SKYW · Skywest Inc · Financials
$100.31
+3.94 (+4.08%)
At close · Sep 21
Market Cap
$3.74B
Shares
38.83M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$4.06B
+15%
FY2025
Net Income
$428.33M
+32.6%
FY2025
Gross Margin
5.12%
-12.1pp
FY2020
Operating Margin
15.22%
+1.2pp
FY2025
Diluted EPS
$10.35
+33.2%
FY2025
Operating Cash Flow
$940.36M
+35.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.19B | $4.06B | $3.53B | $2.94B | $3B | $2.71B | $2.13B | $2.97B | $3.22B | $3.12B | $3.06B | $3.1B | $3.24B | $3.3B | $3.53B | $3.65B | $2.77B | $2.61B | |
| — | — | — | — | — | $46.53M | $34.79M | $27.55M | $3.92M | $3.29M | — | — | — | — | — | — | — | — | |
| $2B | — | — | — | — | — | $2.02B | $2.46B | $2.75B | $2.73B | $3.24B | — | — | — | — | — | — | — | |
| $242.75M | — | — | — | — | — | $108.8M | $512.26M | $474.28M | $388.2M | -$172.68M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | 5.12% | 17.24% | 14.72% | 12.43% | -5.64% | — | — | — | — | — | — | — | |
| $367.61M | $364.5M | $383.88M | $383.12M | $394.55M | $440.2M | $474.96M | $368.1M | $334.59M | $292.77M | $284.97M | $264.51M | $259.64M | $245.01M | $251.96M | $254.18M | $236.5M | $221.55M | |
| $3.6B | $3.44B | $3.03B | $2.83B | $2.82B | $2.44B | $2.02B | $2.46B | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $2.82B | $3.29B | $2.86B | $3.21B | $3.14B | $3.37B | $3.61B | $2.56B | $2.4B | |
| $587.86M | $617.85M | $494.66M | $104.07M | $181.16M | $275.87M | $108.8M | $512.26M | $474.28M | $388.2M | -$172.68M | $234.52M | $24.85M | $153.11M | $165.99M | $41.11M | $201.83M | $212.2M | |
| — | 15.22% | 14.02% | 3.55% | 6.03% | 10.17% | 5.12% | 17.24% | 14.72% | 12.43% | -5.64% | 7.58% | 0.77% | 4.64% | 4.7% | 1.12% | 7.3% | 8.12% | |
| $955.47M | $982.34M | $878.54M | $487.18M | $575.71M | $716.07M | $583.76M | $880.36M | $808.87M | $680.97M | $112.29M | $499.02M | $284.49M | $398.12M | $417.95M | $295.29M | $438.33M | $433.74M | |
| $100.15M | $104.45M | $114.34M | $130.93M | $127.08M | $123.12M | $123.17M | $127.76M | $120.41M | $104.93M | $78.18M | $75.85M | $66M | $68.66M | $77.38M | $80.38M | $86.52M | $86.33M | |
| $39.58M | $43.33M | $47.96M | $43.93M | $17.61M | $1.11M | $5.88M | $14.13M | $8.82M | $4.51M | $2.14M | $2M | $4.1M | $3.69M | $7.93M | $8.24M | $14.38M | $11.12M | |
| -$59.48M | -$52.26M | -$62.51M | -$63.76M | -$88.58M | -$125.26M | -$116.13M | -$65.95M | -$107.97M | -$100.02M | -$76.13M | -$40.19M | -$41.19M | -$54.58M | -$80.09M | -$91.28M | -$55.93M | -$80.46M | |
| — | — | $3.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $528.38M | $565.59M | $432.14M | $40.31M | $92.58M | $150.61M | -$7.33M | $446.31M | $366.31M | $288.18M | -$248.81M | $194.32M | -$16.34M | $84.45M | $88.61M | -$39.28M | $115.31M | $131.73M | |
| $118.48M | $137.26M | $109.18M | $5.97M | $19.63M | $38.7M | $1.19M | $106.21M | $85.94M | -$140.72M | -$87.23M | $76.51M | $7.81M | $39.58M | $34.74M | -$22.84M | $49.55M | $48.08M | |
| $409.91M | $428.33M | $322.96M | $34.34M | $72.95M | $111.91M | -$8.52M | $340.1M | $280.37M | $428.91M | -$161.59M | $117.82M | — | — | — | — | — | — | |
| — | 10.55% | 9.15% | 1.17% | 2.43% | 4.12% | -0.4% | 11.44% | 8.7% | 13.74% | -5.27% | 3.81% | — | — | — | — | — | — | |
