Skip to main content
$41.39 -0.06 (-0.14%) At close · Jul 24
Market Cap
$8.53B
Shares
206.25M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.09B +5.7%
FY2025 Revenue FY2008–FY2025
Net Income
$424.88M +408.3%
FY2025 Net Income FY2008–FY2025
Gross Margin
62.18% +13.3pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
22.29% +17.4pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$1.94 +424.3%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$654.33M -2.9%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2028 (G) FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$2B $2.09B $1.98B $1.97B $2.14B $2.25B $1.87B $1.53B $1.5B $1.42B $1.34B $1.28B $1.34B $1.3B $1.25B $1.17B $1.09B $1.01B $892.98M
$790.5M $1.01B $731.62M $756.96M $800.84M $637.63M $521.16M $500.89M $494.98M $493.34M $454.33M $479.57M $486.49M $430.43M $419.94M $371.87M $342.75M $293.29M
$1.3B $967.35M $1.23B $1.38B $1.45B $1.23B $1.01B $1B $922.56M $844.65M $826.66M $865.21M $815.49M $824.02M $749.81M $715.56M $667.07M $599.69M
62.18% 48.9% 62.77% 64.65% 64.43% 65.91% 65.86% 66.65% 65.08% 63.13% 64.53% 64.34% 62.63% 65.69% 64.1% 65.8% 66.06% 67.16%
$187.52M $193.49M $198.51M $189.86M $189.96M $149.07M $157.45M $161.85M $154.08M $149.84M $146.83M $163.67M $146.07M $122.48M $130.64M $126.04M $107.9M $97.33M
$457.99M $450.93M $459.91M $474.22M $456.39M $413.68M $391.91M $392.28M $375.56M $376.32M $359.6M $376.14M $371.52M $343.55M $307.33M $267.48M $244.81M $227.41M
$125.68M $113.43M $119.25M $129.73M $128.08M $111.68M $112.26M $104.57M $102.08M
$70.34M $84.87M $93.8M $93.7M $104.4M $103.2M $122.6M $118.6M $133.8M $137.9M $132M $132.9M $126.9M $133.1M $110.4M $94.9M $78.4M $69.4M
$193.75M $203.27M $205.34M $208.4M $214.93M $205.01M $231.46M $206.44M $216.45M $213.06M $191.47M $200.78M $199.36M $197.89M $167.38M $142.78M $48.58M $42.62M
$79.1M $41M $74.9M
$833.64M $869.64M $823.75M $853.1M $820.74M $846.28M $1.03B $734.38M $769.14M $745.83M $647.16M $703.51M $752.16M $654.21M $650.22M $527.03M $486.87M $454.03M
$465.85M $97.71M $409.94M $531.46M $630.08M $386.43M -$26.14M $266.58M $153.42M $98.83M $179.5M $161.69M $63.33M $169.81M $99.59M $188.54M $180.21M $145.66M
22.29% 4.94% 20.86% 24.82% 27.98% 20.66% -1.71% 17.75% 10.82% 7.39% 14.01% 12.02% 4.86% 13.54% 8.51% 17.34% 17.85% 16.31%
$659.6M $300.98M $615.27M $739.86M $845.02M $591.45M $205.32M $473.02M $369.87M $311.88M $370.97M $362.48M $262.69M $367.71M $266.97M $331.32M $228.78M $188.28M
$33.26M $43.84M $53.41M $58.36M $54.48M $71.32M $74.19M $67.29M $49.69M $39.02M $37.4M $39.33M $30.88M $23.45M $25.36M $27.82M $29.64M $37.53M
$64.32M $68.02M $78.99M $32.76M $9.56M $10.03M $22.11M $20.85M $10.65M $6.78M $4.75M $3.96M $2.3M $2.38M $6.13M $4.46M $3.52M $9.51M
$24.41M $23.44M $19.87M -$18.86M -$4.25M $53.04M -$51.64M -$40.84M -$39.04M -$41.92M -$43.2M -$42.3M -$25.99M -$24.66M -$3.38M -$15.42M -$7.88M -$26.38M
$4.4M $5.72M $4.16M $3.76M $11.99M $5.02M $2.08M $2.59M $3.16M $2.82M $661K $3.48M $1.75M $1.85M
-$968K -$426K $0 -$6.23M
$490.27M $121.15M $429.81M $512.6M $625.83M $439.47M -$77.78M $225.74M $114.38M $56.91M $136.3M $119.39M $37.34M $145.15M $96.21M $173.12M $172.33M
