RPD · Rapid7, Inc.
$9.48
+0.09 (+0.96%)
At close · Jul 30
Market Cap
$633.55M
Shares
66.83M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$859.79M
+1.9%
FY2025
Net Income
$23.38M
-8.4%
FY2025
Gross Margin
70.34%
+0.1pp
FY2025
Operating Margin
1.35%
-2.8pp
FY2025
Diluted EPS
$0.36
-10%
FY2025
Operating Cash Flow
$153.83M
-10.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $859.23M | $859.79M | $844.01M | $777.71M | $685.08M | $535.4M | $411.49M | $326.95M | $244.09M | $200.94M | $157.44M | $110.53M | |
| — | $260.31M | $255.04M | $251.04M | $231.74M | $214.35M | $168.95M | $121.52M | $91.15M | $71.08M | $56.91M | $39.73M | $29.24M | |
| — | $598.92M | $604.75M | $592.97M | $545.97M | $470.73M | $366.46M | $289.97M | $235.8M | $173.01M | $144.03M | $117.71M | $81.28M | |
| — | — | 70.34% | 70.26% | 70.2% | 68.71% | 68.44% | 70.47% | 72.12% | 70.88% | 71.68% | 74.77% | 73.54% | |
| — | $191.13M | $190.66M | $173.13M | $176.78M | $189.97M | $160.78M | $108.57M | $79.36M | $67.74M | $50.94M | $47.96M | $38.75M | |
| — | $317.2M | $317.67M | $298.81M | $312.64M | $307.41M | $247.45M | $195.98M | $157.72M | $123.31M | $111.59M | $90.52M | $67.37M | |
| — | $79.49M | $84.86M | $86M | $84.28M | $84.97M | $78.29M | $59.52M | $44.71M | $34.99M | $30.29M | $28.28M | $21.73M | |
| — | $35.6M | $35.7M | $33.8M | $31.9M | $27.5M | $21.2M | $11.6M | $7.5M | $4.6M | $2.8M | $2.4M | $1.3M | |
| — | — | $45.44M | $44.89M | $45.94M | $41.04M | $33.5M | $22.63M | $16.53M | $11.1M | $7.63M | $6.73M | $5.35M | |
| — | — | $0 | $0 | $22.23M | — | — | — | — | — | — | — | — | |
| — | $587.81M | $593.19M | $557.94M | $626.7M | $582.35M | $486.52M | $364.07M | $281.8M | $226.05M | $192.82M | $166.76M | $127.84M | |
| — | $11.11M | $11.57M | $35.04M | -$80.73M | -$111.61M | -$120.07M | -$74.1M | -$46M | -$53.04M | -$48.79M | -$49.05M | -$46.56M | |
| — | — | 1.35% | 4.15% | -10.38% | -16.29% | -22.43% | -18.01% | -14.07% | -21.73% | -24.28% | -31.15% | -42.13% | |
| — | — | $57M | $79.93M | -$34.79M | -$70.58M | -$86.56M | -$51.47M | -$29.47M | -$41.94M | -$41.17M | -$42.32M | -$41.21M | |
| — | $10.28M | $10.44M | $10.96M | $64.7M | $10.98M | $14.29M | $24.14M | $13.39M | $4.93M | — | — | — | |
| — | $22.87M | $23.02M | $21.06M | $10.18M | $1.81M | $365K | $1.45M | $6.01M | $3.23M | — | — | — | |
| — | $3.5M | $6.03M | -$3.68M | -$14.52M | -$1.52M | -$1.92M | -$81K | -$433K | -$336K | $313K | -$109K | -$278K | |
| — | $27.21M | $30.18M | $41.46M | -$149.78M | -$122.31M | -$135.91M | -$96.86M | -$53.8M | -$55.08M | -$47.71M | -$49.03M | -$49.36M | |
| — | $4.8M | $6.8M | $15.93M | -$518K | $2.41M | $10.42M | $1.99M | $42K | $466K | -$2.24M | -$27K | $496K | |
| — | $22.41M | $23.38M | $25.53M | -$149.26M | -$124.72M | -$146.33M | -$98.85M | -$53.85M | -$55.55M | -$45.47M | -$49M | -$49.86M | |
| — | — | 2.72% | 3.02% | -19.19% | -18.2% | -27.33% | -24.02% | -16.47% | -22.76% | -22.63% | -31.12% | -45.11% | |