| — | $428.33M | $322.96M | $34.34M | $72.95M | $111.91M | -$8.52M | $340.1M | $280.37M | $428.91M | -$161.59M | $117.82M | -$24.15M | $58.96M | $51.16M | -$27.34M | $96.35M | $83.66M | |
| $409.52M | $428.44M | $322.81M | $38.47M | $69.15M | $111.91M | -$8.52M | $340.13M | $280.39M | $428.93M | -$161.4M | $117.85M | -$26M | $59.01M | $51.22M | -$27.1M | $96.24M | $88.4M | |
| USD/shares | $10.25 | $10.62 | $8.02 | $0.78 | $1.44 | $2.22 | -$0.17 | $6.68 | $5.40 | $8.28 | -$3.14 | $2.31 | -$0.47 | $1.14 | $1.00 | -$0.52 | $1.73 | $1.50 |
| USD/shares | $10.06 | $10.35 | $7.77 | $0.77 | $1.44 | $2.20 | -$0.17 | $6.62 | $5.30 | $8.08 | -$3.14 | $2.27 | -$0.47 | $1.12 | $0.99 | -$0.52 | $1.70 | $1.47 |
| shares | — | 40.31M | 40.26M | 43.94M | 50.55M | 50.35M | 50.2M | 50.93M | 51.91M | 51.8M | 51.51M | 51.08M | 51.24M | 51.69M | 51.09M | 52.2M | 55.61M | 55.85M |
| shares | — | 41.4M | 41.55M | 44.6M | 50.64M | 50.75M | 50.2M | 51.38M | 52.87M | 53.1M | 51.51M | 51.83M | 51.24M | 52.42M | 51.75M | 52.2M | 56.53M | 56.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2020: $321.85M in buybacks, $139.95M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.42×
Peer median 0.68×
EV/EBIT
10.13×
Peer median 9.35×
P/E (TTM)
9.58×
Peer median 25.94×
Peer medians compare against the 8 similar-size Airlines companies (of 15 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| SkyWest Airlines | $3,415,066,000 | $2,905,339,000 | $2,392,174,000 | $2,492,318,000 | $2,192,432,000 | $1,636,762,000 | $2,478,681,000 | $2,346,251,000 |
| Skywest Leasing | $643,136,000 | $622,581,000 | $543,258,000 | $512,607,000 | $521,059,000 | $490,344,000 | $469,232,000 | $311,226,000 |
| ExpressJet Airlines Inc | — | — | — | — | — | — | $24,050,000 | $564,202,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Capacity Purchase Agreements Flight Operations Revenue Non Lease Component | $2,590,735,000 | $2,415,598,000 | $1,976,743,000 | $2,028,308,000 | $1,678,219,000 | $1,265,923,000 | — | — |
| Prorate Agreements | $610,413,000 | $457,390,000 | $381,389,000 | $349,336,000 | $409,684,000 | $268,860,000 | $520,956,000 | $498,749,000 |
| Capacity Purchase Agreements Fixed Aircraft Lease Revenue | $441,262,000 | $303,134,000 | $296,047,000 | $504,529,000 | $527,173,000 | $526,018,000 | — | — |
| Capacity Purchase Agreements Variable Aircraft Lease Revenue | $242,743,000 | $236,676,000 | $180,218,000 | $17,664,000 | — | — | — | — |
| Lease Airport Service and Other | $173,049,000 | $115,122,000 | $101,035,000 | $105,088,000 | $98,415,000 | $66,305,000 | $82,698,000 | — |
| Lease Airport Services and Other | $173,049,000 | $115,122,000 | $101,035,000 | $105,088,000 | $98,415,000 | $66,305,000 | $82,698,000 | — |
| Airport Customer Service and Other Revenue | $74,176,000 | $30,182,000 | $35,061,000 | $39,324,000 | $31,885,000 | $25,804,000 | $45,538,000 | — |
| Aircraft Leases | — | — | — | — | $1,059,017,000 | $846,933,000 | $830,247,000 | $814,518,000 |
| Aircraft Operations | — | — | — | — | $1,146,375,000 | $945,008,000 | $1,538,062,000 | $1,856,253,000 |
| Airport Customer Service Revenue | — | — | — | — | — | — | $45,538,000 | $48,236,000 |
Key facts
CIK
793733
CUSIP
830879102
13F (30d)
11 filings
10 filers
Visit website
Investor relations