Trinity Biotech PLC 6-K, filed Oct 2, 2024
Trinity Biotech PLC (TRIB)
About this 6-K
Trinity Biotech PLC filed this 6-K on October 2, 2024.
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
TRINITY BIOTECH PLC
(Registrant)
By: /s/ Louise Tallon
Louise Tallon
Chief Financial Officer
|
Page | |
F-2 | |
F-3 | |
F-4 | |
F-5 | |
F-6 | |
F-7 to F-24 |
|
|
Notes
|
At June 30 2024
US$‘000
|
At December 31 2023
US$‘000
|
|||||||||
|
(Unaudited)
|
||||||||||||
|
ASSETS
|
||||||||||||
|
Non-current assets
|
||||||||||||
|
Property, plant and equipment
|
|
|
||||||||||
|
Goodwill and intangible assets
|
7
|
|
|
|||||||||
|
Deferred tax assets
|
|
|
||||||||||
|
Derivative financial asset
|
11
|
|
|
|||||||||
|
Other assets
|
|
|
||||||||||
|
|
||||||||||||
|
Total non-current assets
|
|
|
||||||||||
|
|
||||||||||||
|
Current assets
|
||||||||||||
|
Inventories
|
9
|
|
|
|||||||||
|
Trade and other receivables
|
|
|
||||||||||
|
Income tax receivable
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
||||||||||
|
|
||||||||||||
|
Total current assets
|
|
|
||||||||||
|
|
||||||||||||
|
TOTAL ASSETS
|
3
|
|
|
|||||||||
|
|
||||||||||||
|
EQUITY AND LIABILITIES
|
||||||||||||
|
Equity attributable to the equity holders of the parent
|
||||||||||||
|
Share capital
|
|
|
||||||||||
|
Share premium
|
|
|
||||||||||
|
Treasury shares
|
(
|
)
|
(
|
)
|
||||||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||||||
|
Translation reserve
|
(
|
)
|
(
|
)
|
||||||||
|
Equity component of convertible note
|
|
|
||||||||||
|
Other reserves
|
|
|
||||||||||
|
|
||||||||||||
|
Total deficit
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Income tax payable
|
|
|
||||||||||
|
Trade and other payables
|
|
|
||||||||||
|
Exchangeable notes and other borrowings
|
11
|
|
|
|||||||||
|
Provisions
|
|
|
||||||||||
|
Lease liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Total current liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Non-current liabilities
|
||||||||||||
|
Senior secured term loan
|
11
|
|
|
|||||||||
|
Convertible loan note
|
11
|
|
|
|||||||||
|
Derivative financial liabilities
|
11
|
|
|
|||||||||
|
Lease liabilities
|
|
|
||||||||||
|
Other payables
|
|
|
||||||||||
|
Deferred tax liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Total non-current liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
TOTAL LIABILITIES
|
3
|
|
|
|||||||||
|
|
||||||||||||
|
TOTAL EQUITY AND LIABILITIES
|
|
|
||||||||||
|
|
Notes
|
Six-month
period ended
June 30, 2024
Total
US$‘000
|
Six-month
period ended
June 30, 2023
Total
US$‘000
|
|||||||||
|
Revenues
|
3
|
|
|
|||||||||
|
Cost of sales
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||
|
Gross profit
|
|
|
||||||||||
|
Other operating income
|
|
|
||||||||||
|
Research and development expenses
|
(
|
)
|
(
|
)
|
||||||||
|
Selling, general and administrative expenses
|
(
|
)
|
(
|
)
|
||||||||
|
Selling, general and administrative expenses – restructuring costs
|
(
|
)
|
|
|||||||||
|
Impairment charges
|
5
|
(
|
)
|
(
|
)
|
|||||||
|
|
||||||||||||
|
Operating loss
|
(
|
)
|
(
|
)
|
||||||||
|
Financial income
|
4
|
|
|
|||||||||
|
Financial expenses
|
4
|
(
|
)
|
(
|
)
|
|||||||
|
|
||||||||||||
|
Net financing expense
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||
|
Loss before tax from continuing operations
|
(
|
)
|
(
|
)
|
||||||||
|
Total income tax (charge)/credit
|
3
|
|
|
|||||||||
|
|
||||||||||||
|
Loss for the period from continuing operations
|
3
|
(
|
)
|
(
|
)
|
|||||||
|
|
||||||||||||
|
Profit for the period from discontinued operations
|
6
|
|
|
|||||||||
|
|
||||||||||||
|
Loss for the period (all attributable to owners of the parent)
|
3
|
(
|
)
|
(
|
)
|
|||||||
|
|
||||||||||||
|
Basic loss per ADS (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Diluted loss per ADS (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Basic loss per ‘A’ ordinary share (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Diluted loss per ‘A’ ordinary share (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Basic loss per ADS (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Diluted loss per ADS (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Basic loss per ‘A’ ordinary share (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
