Skip to main content
RELY logo

RELY · Remitly Global, Inc.

Track RELY — free
$25.99 +0.24 (+0.91%) At close · Aug 27
Market Cap
$5.45B
Shares
211.68M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.64B +29.4%
FY2025 Revenue FY2019–FY2025
Net Income
$67.93M +283.7%
FY2025 Net Income FY2019–FY2025
Operating Margin
4.74% +7.8pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
$0.31 +263.2%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
$325.08M +191.3%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$1.98B – $1.99B $1.81B $1.64BG $1.26B $944.29MG $653.56MG $458.61M $256.96M $126.57M
$316.21M $313.91M $269.82M $219.94M $138.72M $64.09M $40.78M $32.01M
$223.78M $225.13M $195.86M $179.37M $131.25M $70.94M $31.66M $25.66M
$5.1M $8.3M $6.2M $4.9M $0 $0
$25.82M $25.03M $18.05M $13.12M $6.72M $5.26M $4.06M $2.66M
$792K $1.37M $0
$1.64B $1.56B $1.3B $1.06B $774.6M $498.33M $286.14M $177.17M
$171.01M $77.47M -$39.09M -$114.2M -$121.04M -$39.72M -$29.18M -$50.6M
4.74% -3.09% -12.09% -18.52% -8.66% -11.36% -39.98%
$196.83M $102.5M -$21.03M -$101.08M -$114.31M -$34.47M -$25.12M -$47.94M
$10.25M $7.61M $3.24M $2.35M $1.3M $1.26M $1.19M $1.61M
$6.99M $7.7M $8.08M $7.45M $4.15M $140K $273K $1.11M
-$2.46M -$5.93M $4M -$2.84M $5.21M $3.13M -$1.3M -$34K
$165.29M $71.63M -$30.25M -$111.94M -$112.98M -$37.71M -$31.4M -$51.13M
-$139.72M $3.7M $6.73M $5.9M $1.04M $1.04M $1.16M $259K
$305.01M $67.93M -$36.98M -$117.84M -$114.02M -$38.76M -$32.56M -$51.39M
4.15% -2.93% -12.48% -17.45% -8.45% -12.67% -40.6%
-$38.76M -$32.56M -$63.53M
$303.06M $73.19M -$38.97M -$116.76M -$115.02M -$39.09M -$32.01M -$51.33M
USD/shares $1.45 $0.33 -$0.19 -$0.65 -$0.68 -$0.64 -$1.52 -$2.98
USD/shares $1.39 $0.31 -$0.19 -$0.65 -$0.68 -$0.64 -$1.52 -$2.98
shares 205.83M 194.65M 180.82M 167.77M 60.73M 21.46M 21.29M
shares 217.57M 194.65M 180.82M 167.77M 60.73M 21.46M 21.29M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $30.92M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 3.54×
EV/EBIT
Peer median 17.42×
P/E (TTM)
18.53×
Peer median 32.69×

Peer medians compare against the 66 similar-size Software - Infrastructure companies (of 147 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $1,635,147,000 $1,263,963,000 $944,285,000 $653,560,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $1,083,109,000 $825,772,000 $631,746,000 $472,754,000 $338,190,000 $199,011,000 $105,356,000
Rest Of World $388,245,000 $297,128,000 $199,229,000 $100,664,000 $63,499,000 $28,074,000 $8,710,000
Canada $163,793,000 $141,063,000 $113,310,000 $80,142,000 $56,916,000 $29,871,000 $12,501,000
Key facts CIK 1782170 CUSIP 75960P104 13F (30d) 295 filings 293 filers Visit website Investor relations