SKYW · Skywest Inc
$103.59
+7.35 (+7.63%)
At close · Jul 24
Market Cap
$3.82B
Shares
39.66M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.06B
+15%
FY2025
Net Income
$428.33M
+32.6%
FY2025
Gross Margin
5.12%
-12.1pp
FY2020
Operating Margin
15.22%
+1.2pp
FY2025
Diluted EPS
$10.35
+33.2%
FY2025
Operating Cash Flow
$940.36M
+35.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.12B | $4.06B | $3.53B | $2.94B | $3B | $2.71B | $2.13B | $2.97B | $3.22B | $3.12B | $3.06B | $3.1B | $3.24B | $3.3B | $3.53B | $3.65B | $2.77B | $2.61B | |
| — | — | — | — | — | $46.53M | $34.79M | $27.55M | $3.92M | $3.29M | — | — | — | — | — | — | — | — | |
| $2B | — | — | — | — | — | $2.02B | $2.46B | $2.75B | $2.73B | $3.24B | — | — | — | — | — | — | — | |
| $242.75M | — | — | — | — | — | $108.8M | $512.26M | $474.28M | $388.2M | -$172.68M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | 5.12% | 17.24% | 14.72% | 12.43% | -5.64% | — | — | — | — | — | — | — | |
| $365.27M | $364.5M | $383.88M | $383.12M | $394.55M | $440.2M | $474.96M | $368.1M | $334.59M | $292.77M | $284.97M | $264.51M | $259.64M | $245.01M | $251.96M | $254.18M | $236.5M | $221.55M | |
| $3.52B | $3.44B | $3.03B | $2.83B | $2.82B | $2.44B | $2.02B | $2.46B | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $2.82B | $3.29B | $2.86B | $3.21B | $3.14B | $3.37B | $3.61B | $2.56B | $2.4B | |
| $602.16M | $617.85M | $494.66M | $104.07M | $181.16M | $275.87M | $108.8M | $512.26M | $474.28M | $388.2M | -$172.68M | $234.52M | $24.85M | $153.11M | $165.99M | $41.11M | $201.83M | $212.2M | |
| — | 15.22% | 14.02% | 3.55% | 6.03% | 10.17% | 5.12% | 17.24% | 14.72% | 12.43% | -5.64% | 7.58% | 0.77% | 4.64% | 4.7% | 1.12% | 7.3% | 8.12% | |
| $967.42M | $982.34M | $878.54M | $487.18M | $575.71M | $716.07M | $583.76M | $880.36M | $808.87M | $680.97M | $112.29M | $499.02M | $284.49M | $398.12M | $417.95M | $295.29M | $438.33M | $433.74M | |
| $101.79M | $104.45M | $114.34M | $130.93M | $127.08M | $123.12M | $123.17M | $127.76M | $120.41M | $104.93M | $78.18M | $75.85M | $66M | $68.66M | $77.38M | $80.38M | $86.52M | $86.33M | |
| $41.84M | $43.33M | $47.96M | $43.93M | $17.61M | $1.11M | $5.88M | $14.13M | $8.82M | $4.51M | $2.14M | $2M | $4.1M | $3.69M | $7.93M | $8.24M | $14.38M | $11.12M | |
| -$49.51M | -$52.26M | -$62.51M | -$63.76M | -$88.58M | -$125.26M | -$116.13M | -$65.95M | -$107.97M | -$100.02M | -$76.13M | -$40.19M | -$41.19M | -$54.58M | -$80.09M | -$91.28M | -$55.93M | -$80.46M | |
| — | — | $3.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $552.64M | $565.59M | $432.14M | $40.31M | $92.58M | $150.61M | -$7.33M | $446.31M | $366.31M | $288.18M | -$248.81M | $194.32M | -$16.34M | $84.45M | $88.61M | -$39.28M | $115.31M | $131.73M | |
| $123.17M | $137.26M | $109.18M | $5.97M | $19.63M | $38.7M | $1.19M | $106.21M | $85.94M | -$140.72M | -$87.23M | $76.51M | $7.81M | $39.58M | $34.74M | -$22.84M | $49.55M | $48.08M | |
| $429.48M | $428.33M | $322.96M | $34.34M | $72.95M | $111.91M | -$8.52M | $340.1M | $280.37M | $428.91M | -$161.59M | $117.82M | — | — | — | — | — | — | |
| — | 10.55% | 9.15% | 1.17% | 2.43% | 4.12% | -0.4% | 11.44% | 8.7% | 13.74% | -5.27% | 3.81% | — | — | — | — | — | — | |
| — | $428.33M | $322.96M | $34.34M | $72.95M | $111.91M | -$8.52M | $340.1M | $280.37M | $428.91M | -$161.59M | $117.82M | -$24.15M | $58.96M | $51.16M | -$27.34M | $96.35M | $83.66M | |
