SPXC · SPX Technologies, Inc.
Market Cap
$9.84B
Shares
50.09M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$2.27B
+14.2%
FY2025
Net Income
$244M
+21.7%
FY2025
Gross Margin
25.15%
+0.6pp
FY2014
Operating Margin
15.47%
-0.1pp
FY2025
Diluted EPS
$5.03
+18.1%
FY2025
Operating Cash Flow
$333.3M
+16.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.48B | $2.27B | $1.98B | $1.74B | $1.46B | $1.22B | $1.13B | $1.12B | $1.51B | $1.43B | $1.47B | $1.56B | $1.69B | $1.97B | $4.89B | $4.27B | $4.1B | $4.18B | $5.83B | $4.54B | |
| $1.48B | $1.35B | $1.18B | $1.07B | $937M | $787.7M | $732.6M | $721.6M | $1.1B | $1.1B | $1.1B | $1.28B | $1.33B | $1.49B | $3.55B | $3.07B | $2.87B | $2.91B | $4.06B | $3.22B | |
| $523.9M | — | — | — | — | — | — | — | — | — | — | — | $426.2M | $483.4M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | 25.15% | 24.55% | — | — | — | — | — | — | |
| — | $54M | $45.9M | $43.2M | $39.1M | $30.7M | $28.1M | $24.3M | $22.9M | $23.3M | $29.1M | $28.6M | $30.2M | $32M | $49M | $41.1M | $47.2M | $42.4M | — | — | |
| $500.2M | $477.6M | $414.6M | $394.4M | $355.7M | $309.6M | $272.5M | $275.8M | $289.1M | $277.2M | $286M | $387.8M | $511.2M | $443.9M | $1.12B | $897.4M | $858.2M | $819.7M | $1.13B | $884.5M | |
| $98.4M | $91.3M | $64.5M | $43.9M | $28.5M | $21.6M | $14M | $8.9M | $4.1M | $600K | $2.8M | $5.2M | $5.7M | $5.8M | $34.1M | $22.8M | $20.7M | $14.3M | $25.7M | $17.8M | |
| $130.9M | $122.6M | $91.6M | $63.2M | $46.4M | $42.3M | $31.9M | $24.4M | $27.9M | $25.2M | $26.5M | $37M | $40.6M | $45.7M | $107.8M | $82.7M | $81.9M | $75.3M | $104.5M | $73.4M | |
| $399.9M | $350.4M | $308.3M | $221.9M | $51M | $73.7M | $96.9M | $114M | $112.5M | $59.9M | $70M | -$122.2M | -$185.3M | $15.8M | -$123.9M | $237M | $320.3M | $374.5M | $471.6M | $408.4M | |
| — | 15.47% | 15.54% | 12.74% | 3.49% | 6.04% | 8.59% | 10.15% | 7.44% | 4.2% | 4.75% | -7.84% | -10.94% | 0.8% | -2.53% | 5.55% | 7.81% | 8.97% | 8.09% | 8.99% | |
| $530.8M | $473M | $399.9M | $285.1M | $97.4M | $116M | $128.8M | $138.4M | $140.4M | $85.1M | $96.5M | -$85.2M | -$144.7M | $61.5M | -$16.1M | $319.7M | $402.2M | $449.8M | $576.1M | $481.8M | |
| $37.4M | $48.1M | $45.7M | $27.2M | $9.3M | $13.1M | $18.4M | $21M | $21.5M | $17.1M | $14.8M | $22M | $23.6M | $65.9M | $114.4M | $97M | $86.9M | $91.9M | $116M | $76.9M | |
| $5.1M | $4.8M | $2.1M | $1.7M | $1.7M | $500K | $200K | $1.6M | $1.5M | $1.3M | $800K | $1.3M | $3.5M | $3.2M | $6.3M | $5.6M | $5.3M | $7.4M | $10.9M | $9.1M | |
| -$200K | $8.5M | -$9.3M | -$10.1M | -$15.2M | $9M | -$100K | -$5.2M | -$7.6M | -$7.1M | -$15.3M | -$10M | $490M | -$5.8M | $14M | -$53.6M | -$19.7M | -$21.5M | -$1.2M | -$2.3M | |
| $1.7M | — | — | — | — | — | — | — | — | — | — | $1.4M | $1.4M | $42.2M | $38.6M | $28.4M | $30.2M | $29.4M | $45.5M | $39.9M | |
| $365.9M | $314.1M | $255.4M | $186.3M | $27.1M | $69.9M | $78.6M | $88.8M | $84.5M | $36.1M | $39.4M | -$154.3M | $252.1M | -$10.5M | -$179.4M | $120.4M | $223.6M | $297.9M | — | — | |
