Skip to main content
$11.98 -1.03 (-7.92%)
Market Cap
$258.21M
Shares
19.85M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$319.91M -14.2%
FY2025 Revenue FY2011–FY2025
Net Income
$15.73M -2.8%
FY2025 Net Income FY2011–FY2025
Gross Margin
37.29% +2.7pp
FY2025 Gross Margin FY2011–FY2025
Operating Margin
8.6% +3.2pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
$0.77 -1.3%
FY2025 Diluted EPS FY2012–FY2025
Operating Cash Flow
$35.46M +515.5%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$335M – $355M $298.19M $319.91MG $372.77M $258.12M $240.17M $366.35M $360.09M $234.66M $287.44M $149.14M $173.98M $162.75M $186.18M $178.47M $207.14M $79.17K
-$9.13M -$9.77M -$8.07M -$504K -$1.22M -$308.5K
$190.98M $200.63M $243.78M $182.62M $190.98M $237.97M $226.31M $155.95M $178.74M $98.13M $131.37M $122.06M $135.51M $128.14M $132.8M $35.52K
$107.21M $119.28M $128.98M $75.5M $49.19M $128.38M $133.79M $78.71M $108.7M $51M $42.61M $40.69M $50.67M $50.33M $74.34M $43.64K
37.29% 34.6% 29.25% 20.48% 35.04% 37.15% 33.54% 37.82% 34.2% 24.49% 25% 27.21% 28.2% 35.89% 55.13%
$17.47M $16.89M $17.3M $17.14M $19.12M $17.49M $12.27M $7.86M $5.61M $5.59M $8.26M $11.56M $9.4M $4.87M $2.1M $619.38K
$52.29M $52.49M $52.43M $43.49M $47.09M $58.88M $46.78M $38.63M $32.39M $24.39M $28.57M $31.83M $33.44M $31.65M $22.84M
$30.68M $30.37M $28.39M $31.32M $32.56M $31.58M $25.58M $21.8M $16.66M $15.7M $19.58M $21.48M $17.16M $8.35M $6.15M
$4.6M $3.25M $572.33K
$8.04M $8.06M $6.98M $1.01M $1.24M $1.26M $889K $642K $303K $348K $4.13M $2.02M $1.07M $923K $748K
$4.16M $4.37M $4.41M $3.83M $4.58M $4.05M $4.36M $4.56M $3.95M $4.07M $5.07M $5.9M $5.8M $4.42M $1.86M $62.96K
$0 $533K $664K $399K $747K $0 $0
$95.29M $91.77M $108.95M $91.95M $100.67M $107.95M $84.62M $68.29M $54.66M $46.21M $120.31M $115.09M $64.49M $48.73M $31.43M $1.22M
$11.92M $27.52M $20.03M -$16.44M -$51.48M $20.43M $49.17M $10.43M $54.04M $4.8M -$77.7M -$74.4M -$13.83M $1.6M $42.91M -$1.18M
8.6% 5.37% -6.37% -21.44% 5.58% 13.65% 4.44% 18.8% 3.22% -44.66% -45.71% -7.43% 0.9% 20.72% -1486.32%
$16.08M $31.89M $24.44M -$12.61M -$46.9M $24.48M $53.53M $14.98M $58M $8.87M -$72.64M -$68.5M -$8.03M $6.02M $44.77M -$1.11M
$504K $1.22M $383K $467K $929K $5.34M $7.92M $7.45M $5.1M $7.21M $6.63M $4.74M
-$541K -$945K -$1.29M -$394K -$1.75M $101K $3.76M $2.21M -$7.78M $463K -$2.42M -$1.02M -$724K -$45K -$7000 -$307.78K
$2.25M $16.8M $10.67M -$17.34M -$54.45M $20.15M $52.46M $11.71M $40.93M -$2.66M -$87.57M -$80.51M -$21.76M -$5.07M $40.47M
$1.06M $1.07M -$5.51M $338K $5.09M $2.43M $13.71M -$6.24M $1.74M $593K -$387K $2.39M -$6.27M $1.09M $14.01M
$1.19M $15.73M $16.18M -$17.68M -$59.55M $17.72M $38.75M $17.94M $39.19M -$3.25M -$87.18M -$82.91M -$15.49M -$6.16M $26.46M -$1.48M
4.92% 4.34% -6.85% -24.79% 4.84% 10.76% 7.65% 13.63% -2.18% -50.11% -50.94% -8.32% -3.45% 12.77% -1875.1%
-$15.49M -$6.16M $1.61M
$2.74M $18.69M $15.73M -$17.13M -$61.07M $17.26M $39.22M $18.54M $38.92M -$2.89M -$87.28M -$83.14M -$15.82M -$5.98M $26.38M
USD/shares $0.78 $0.81 -$1.03 -$3.62 $1.11 $2.62 $1.24 $2.90 -$0.26 -$7.18 -$1.96 -$0.39 -$0.49 $0.13
USD/shares $0.77 $0.78 -$1.03 -$3.62 $0.97 $2.37 $1.04 $2.74 -$0.26 -$7.18 -$1.96 -$0.39 -$0.49 $0.13
shares 20.26M 20.02M 17.14M 20.26M 15.92M 14.8M 14.48M 13.51M 12.34M 12.15M 42.27M 39.67M 12.7M 12.7M 16.97M
shares 20.46M 20.83M 17.14M 20.46M 18.25M 16.37M 15.69M 14.29M 12.34M 12.15M 42.27M 39.67M 12.7M 12.7M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $55.37M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.00×
EV/EBIT
25.06×
P/E (TTM)
650.50×
Peer median 93.33×

Peer medians compare against the 8 similar-size Consumer Electronics companies (of 14 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $235,655,000 $284,280,000 $186,279,000 $163,605,000 $244,430,000 $262,170,000 $166,748,000 $215,601,000
Europe and Middle East $71,000,000 $76,268,000 $62,015,000
Asia Pacific $13,259,000 $12,218,000 $9,828,000 $17,644,000 $22,239,000 $14,043,000
United Kingdom $25,671,000 $34,509,000
Europe and Middle East $58,917,000 $99,685,000 $83,880,000
Other Countries $7,537,000 $7,083,000
Europe $34,707,000 $30,244,000
Key facts CIK 1493761 CUSIP 900450206 13F (30d) 16 filings 16 filers Visit website Investor relations