Skip to main content
RDW logo

RDW

Redwire Corp
$10.47 -0.11 (-1.04%) At close · Jul 9
Market Cap
$2.02B
Shares
198,918,728

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$335.38M +10.3%
FY2025 Revenue FY2021–FY2025
Net Income
-$226.55M -98.2%
FY2025 Net Income FY2020–FY2025
Gross Margin
5.15% -9.5pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-68.48% -54.6pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$2.28 +3%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$177.33M -922.2%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$450M – $500M $370.96M $335.38M $304.1M $243.8M $160.55M $137.6M
$336.91M $318.1M $259.65M $185.83M $131.85M $108.22M
$34.05M $17.29M $44.46M $57.97M $28.7M $29.38M
5.15% 14.62% 23.78% 17.87% 21.35%
$31.53M $19.76M $6.13M $4.98M $4.94M $4.52M
$39.66K
$235.42M $171.28M $71.4M $68.53M $70.34M $78.7M
$24.79M $7.63M $7.21M $7.96M $8.64M
$32.64M $11.69M $10.72M $11.29M $10.58M
-$285.06M -$229.68M -$42.2M -$15.55M -$146.45M -$70.19M -$39.66K
-68.48% -13.88% -6.38% -91.22% -51.01%
-$197.04M -$30.51M -$4.82M -$135.16M -$59.6M
$10.75K
$2.88M $18.81M -$60.65M -$1.5M $16.08M $3.84M -$12.22M
$0 $0 $245K $58K $0
-$324.3M -$251.57M -$116.33M -$27.75M -$138.59M -$72.81M
-$24.19M -$25.01M -$2.02M -$486K -$7.97M -$11.27M
-$300.11M -$226.55M -$114.32M -$27.26M -$130.62M -$61.54M -$12.26M
-67.55% -37.59% -11.18% -81.36% -44.72%
$0 $4000 -$1000 -$3000 $0
-$343.86M -$272.33M -$155.37M -$47.28M -$132.38M -$61.54M
-$298.4M -$217.59M -$115.72M -$26.43M -$128.63M -$61.94M
USD/shares -$2.28 -$2.35 -$0.73 -$2.09 -$1.36
USD/shares -$2.28 -$2.35 -$0.73 -$2.09 -$1.36
shares 119.54M 66.15M 64.65M 63.32M 45.08M
shares 119.54M 66.15M 64.65M 63.32M 45.08M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
5.31×
Aerospace & Defense median 4.28×
EV/EBIT
Aerospace & Defense median 31.57×
P/E (TTM)
Aerospace & Defense median 41.10×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31
Space Segment $209,817,000 $255,336,000 $194,000,000
Defense Tech Segment $125,564,000 $48,765,000 $49,800,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
United States $195,944,000 $150,131,000 $172,903,000 $142,867,000 $133,309,000
Europe $125,316,000 $153,759,000 $70,814,000 $17,205,000
Other Geographical Areas $14,121,000 $211,000 $83,000 $477,000 $18,000
Germany $140,000
Spain $0
United Kingdom $0
Italy $0
South Korea $272,000
Luxembourg $3,724,000
Netherlands $0
Poland $138,000
Key facts CIK 1819810 CUSIP 75776W103 13F (30d) 14 filings 14 filers Visit website Investor relations