| $429.02M | $428.44M | $322.81M | $38.47M | $69.15M | $111.91M | -$8.52M | $340.13M | $280.39M | $428.93M | -$161.4M | $117.85M | -$26M | $59.01M | $51.22M | -$27.1M | $96.24M | $88.4M | |
| USD/shares | — | $10.62 | $8.02 | $0.78 | $1.44 | $2.22 | -$0.17 | $6.68 | $5.40 | $8.28 | -$3.14 | $2.31 | -$0.47 | $1.14 | $1.00 | -$0.52 | $1.73 | $1.50 |
| USD/shares | — | $10.35G | $7.77 | $0.77 | $1.44 | $2.20 | -$0.17 | $6.62 | $5.30 | $8.08 | -$3.14 | $2.27 | -$0.47 | $1.12 | $0.99 | -$0.52 | $1.70 | $1.47 |
| shares | — | 40.31M | 40.26M | 43.94M | 50.55M | 50.35M | 50.2M | 50.93M | 51.91M | 51.8M | 51.51M | 51.08M | 51.24M | 51.69M | 51.09M | 52.2M | 55.61M | 55.85M |
| shares | — | 41.4M | 41.55M | 44.6M | 50.64M | 50.75M | 50.2M | 51.38M | 52.87M | 53.1M | 51.51M | 51.83M | 51.24M | 52.42M | 51.75M | 52.2M | 56.53M | 56.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2020: $321.85M in buybacks, $139.95M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.49×
Airlines median 0.85×
EV/EBIT
10.21×
Airlines median 11.86×
P/E (TTM)
9.23×
Airlines median 13.62×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| SkyWest Airlines | $3,415,066,000 | $2,905,339,000 | $2,392,174,000 | $2,492,318,000 | $2,192,432,000 | $1,636,762,000 | $2,478,681,000 | $2,346,251,000 |
| Skywest Leasing | $643,136,000 | $622,581,000 | $543,258,000 | $512,607,000 | $521,059,000 | $490,344,000 | $469,232,000 | $311,226,000 |
| ExpressJet Airlines Inc | — | — | — | — | — | — | $24,050,000 | $564,202,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Flying Agreements | $3,885,153,000 | $3,412,798,000 | $2,834,397,000 | $2,899,837,000 | $2,615,076,000 | $2,060,801,000 | $2,889,265,000 | $3,169,520,000 |
| Capacity Purchase Agreements Flight Operations Revenue Non Lease Component | $2,590,735,000 | $2,415,598,000 | $1,976,743,000 | $2,028,308,000 | $1,678,219,000 | $1,265,923,000 | — | — |
| Prorate Agreements | $610,413,000 | $457,390,000 | $381,389,000 | $349,336,000 | $409,684,000 | $268,860,000 | $520,956,000 | $498,749,000 |
| Capacity Purchase Agreements Fixed Aircraft Lease Revenue | $441,262,000 | $303,134,000 | $296,047,000 | $504,529,000 | $527,173,000 | $526,018,000 | — | — |
| Capacity Purchase Agreements Variable Aircraft Lease Revenue | $242,743,000 | $236,676,000 | $180,218,000 | $17,664,000 | — | — | — | — |
| Lease Airport Service and Other | $173,049,000 | $115,122,000 | $101,035,000 | $105,088,000 | $98,415,000 | $66,305,000 | $82,698,000 | — |
| Lease Airport Services and Other | $173,049,000 | $115,122,000 | $101,035,000 | $105,088,000 | $98,415,000 | $66,305,000 | $82,698,000 | $52,159,000 |
| Airport Customer Service and Other Revenue | $74,176,000 | $30,182,000 | $35,061,000 | $39,324,000 | $31,885,000 | $25,804,000 | $45,538,000 | — |
| Aircraft Leases | — | — | — | — | $1,059,017,000 | $846,933,000 | $830,247,000 | $814,518,000 |
| Aircraft Operations | — | — | — | — | $1,146,375,000 | $945,008,000 | $1,538,062,000 | $1,856,253,000 |
| Airport Customer Service and Other | — | — | — | — | — | — | $82,698,000 | $52,159,000 |
| Airport Customer Service Revenue | — | — | — | — | — | — | $45,538,000 | $48,236,000 |
Key facts
CIK
793733
CUSIP
830879102
13F (30d)
64 filings
61 filers
Visit website
Investor relations