RELY
Remitly Global, Inc.
$23.77
+0.21 (+0.89%)
At close · Jul 10
Market Cap
$5.01B
Shares
210,561,079
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.64B
+29.4%
FY2025
Net Income
$67.93M
+283.7%
FY2025
Operating Margin
4.74%
+7.8pp
FY2025
Diluted EPS
$0.31
+263.2%
FY2025
Operating Cash Flow
$325.08M
+191.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $1.96B – $1.98B | $1.73B | $1.64B | $1.26B | $944.29M | $653.56M | $458.61M | $256.96M | $126.57M | |
| — | $319.66M | $313.91M | $269.82M | $219.94M | $138.72M | $64.09M | $40.78M | $32.01M | |
| — | $227.45M | $225.13M | $195.86M | $179.37M | $131.25M | $70.94M | $31.66M | $25.66M | |
| — | $6.7M | $8.3M | $6.2M | $4.9M | $0 | $0 | — | — | |
| — | $25.84M | $25.03M | $18.05M | $13.12M | $6.72M | $5.26M | $4.06M | $2.66M | |
| — | — | — | $792K | $1.37M | $0 | — | — | — | |
| — | $1.61B | $1.56B | $1.3B | $1.06B | $774.6M | $498.33M | $286.14M | $177.17M | |
| — | $118.98M | $77.47M | -$39.09M | -$114.2M | -$121.04M | -$39.72M | -$29.18M | -$50.6M | |
| — | — | 4.74% | -3.09% | -12.09% | -18.52% | -8.66% | -11.36% | -39.98% | |
| — | $144.81M | $102.5M | -$21.03M | -$101.08M | -$114.31M | -$34.47M | -$25.12M | -$47.94M | |
| — | $8.75M | $7.61M | $3.24M | $2.35M | $1.3M | $1.26M | $1.19M | $1.61M | |
| — | $7.57M | $7.7M | $8.08M | $7.45M | $4.15M | $140K | $273K | $1.11M | |
| — | -$9.03M | -$5.93M | $4M | -$2.84M | $5.21M | $3.13M | -$1.3M | -$34K | |
| — | $108.76M | $71.63M | -$30.25M | -$111.94M | -$112.98M | -$37.71M | -$31.4M | -$51.13M | |
| — | $3.13M | $3.7M | $6.73M | $5.9M | $1.04M | $1.04M | $1.16M | $259K | |
| — | $105.63M | $67.93M | -$36.98M | -$117.84M | -$114.02M | -$38.76M | -$32.56M | -$51.39M | |
| — | — | 4.15% | -2.93% | -12.48% | -17.45% | -8.45% | -12.67% | -40.6% | |
| — | — | — | — | — | — | -$38.76M | -$32.56M | -$63.53M | |
| — | $107.99M | $73.19M | -$38.97M | -$116.76M | -$115.02M | -$39.09M | -$32.01M | -$51.33M | |
| USD/shares | — | — | $0.33 | -$0.19 | -$0.65 | -$0.68 | -$0.64 | -$1.52 | -$2.98 |
| USD/shares | — | — | $0.31 | -$0.19 | -$0.65 | -$0.68 | -$0.64 | -$1.52 | -$2.98 |
| shares | — | — | 205.83M | 194.65M | 180.82M | 167.77M | 60.73M | 21.46M | 21.29M |
| shares | — | — | 217.57M | 194.65M | 180.82M | 167.77M | 60.73M | 21.46M | 21.29M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $30.92M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.53×
EV/EBIT
—
Software - Infrastructure median 20.01×
P/E (TTM)
48.51×
Software - Infrastructure median 27.95×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $1,635,147,000 | $1,263,963,000 | $944,285,000 | $653,560,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| United States | $1,083,109,000 | $825,772,000 | $631,746,000 | $472,754,000 | $338,190,000 | $199,011,000 | $105,356,000 |
| Rest Of World | $388,245,000 | $297,128,000 | $199,229,000 | $100,664,000 | $63,499,000 | $28,074,000 | $8,710,000 |
| Canada | $163,793,000 | $141,063,000 | $113,310,000 | $80,142,000 | $56,916,000 | $29,871,000 | $12,501,000 |
Key facts
CIK
1782170
CUSIP
75960P104
13F (30d)
10 filings
9 filers
Visit website
Investor relations