| $80.9M | $68.6M | $53.6M | $41.6M | $7.3M | $10.9M | $4.8M | $12.5M | $2.6M | -$47.9M | $9.1M | -$2.7M | $137.5M | -$20M | -$14.2M | -$12.3M | $45.6M | $73.7M | $152.3M | $83.5M | |
| $278.9M | $244M | $200.5M | $89.9M | $200K | $425.4M | $99M | $65.3M | $81.2M | $89.3M | -$67.2M | -$82.7M | $393.4M | $212.3M | $183.2M | $180.6M | $205.6M | $31.7M | $247.9M | $294.2M | |
| — | 10.77% | 10.11% | 5.16% | 0.01% | 34.88% | 8.78% | 5.81% | 5.37% | 6.26% | -4.56% | -5.3% | 23.22% | 10.78% | 3.74% | 4.23% | 5.02% | 0.76% | 4.25% | 6.48% | |
| — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | -$400K | -$34.3M | -$9.5M | $2.4M | $2.8M | $5M | -$2.8M | -$15.5M | $24.9M | $1.9M | |
| — | — | — | — | — | $425.4M | $99M | $70.9M | $81.2M | $89.3M | -$85.3M | -$82.7M | $393.4M | $209.9M | $180.4M | $171.2M | $205.6M | — | — | — | |
| $247.1M | $280.9M | $163M | $93.5M | — | $440.8M | $103.2M | $64.7M | $76M | $104.3M | -$115.4M | -$216.6M | $168.5M | $212.6M | $275.4M | $137.4M | $226.6M | -$2M | — | — | |
| USD/shares | $5.65 | $5.10 | $4.34 | $1.97 | $0.00 | $9.39 | $2.22 | $1.61 | $1.89 | $2.11 | -$2.05 | -$2.03 | $9.28 | $4.62 | $3.61 | $3.39 | $4.14 | $0.64 | $4.63 | $5.31 |
| USD/shares | $5.58 | $5.03 | $4.26 | $1.93 | $0.00 | $9.15G | $2.16 | $1.58 | $1.82 | $2.03 | -$2.02 | -$2.03 | $9.14 | $4.56 | $3.61 | $3.36 | $4.08 | $0.64 | $4.56 | $5.21 |
| shares | — | 47.83M | 46.19M | 45.55M | 45.35M | 45.29M | 44.63M | 43.94M | 43.05M | 42.41M | 41.61M | 40.73M | 42.4M | 45.38M | 50.03M | 50.5M | 49.72M | 49.36M | 53.596 | 55.425 |
| shares | — | 48.51M | 47.08M | 46.61M | 46.22M | 46.5M | 45.77M | 44.96M | 44.66M | 43.91M | 42.16M | 40.73M | 43.03M | 46.01M | 50.03M | 50.95M | 50.35M | 49.8M | 54.359 | 56.437 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2024: $1.97B in buybacks, $302M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.15×
Peer median 2.21×
EV/EBIT
25.72×
Peer median 19.64×
P/E (TTM)
35.19×
Peer median 26.44×
Peer medians compare against the 19 similar-size Building Products & Equipment companies (of 37 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| HVAC | $1,518,200,000 | $1,364,700,000 | $1,122,300,000 | $913,800,000 | — | — | — | — |
| Detection and Measurement | $746,900,000 | $619,200,000 | $618,900,000 | $547,100,000 | — | — | — | — |
| Detection and Measurement Reportable Segment | — | — | — | — | $467,400,000 | $387,300,000 | $384,900,000 | $320,900,000 |
| Engineered Solutions Reportable Segment | — | — | — | — | — | $577,500,000 | $548,900,000 | $537,000,000 |
| HVAC Reportable Segment | — | — | — | — | $752,100,000 | $740,800,000 | $738,700,000 | $582,100,000 |
| All Other Segments | — | — | — | — | — | $4,000,000 | -$6,100,000 | $72,600,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,812,600,000 | $1,640,800,000 | $1,454,100,000 | $1,223,500,000 | $991,500,000 | $935,700,000 | $972,700,000 | $1,291,600,000 |
| Canada | $193,400,000 | $111,300,000 | $48,400,000 | $17,300,000 | — | — | — | — |
| United Kingdom | $95,500,000 | $90,900,000 | $96,300,000 | $96,500,000 | $80,100,000 | $88,400,000 | $59,000,000 | $62,400,000 |
