Skip to main content
RDW logo

RDW · Redwire Corp · Financials

Track RDW — free
$8.55 +0.25 (+3.01%)
Market Cap
$2.07B
Shares
249.99M
Volume · Oct 20 12.44M Avg daily vol (3M) 14.27M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$335.38M +10.3%
FY2025 Revenue FY2021–FY2025
Net Income
-$226.55M -98.2%
FY2025 Net Income FY2021–FY2025
Gross Margin
5.15% -9.5pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-68.48% -54.6pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$2.28 +3%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$177.33M -922.2%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021
$450M – $500M $426.27M $335.38MG $304.1MG $243.8MG $160.55MG $137.6M
— $340.61M $318.1M $259.65M $185.83M $131.85M $108.22M
— $85.66M $17.29M $44.46M $57.97M $28.7M $29.38M
— — 5.15% 14.62% 23.78% 17.87% 21.35%
— $42.36M $19.76M $6.13M $4.98M $4.94M $4.52M
— $223.03M $171.28M $71.4M $68.53M $70.34M $78.7M
— — $24.79M $7.63M $7.21M $7.96M $8.64M
— $47.24M $32.64M $11.69M $10.72M $11.29M $10.58M
— -$215.26M -$229.68M -$42.2M -$15.55M -$146.45M -$70.19M
— — -68.48% -13.88% -6.38% -91.22% -51.01%
— -$168.02M -$197.04M -$30.51M -$4.82M -$135.16M -$59.6M
— $1.78M $18.81M -$60.65M -$1.5M $16.08M $3.84M
— — $0 $0 $245K $58K $0
— -$233.82M -$251.57M -$116.33M -$27.75M -$138.59M -$72.81M
— $10.28M -$25.01M -$2.02M -$486K -$7.97M -$11.27M
— -$244.1M -$226.55M -$114.32M -$27.26M -$130.62M -$61.54M
— — -67.55% -37.59% -11.18% -81.36% -44.72%
— — $0 $4000 -$1000 -$3000 $0
— -$258.62M -$272.33M -$155.37M -$47.28M -$132.38M -$61.54M
— -$257.73M -$217.59M -$115.72M -$26.43M -$128.63M -$61.94M
USD/shares — -$1.37 -$2.28 -$2.35 -$0.73 -$2.09 -$1.36
USD/shares — -$1.37 -$2.28 -$2.35 -$0.73 -$2.09 -$1.36
shares — — 119.54M 66.15M 64.65M 63.32M 45.08M
shares — — 119.54M 66.15M 64.65M 63.32M 45.08M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Completed filing coverage through Jul 1, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current finance lease liabilities 2026-06-30 USD 611,000 10-Q filed 2026-08-06
Current operating lease liabilities 2026-06-30 USD 4,545,000 10-Q filed 2026-08-06
Long-term debt, including current maturities 2026-06-30 USD 48,061,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 4,500,000
Noncurrent debt carrying amount
USD 43,561,000
Noncurrent finance lease liabilities 2026-06-30 USD 1,189,000 10-Q filed 2026-08-06
Noncurrent operating lease liabilities 2026-06-30 USD 32,698,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.67×
Peer median 3.95×
EV/EBIT
—
Peer median 21.55×
P/E (TTM)
—
Peer median 33.94×

Peer medians compare against the 46 similar-size Aerospace & Defense companies (of 90 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2019
Space Segment $209,817,000 $255,336,000 $194,000,000 —
Defense Tech Segment $125,564,000 $48,765,000 $49,800,000 —
Civil Space — — — $17,751,000
Commercial and Other — — — $219,000
National Security — — — $1,043,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2019
United States $195,944,000 $150,131,000 $172,903,000 $142,867,000 $133,309,000 —
Europe $125,316,000 $153,759,000 $70,814,000 $17,205,000 — —
Other Geographical Areas $14,121,000 $211,000 $83,000 $477,000 $18,000 —
Germany — — — — $140,000 —
Spain — — — — $0 —
United Kingdom — — — — $0 —
Italy — — — — $0 —
South Korea — — — — $272,000 —
Luxembourg — — — — $3,724,000 $218,000
Netherlands — — — — $0 —
Poland — — — — $138,000 —
Americas — — — — — $18,795,000
Key facts CIK 1819810 CUSIP 75776W103 13F (30d) 39 filings 39 filers Visit website Investor relations