| — | — | — | $25.53M | — | — | — | — | — | — | -$45.47M | -$49M | -$99.08M | |
| — | $22.08M | $27.11M | $22.98M | -$146.51M | -$125.32M | -$147.6M | -$98.61M | -$53.6M | -$55.54M | -$45.49M | -$49.02M | — | |
| USD/shares | — | — | $0.36 | $0.41 | -$2.46 | -$2.13 | -$2.65 | — | — | — | — | — | — |
| USD/shares | $1.52 – $1.60* | — | $0.36 | $0.40 | -$2.46 | -$2.13 | -$2.65 | — | — | — | — | — | — |
| shares | — | — | 64.73M | 62.61M | 60.76M | 58.55M | 55.27M | 51.04M | 48.73M | 46.46M | 42.95M | 41.25M | 24.74M |
| shares | — | — | 65M | 63.18M | 60.76M | 58.55M | 55.27M | 51.04M | 48.73M | 46.46M | 42.95M | 41.25M | 24.74M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.87×
EV/EBIT
—
Peer median 18.08×
P/E (TTM)
27.09×
Peer median 27.09×
Peer medians compare against the 69 similar-size Software - Infrastructure companies (of 138 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segments | $859,794,000 | $844,007,000 | $777,707,000 | — |
| Reportable Segment | — | — | — | $685,083,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $612,225,000 | $614,085,000 | $579,025,000 | $515,894,000 | $414,856,000 | $329,753,000 | $264,852,000 | $199,852,000 |
| Non Us | $247,569,000 | $229,922,000 | $198,682,000 | $143,271,000 | $120,548,000 | $81,733,000 | $62,095,000 | $44,239,000 |
| Other Country | — | — | — | $169,189,000 | $120,548,000 | $81,733,000 | $62,095,000 | $44,239,000 |
| Rest of World | — | — | — | $143,271,000 | — | — | — | — |
| North America | — | — | — | $541,812,000 | — | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $831,325,000 | $808,906,000 | $740,168,000 | $647,535,000 | $500,843,000 | $382,922,000 | $297,897,000 | $210,794,000 |
| Service | $28,469,000 | $35,101,000 | $37,539,000 | $37,548,000 | $34,561,000 | — | — | — |
| Maintenance and Support | — | — | — | — | — | $31,567,000 | $36,778,000 | $42,223,000 |
| Product Subscription Revenue | — | — | — | — | $492,608,000 | — | — | — |
| Professional Services | — | — | — | — | $34,561,000 | $28,564,000 | $29,050,000 | $33,297,000 |
| Subscription Revenue | — | — | — | — | $492,608,000 | $371,975,000 | $284,956,000 | $137,442,000 |
| Term and Perpetual License | — | — | — | — | $7,658,000 | $10,288,000 | $11,342,000 | $28,200,000 |
| Timing of Transfer of Good or Service, Other | — | — | — | — | $8,235,000 | $10,947,000 | $1,599,000 | $2,929,000 |
| Maintenance | — | — | — | — | — | — | $36,778,000 | $42,223,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segments | $23,381,000 | $25,526,000 | -$152,815,000 | — |
| Reportable Segment | — | $25,526,000 | -$152,815,000 | -$124,717,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segments | 2.7% | 3% | -19.6% | — |
| Reportable Segment | — | — | — | -18.2% |
Key facts
CIK
1560327
CUSIP
753422104
13F (30d)
45 filings
45 filers
Visit website
Investor relations