SHBI · Shore Bancshares Inc
Market Cap
$772.23M
Shares
33.37M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$20.85M
-0.3%
FY2025
Net Income
$59.51M
+35.6%
FY2025
Diluted EPS
$1.78
+34.8%
FY2025
Operating Cash Flow
$62.39M
+33.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $21.68M | $20.85M | $20.91M | $18.34M | $15.34M | $11.01M | $9.21M | $9.46M | $8.87M | — | — | — | — | — | — | — | — | — | |
| $313.41M | $310.03M | $295.34M | $214.08M | $113.85M | $70.17M | $59.68M | $59.77M | $55.91M | $47.96M | $40.65M | $38.87M | $38.29M | $41.35M | $45.9M | $50.85M | $55.46M | $58.79M | |
| $204.79M | $192.38M | $170.55M | $135.31M | $101.3M | $64.13M | $52.6M | $50.13M | $50.64M | $45.69M | $38.25M | $35.53M | $34.04M | $34.88M | $35.34M | $39.76M | $42.64M | $41.38M | |
| $32.22M | $32.69M | $31.15M | $33.16M | $23.09M | $13.5M | $10.75M | $10.02M | $9.01M | $8.2M | $16.65M | $15.42M | $16.78M | $17.46M | $15.76M | $17.32M | $18.04M | $19.54M | |
| $1.07M | $1.1M | $1.1M | $1.2M | $1.3M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $7.99M | $8.59M | $9.78M | $6.11M | $1.99M | $734K | $533K | $605K | $866K | $231K | $131K | $133K | $201K | $296K | $392K | $512K | $515K | $515K | |
| — | — | — | — | — | — | — | — | $353K | $272K | $505K | $291K | $658K | $1.32M | $1.33M | — | — | — | |
| $108.62M | $117.65M | $124.79M | $78.77M | $12.54M | $6.04M | $7.08M | $9.64M | $5.27M | $2.27M | $2.4M | $3.35M | $4.25M | $6.48M | $10.56M | $11.09M | $12.82M | $17.41M | |
| — | — | — | -$2.17M | $0 | $2000 | $347K | — | — | $5000 | $30K | $0 | $23K | $913K | $278K | — | — | — | |
| $87.61M | $78.66M | $58.7M | $14.18M | $42.14M | $21.18M | $21.05M | $21.89M | $21.14M | $17.96M | $15.9M | $11.52M | $8.11M | -$16.14M | -$16.2M | -$1.56M | -$2.16M | $11.69M | |
| $21.42M | $19.15M | $14.82M | $2.96M | $10.96M | $5.81M | $5.32M | $5.61M | $5.38M | $8.73M | $6.26M | $4.41M | $3.06M | -$6.5M | -$6.57M | -$658K | -$492K | $4.41M | |
| $66.19M | $59.51M | $43.89M | $11.23M | $31.18M | $15.37M | $15.73M | $16.2M | $25M | $11.26M | $9.64M | $7.11M | $5.05M | -$9.63M | -$9.64M | -$897K | -$1.67M | $7.27M | |
| — | 285.36% | 209.89% | 61.24% | 203.24% | 139.62% | 170.87% | 171.15% | 281.91% | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$897K | -$1.67M | $5.4M | |
| $65.7M | $62.46M | $43.84M | $12.76M | $22.1M | $13.9M | $17.05M | $19.36M | $23.35M | $11.17M | $8.72M | $6.72M | $5.8M | -$10.78M | -$7.24M | -$772K | -$3.64M | $6.04M | |
| USD/shares | $1.98 | $1.78 | $1.32 | $0.42 | $1.57 | $1.17 | $1.27 | $1.27 | $1.96 | $0.89 | $0.76 | $0.56 | $0.46 | -$1.14 | -$1.14 | -$0.11 | -$0.20 | $0.64 |
| USD/shares | $1.98 | $1.78 | $1.32 | $0.42 | $1.57 | $1.17 | $1.27 | $1.27 | $1.96 | $0.89 | $0.76 | $0.56 | $0.46 | -$1.14 | -$1.14 | -$0.11 | -$0.20 | $0.64 |
| shares | — | 33.39M | 33.27M | 26.57M | 19.85M | 13.12M | 12.38M | 12.73M | 12.74M | 12.68M | 12.65M | 12.63M | 10.95M | 8.46M | 8457 | 8.45M | 8442 | — |
| shares | — | 33.41M | 33.29M | 26.57M | 19.85M | 13.12M | 12.38M | 12.73M | 12.75M | 12.72M | 12.67M | 12.64M | 10.95M | 8.46M | 8457 | 8.45M | 8442 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $89.68M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
27.85×
Peer median 12.11×
EV/EBIT
—
P/E (TTM)
11.69×
Peer median 12.27×
Peer medians compare against the 246 similar-size Banks - Regional companies (of 288 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Product and Service Interchange Income | $7,085,000 | $6,741,000 | $5,714,000 | $4,812,000 |
| Deposit Account | $6,295,000 | $6,149,000 | $5,501,000 | $5,652,000 |
| Product And Service Noninterest Income Other Operating Income | $3,768,000 | $4,653,000 | $3,512,000 | $1,752,000 |
| Product And Service Trust And Investment Management Fee Income | $3,705,000 | $3,367,000 | $3,608,000 | $1,784,000 |
| Product and Service Title Company Revenue | — | — | — | $1,340,000 |
Key facts
CIK
1035092
CUSIP
825107105
13F (30d)
139 filings
139 filers
Visit website
Investor relations