Skip to main content
SPRY logo

SPRY · ARS Pharmaceuticals, Inc. · Financials

Track SPRY — free
$4.01 -0.03 (-0.62%)
Market Cap
$397.79M
Shares
99.45M
Volume · Oct 26 557.86K Avg daily vol (3M) 1.74M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$84.28M -5.5%
FY2025 Revenue FY2021–FY2025
Net Income
-$171.3M -2241.8%
FY2025 Net Income FY2020–FY2025
Gross Margin
100%
FY2023
Operating Margin
-212.92% -209.5pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$1.74 -2275%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$170.87M -1361.2%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$116.93M $84.28M $89.15M $30K $1.32M $5.51M —
— — — — — $106K -$29K
— — — $0 — — —
— — — $30K — — —
— — — 100% — — —
$15.23M $13.18M $19.58M $20.27M $18.38M $20.27M $24.58M
— — — $47.28M $18.46M $4.69M $8.34M
$284.49M $230.12M $71.68M $47.28M $603K — —
$1.2M $800K $100K — — — —
$1.62M $1.37M $79K $100K $319K $213K —
$333.19M $263.73M $92.23M $67.55M $36.83M $24.96M $32.92M
— — $2.07M $1.8M $2.14M — —
-$216.27M -$179.45M -$3.08M -$67.52M -$35.52M -$19.45M -$32.92M
— -212.92% -3.46% -225066.67% -2698.78% -353.32% —
-$214.65M -$178.08M -$3M -$67.42M -$35.2M -$19.24M —
$755K $8.07M $11.37M $13.16M $834K -$789K —
— — — $0 -$140K $0 —
— -$171.38M $8.29M -$54.37M — — —
— -$80K $288K $0 $0 $0 $0
-$215.43M -$171.3M $8M -$54.37M -$34.68M -$20.24M -$32.95M
— -203.25% 8.97% -181216.67% -2635.41% -367.65% —
-$215.53M -$171.39M $8.17M -$54.72M -$34.28M -$20.24M -$32.95M
USD/shares -$2.17 -$1.74 $0.08 -$0.57 -$0.87 -$0.70 —
USD/shares -$2.17 -$1.74 $0.08 -$0.57 -$0.87 -$0.70 —
shares — 98.57M 96.94M 95.22M 39.96M 28.87M 2.91M
shares — 98.57M 102.39M 95.22M 39.96M 28.87M 2.91M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 96,676,000 10-Q filed 2026-08-13
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Term A Commitment

TermLoan · ARS PHARMACEUTICALS OPERATIONS, INC.

Reference: Term A Commitment

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 100,000,000 Reported 2025-09-29 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-29 Commitment USD 100,000,000 Exact source document Parent 8-K filing · 2025-09-29
    “Term A Commitment” means, as to each Term A Lender, its obligation to make a Term A Loan to the Borrower pursuant to Section 2.01(a), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term A Commitments of all of the Term A Lenders as in effect on the Closing Date is ONE HUNDRED MILLION DOLLARS ($100,000,000).
    Issuer evidence: ARS PHARMACEUTICALS OPERATIONS, INC., a Delaware corporation (the “Borrower”)
    Supporting evidence: “Term A Commitment” means, as to each Term A Lender, its obligation to make a Term A Loan to the Borrower pursuant to Section 2.01(a), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term A Commitments of all of the Term A Lenders as in effect on the Closing Date is ONE HUNDRED MILLION DOLLARS ($100,000,000).

Term B Commitment

TermLoan · ARS PHARMACEUTICALS OPERATIONS, INC.

Reference: Term B Commitment

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 25,000,000 Reported 2025-09-29 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-29 Commitment USD 25,000,000 Exact source document Parent 8-K filing · 2025-09-29
    “Term B Commitment” means, as to each Lender, its obligation to make a Term B Loan to the Borrower pursuant to Section 2.01(b), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term B Commitments of all of the Lenders as in effect on the Closing Date is TWENTY-FIVE MILLION DOLLARS ($25,000,000).
    Issuer evidence: ARS PHARMACEUTICALS OPERATIONS, INC., a Delaware corporation (the “Borrower”)
    Supporting evidence: “Term B Commitment” means, as to each Lender, its obligation to make a Term B Loan to the Borrower pursuant to Section 2.01(b), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term B Commitments of all of the Lenders as in effect on the Closing Date is TWENTY-FIVE MILLION DOLLARS ($25,000,000).

Term C Commitment

TermLoan · ARS PHARMACEUTICALS OPERATIONS, INC.

Reference: Term C Commitment

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 25,000,000 Reported 2025-09-29 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-29 Commitment USD 25,000,000 Exact source document Parent 8-K filing · 2025-09-29
    “Term C Commitment” means, as to each Lender, its obligation to make a Term C Loan to the Borrower pursuant to Section 2.01(c), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term C Commitments of all of the Lenders as in effect on the Closing Date is TWENTY-FIVE MILLION DOLLARS ($25,000,000).
    Issuer evidence: ARS PHARMACEUTICALS OPERATIONS, INC., a Delaware corporation (the “Borrower”)
    Supporting evidence: “Term C Commitment” means, as to each Lender, its obligation to make a Term C Loan to the Borrower pursuant to Section 2.01(c), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term C Commitments of all of the Lenders as in effect on the Closing Date is TWENTY-FIVE MILLION DOLLARS ($25,000,000).

Term D Optional Tranche

TermLoan · ARS PHARMACEUTICALS OPERATIONS, INC.

Reference: Term D Optional Tranche

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 100,000,000 Reported 2025-09-29 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-29 Commitment USD 100,000,000 Exact source document Parent 8-K filing · 2025-09-29
    “Term D Optional Tranche” means, as to each Lender, its election (subject to its sole discretion) that it will make a Term D Loan to the Borrower pursuant to Section 2.01(d), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term D Optional Tranches of all of the Lenders as in effect on the Closing Date is ONE-HUNDRED MILLION DOLLARS ($100,000,000).
    Issuer evidence: ARS PHARMACEUTICALS OPERATIONS, INC., a Delaware corporation (the “Borrower”)
    Supporting evidence: “Term D Optional Tranche” means, as to each Lender, its election (subject to its sole discretion) that it will make a Term D Loan to the Borrower pursuant to Section 2.01(d), in the principal amount set forth opposite such Lender’s name on Schedule 2.01. The aggregate principal amount of the Term D Optional Tranches of all of the Lenders as in effect on the Closing Date is ONE-HUNDRED MILLION DOLLARS ($100,000,000).

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.00×
Peer median 6.58×
EV/EBIT
—
Peer median 10.93×
P/E (TTM)
—
Peer median 10.44×

Peer medians compare against the 330 similar-size Biotechnology companies (of 564 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
United States $72,192,000 $7,255,000
Non Us $12,086,000 $81,894,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Product $72,192,000 $7,255,000 $0
Revenue Under Collaboration Agreements $9,716,000 $81,529,000 $30,000
Revenue Under Supply Agreements $2,370,000 $365,000 $0
Key facts CIK 1671858 CUSIP 82835W108 13F (30d) 21 filings 21 filers Visit website Investor relations