$65.39M $37.56M $88.51M $89.39M $113.23M $80.28M -$36.32M $35.36M $73.98M -$23.4M $6.4M $2.46M -$31.76M $15.62M $1.26M $28.81M $34.56M $29.76M
$424.88M $83.59M $341.3M $423.21M $512.6M $359.19M -$41.46M $190.38M $40.39M $80.4M $130.15M $116.37M $69.07M $129.51M $96.04M $144.31M $137.77M $89.03M
20.33% 4.23% 17.37% 19.76% 22.77% 19.2% -2.72% 12.68% 2.85% 6.01% 10.16% 8.65% 5.31% 10.32% 8.21% 13.27% 13.64% 9.97%
$0 $0 -$101K -$246K $568K $25K $31K -$1.09M $0 $0 $491K
$522.11M $42.88M $311.56M $345.79M $429.75M $424.99M -$40.43M $99.55M $153.47M $5.72M $5.73M -$14.18M $20.89M $157.59M $47.19M $158.92M $172.76M $29.16M
USD/shares $1.96 $0.38 $1.50 $1.86 $2.25 $1.57 -$0.18 $0.84 $0.18 $0.34 $0.56 $0.50 $0.30 $0.55 $0.41 $0.62 $0.67 $0.45
USD/shares $1.94G $0.37 $1.48 $1.84 $2.21 $1.53 -$0.18 $0.82 $0.17 $0.34 $0.55 $0.48 $0.29 $0.54 $0.40 $0.60 $0.64 $0.44
shares 217.22M 222.62M 228.15M 227.58M 227.98M 228.43M 226.78M 226.64M 228.07M 234.8M 233.48M 232.64M 234M 235.58M 233.85M 232.64M 206.93M 196.8M
shares 218.88M 224.72M 230.62M 230.14M 232.03M 234.21M 226.78M 233.46M 233.01M 238.99M 238.65M 242.81M 242.18M 240.75M 239.06M 240.48M 213.61M 204.26M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.25B in buybacks, $54.24M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Diagnostics & Research median 2.76×
EV/EBIT
Diagnostics & Research median 30.71×
P/E (TTM)
Diagnostics & Research median 32.60×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $2,089,999,000 $1,978,214,000 $1,965,311,000 $2,141,518,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $998,448,000 $942,009,000 $935,281,000 $909,616,000 $909,690,000 $728,577,000 $663,869,000 $632,660,000
EMEA $712,759,000 $648,494,000 $624,573,000 $733,469,000 $814,417,000 $682,289,000 $487,476,000 $490,301,000
Asia Pacific and Rest of World $290,727,000 $298,154,000 $320,683,000 $410,294,000 $429,864,000 $362,600,000 $316,958,000 $318,528,000
Other Americas $88,065,000 $89,557,000 $84,774,000 $88,139,000 $97,686,000 $96,880,000 $58,121,000 $60,359,000
Netherlands $23,700,000 $20,900,000 $20,300,000 $31,500,000 $28,300,000 $17,800,000 $15,800,000 $15,900,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Diagnostic Solutions $803,080,000 $748,888,000 $697,630,000 $660,879,000 $638,759,000 $460,757,000 $465,503,000 $461,064,000
Sample Technologies $661,265,000 $642,031,000 $662,991,000 $796,932,000 $850,636,000 $803,867,000 $548,365,000 $546,636,000
PCR Nucleic Acid Amplification $308,992,000 $300,468,000 $300,204,000 $390,804,000 $433,972,000 $363,552,000 $224,685,000 $236,952,000
Genomics NGS $241,775,000 $233,608,000 $238,910,000 $224,797,000 $245,066,000 $165,570,000 $183,768,000 $163,383,000
Product And Service Other $74,887,000 $53,219,000 $65,576,000 $68,106,000 $83,224,000 $76,600,000 $104,103,000 $93,813,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $465,851,000 $97,711,000 $409,938,000 $531,460,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment 22.3% 4.9% 20.9% 24.8%
Key facts CIK 1015820 CUSIP N72482156 13F (30d) 52 filings 52 filers Visit website Investor relations