Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2010–FY2025: $1.56B in buybacks, $265.17M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
The Issuer, the Guarantors and the Trustee agree as follows for the benefit of each other and for the equal and ratable benefit of the Holders (as defined herein) of (a) the $500,000,000 aggregate principal amount of the Issuer’s 6.625% Senior Notes due 2032 (the “Initial Notes”) and (b) any Additional Notes (as defined herein) that may be issued after the date hereof (all such securities in clauses (a) and (b) being referred to collectively as the “Notes”):
Issuer evidence: INDENTURE dated as of June 6, 2024 among Sensata Technologies, Inc., a Delaware corporation (the “Issuer”), the Guarantors (as defined herein) and The Bank of New York Mellon, a New York banking corporation, as Trustee. The Issuer is an indirect wholly owned subsidiary of Sensata Technologies Holding plc (“Parent”) and an indirect wholly owned subsidiary of Sensata Technologies B.V. (“STBV”) on the Issue Date.
Supporting evidence: The Issuer, the Guarantors and the Trustee agree as follows for the benefit of each other and for the equal and ratable benefit of the Holders (as defined herein) of (a) the $500,000,000 aggregate principal amount of the Issuer’s 6.625% Senior Notes due 2032 (the “Initial Notes”) and (b) any Additional Notes (as defined herein) that may be issued after the date hereof (all such securities in clauses (a) and (b) being referred to collectively as the “Notes”):
Supporting evidence: The Issuer, the Guarantors and the Trustee agree as follows for the benefit of each other and for the equal and ratable benefit of the Holders (as defined herein) of (a) the $500,000,000 aggregate principal amount of the Issuer’s 6.625% Senior Notes due 2032 (the “Initial Notes”) and (b) any Additional Notes (as defined herein) that may be issued after the date hereof (all such securities in clauses (a) and (b) being referred to collectively as the “Notes”):
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.16×
Peer median 4.67×
EV/EBIT
28.68×
Peer median 30.34×
P/E (TTM)
65.13×
Peer median 34.93×
EV/Adj. EBITDA (FY2025)
9.75×
Peer median 13.71×
Peer medians compare against the 16 similar-size Scientific & Technical Instruments companies (of 40 listed).
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Automotive Segment
$2,111,700,000
$2,195,500,000
$2,167,400,000
—
—
—
—
—
Aerospace, Defense and Commercial Equipment Segment
$805,000,000
$860,200,000
$876,100,000
—
—
—
—
—
Industrials Segment
$787,800,000
$749,200,000
$863,200,000
—
—
—
—
—
Performance Sensing
—
—
—
$2,976,756,000
$2,847,908,000
$2,223,810,000
$2,546,016,000
$2,627,651,000
Performance Sensing Segment
—
$2,743,593,000
$2,749,934,000
$2,645,247,000
—
—
—
—
Sensing Solutions
—
—
—
$1,052,506,000
$972,898,000
$821,768,000
$904,615,000
$893,976,000
Sensing Solutions Segment
—
$1,061,282,000
$1,156,688,000
$1,210,739,000
—
—
—
—
By Geography (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
United States
$1,445,200,000
$1,574,000,000
$1,678,500,000
$1,563,616,000
$1,311,878,000
$1,082,671,000
$1,333,532,000
$1,360,590,000
Netherlands
$861,700,000
$897,100,000
$904,200,000
$810,069,000
$621,658,000
$482,020,000
$576,804,000
$585,036,000
China
$745,400,000
$724,000,000
$724,700,000
$818,974,000
$871,667,000
$641,516,000
$575,211,000
$560,938,000
All Other Countries
$535,800,000
$610,500,000
$641,500,000
$717,494,000
$703,872,000
$544,739,000
$625,184,000
$662,986,000
United Kingdom
$116,400,000
$127,200,000
$105,200,000
$119,109,000
$120,686,000
$122,403,000
$151,674,000
$163,963,000
South Korea
—
—
$168,600,000
$159,239,000
$191,045,000
$172,229,000
$188,226,000
$188,114,000
Americas
—
—
$1,825,000,000
$1,705,222,000
—
—
—
—
Europe
—
—
$1,066,100,000
$1,045,031,000
—
—
—
—
Asia and Rest of World
—
—
$1,163,000,000
$1,279,009,000
—
—
—
—
By Product & Service (USD)
Component
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
FY2017
Automotive End Market
$2,208,416,000
$2,177,189,000
$2,107,651,000
$2,062,407,000
$1,751,370,000
$2,028,983,000
$2,126,795,000
$2,039,615,000
HVOR End Market
$693,939,000
$715,961,000
$675,238,000
$783,170,000
$508,061,000
$559,479,000
$550,817,000
$471,448,000
Industrial End Market
$556,661,000
$660,551,000
$729,120,000
$460,567,000
$336,506,000
$351,942,000
$336,617,000
$312,137,000
Aerospace End Market
$190,360,000
$188,179,000
$152,880,000
$134,735,000
$136,167,000
$176,505,000
$164,294,000
$150,782,000
HVAC End Market
$155,499,000
$164,742,000
$191,097,000
—
—
—
—
—
Other End Market
$127,889,000
$147,461,000
$173,276,000
$135,989,000
$123,692,000
$131,977,000
$134,622,000
$122,793,000
Appliance and HVAC End Market
—
—
—
$243,938,000
$189,782,000
$201,745,000
$208,482,000
$209,958,000
Controls
—
—
—
—
—
$481,720,000
$508,745,000
—
Electrical Protection
—
—
—
$635,141,000
$504,001,000
$573,631,000
$522,172,000
—
Other Products
—
—
—
$233,180,000
$160,969,000
$164,074,000
$244,175,000
—
Other Products Sensata INSIGHTS
—
—
—
$173,300,000
—
—
—
—
Sensors
—
—
—
$2,952,485,000
$2,380,608,000
$2,712,926,000
$2,755,280,000
—
Vehicle Area Networks And Data Collection Devices And Software Products
—
—
—
$74,700,000
$0
—
—
—
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Automotive Segment
$500,800,000
$507,500,000
$510,700,000
—
—
—
—
—
Industrials Segment
$226,000,000
$192,300,000
$218,600,000
—
—
—
—
—
Aerospace, Defense and Commercial Equipment Segment
$211,500,000
$226,500,000
$239,900,000
—
—
—
—
—
Performance Sensing
—
—
—
$751,640,000
$777,237,000
$532,529,000
$670,470,000
$728,251,000
Performance Sensing Segment
—
$676,065,000
$697,621,000
$683,844,000
$758,129,000
—
—
—
Sensing Solutions
—
—
—
$300,015,000
$293,185,000
$241,218,000
$293,967,000
$294,996,000
Sensing Solutions Segment
—
$312,632,000
$338,172,000
$356,717,000
$312,293,000
—
—
—
Operating Margin by Segment (%)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Automotive Segment
23.7%
23.1%
23.6%
—
—
—
—
—
Aerospace, Defense and Commercial Equipment Segment