| Other Foreign Countries | $91,900,000 | $76,000,000 | $88,700,000 | $72,600,000 | $90,000,000 | $62,300,000 | $60,800,000 | $47,500,000 |
| China | $71,700,000 | $64,900,000 | $53,700,000 | $51,000,000 | $57,900,000 | $41,700,000 | $31,100,000 | $38,500,000 |
| South Africa | — | — | — | — | — | — | — | $72,600,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $932,900,000 | $884,000,000 | $683,200,000 | — | — | — | — | — |
| Hydronic Heating Electrical Heating and Ventilation | $585,300,000 | $480,700,000 | $439,100,000 | — | — | — | — | — |
| Communication Technologies Aids To Navigation And Transportation Systems | $491,000,000 | $358,300,000 | $354,800,000 | $285,000,000 | — | — | — | — |
| Underground Locators Inspections And Rehabilitation Equipment And Robotic Systems | $255,900,000 | $260,900,000 | $264,100,000 | $262,100,000 | $256,800,000 | $217,800,000 | $194,300,000 | $159,100,000 |
| Boilers Electrical Heating And Ventilation | — | — | — | $376,800,000 | $318,300,000 | — | — | — |
| Communication Technologies and Bus Fare Collection Systems | — | — | — | — | $210,600,000 | $169,500,000 | $190,600,000 | $161,800,000 |
| Cooling Equipment and Services | — | — | — | — | — | — | — | $281,700,000 |
| Heating and Ventilation | — | — | — | — | — | $293,700,000 | $309,000,000 | $300,400,000 |
| Package And Process Cooling Equipment And Services And Engineered Air Movement Solutions | — | — | — | $537,000,000 | $433,800,000 | — | — | — |
| Package and Process Cooling Equipment and Services | — | — | — | — | — | $447,100,000 | $429,700,000 | — |
| Power Transformers | — | — | — | — | — | — | — | $373,800,000 |
| Process Cooling Equipment and Services | — | — | — | — | — | — | — | $186,700,000 |
| South African Projects | — | — | — | — | — | — | — | $49,100,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| HVAC Reportable Segment | $372,600,000 | $323,900,000 | $234,400,000 | $135,500,000 | $107,700,000 | $106,200,000 | $103,200,000 | $90,000,000 |
| Detection and Measurement Reportable Segment | $176,200,000 | $136,700,000 | $118,800,000 | $114,100,000 | $92,900,000 | $80,900,000 | $81,700,000 | $72,400,000 |
| Detection and Measurement | — | $136,700,000 | $118,800,000 | $114,100,000 | — | — | — | — |
| Engineered Solutions Reportable Segment | — | — | — | — | — | $60,500,000 | $43,000,000 | $35,000,000 |
| HVAC | — | $323,900,000 | $234,400,000 | $135,500,000 | — | — | — | — |
| All Other Segments | — | — | — | — | — | -$19,300,000 | -$43,600,000 | -$16,000,000 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| HVAC | 23.7% | 20.9% | 14.8% | — | — | — | — |
| Detection and Measurement | 22.1% | 19.2% | 20.9% | — | — | — | — |
| Detection and Measurement Reportable Segment | — | — | — | 19.9% | 20.9% | 21.2% | 22.6% |
| Engineered Solutions Reportable Segment | — | — | — | — | 10.5% | 7.8% | 6.5% |
| HVAC Reportable Segment | — | — | — | 14.3% | 14.3% | 14% | 15.5% |
| All Other Segments | — | — | — | — | -482.5% | — | -22% |