TE · T1 Energy Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $996.85M | $755.3M | $2.94M | $0 | — | — | |
| $913.63M | $699.71M | $1.71M | $0 | — | — | |
| $83.22M | $55.58M | $1.23M | $0 | — | — | |
| — | 7.36% | 41.74% | — | — | — | |
| $41.02M | — | — | $28.46M | $13.57M | $13.82M | |
| — | — | $75.49M | $65.53M | $107.36M | $61.76M | |
| $252.69M | $235.32M | $79.2M | — | — | — | |
| — | $48.19M | $1.27M | $0 | $38K | $0 | |
| $99.82M | $93.3M | $10.46M | $3.34M | $478K | $120K | |
| — | — | — | $6.02M | $0 | $0 | |
| $306.11M | $290.15M | $80.23M | $142.99M | $122.49M | $75.63M | |
| -$222.89M | -$234.57M | -$79.01M | -$65.53M | -$122.49M | -$75.63M | |
| — | -31.06% | -2685.45% | — | — | — | |
| -$123.08M | -$141.27M | -$68.55M | -$62.18M | -$122.01M | -$75.51M | |
| -$104.37M | -$106.16M | -$3.56M | $47.32M | $23.37M | -$17.75M | |
| -$537K | — | -$596K | -$379K | -$1.56M | -$62K | |
| -$327.26M | -$340.73M | -$82.56M | -$18.21M | -$99.12M | -$93.38M | |
| -$10.32M | -$19.37M | -$15.76M | $443K | $0 | $0 | |
| -$383.64M | -$367.83M | -$450.55M | -$71.95M | -$98.79M | -$93.38M | |
| — | -48.7% | -15314.55% | — | — | — | |
| — | $0 | -$402K | -$1.15M | -$328K | $0 | |
| -$107.16M | — | — | -$71.95M | -$98.79M | -$93.38M | |
| -$392.58M | -$340.03M | -$490.39M | -$99.87M | -$89.17M | -$94.56M | |
| USD/shares | -$2.11 | -$2.19 | -$3.20 | -$0.51 | -$0.83 | -$1.24 |
| USD/shares | -$2.11 | -$2.19 | -$3.20 | -$0.51 | -$0.83 | -$1.24 |
| shares | — | 173.64M | 140.54M | 139.71M | 118.47M | 75.36M |
| shares | — | 173.64M | 140.54M | 139.71M | 118.47M | 75.36M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2022: $1.05M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 21 similar-size Electrical Equipment & Parts companies (of 45 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Reportable Segment | $755,295,000 | $2,942,000 |