Diluted loss per ‘A’ ordinary share (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
|
|
Notes |
Six-month
period ended
June 30, 2024
Total
US$‘000
|
Six-month
period ended
June 30, 2023
Total
US$‘000
|
||||||
|
Loss for the period
|
(
|
)
|
(
|
)
|
|||||
|
Other comprehensive income/(loss):
|
|||||||||
|
Items that will be reclassified subsequently to profit or loss
|
|||||||||
|
Foreign exchange translation differences
|
|
|
|||||||
|
|
|||||||||
|
Other comprehensive income/(loss):
|
|
|
|||||||
|
|
|||||||||
|
Total Comprehensive Loss (all attributable to owners of the parent)
|
(
|
)
|
(
|
)
|
|||||
|
|
Share capital
‘A’ ordinary shares US$’000 |
Share
premium US$’000 |
Treasury
Shares US$’000 |
Translation
reserve US$’000 |
Equity component of convertible note
US$’000
|
Other
reserves US$’000 |
Accumulated
surplus US$’000 |
Total
US$’000 |
||||||||||||||||||||||||
|
Balance at January 1, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Loss for the period
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Shares issued during the period
|
|
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||
|
Share-based payments
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at June 30, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at January 1, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Loss for the period
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Shares issued during the period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Share-based payments
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at June 30, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
|
Notes
|
Six-month
period ended
June 30, 2024
US$‘000
|
Six-month
period ended
June 30, 2023
US$‘000
|
|||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Loss for the period
|
(
|
)
|
(
|
)
|
||||||||
|
Adjustments to reconcile net profit/(loss) to cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
|
|
||||||||||
|
Amortisation
|
|
|
||||||||||
|
Income tax (charge)/credit
|
(
|
)
|
(
|
)
|
||||||||
|
Financial income
|
4
|
(
|
)
|
(
|
)
|
|||||||
|
Financial expense
|
4
|
|
|
|||||||||
|
Share-based payments
|
10
|
|
|
|||||||||
|
Foreign exchange gains on operating cash flows
|
|
(
|
)
|
|||||||||
|
Impairment charges
|
5
|
|
|
|||||||||
|
Gain on sale of business
|
6
|
|
(
|
)
|
||||||||
|
Other non-cash items
|
(
|
)
|
|
|||||||||
|
Net movement on working capital
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||
|
Cash used in operations
|
(
|
)
|
(
|
)
|
||||||||
|
Income taxes received/(paid)
|
|
(
|
)
|
|||||||||
|
|
||||||||||||
|
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Payments to acquire intangible assets
|
(
|
)
|
(
|
)
|
||||||||
|
Acquisition of financial assets
|
|
(
|
)
|
|||||||||
|
Net proceeds from sale of business unit
|
6
|
|
|
|||||||||
|
Payments to acquire trades or businesses
|
(
|
)
|
|
|||||||||
|
Acquisition of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||||||
|
Net cash generated by/(used in) investing activities
|
(
|
)
|
|
|||||||||
|
|
||||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Issue of ordinary share capital including share premium
|
(
|
)
|
|
|||||||||
|
Net proceeds from new senior secured term loan
|
11
|
|
|
|||||||||
|
Expenses paid in connection with debt financing
|
|
(
|
)
|
|||||||||
|
Repayment of senior secured term loan
|
11
|
|
(
|
)
|
||||||||
|
Penalty for early settlement of term loan
|
4
|
|
(
|
)
|
||||||||
|
Interest paid on senior secured term loan
|
(
|
)
|
(
|
)
|
||||||||
|
Interest paid on convertible note
|
(
|
)
|
(
|
)
|
||||||||
|
Interest payment on exchangeable notes
|
(
|
)
|
(
|
)
|
||||||||
|
Payment of lease liabilities
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||
|
Net cash used in financing activities
|
|
(
|
)
|
|||||||||
|
|
||||||||||||
|
Increase/(decrease) in cash and cash equivalents and short-term investments
|
|
|
||||||||||
|
Effects of exchange rate movements on cash held
|
(
|
)
|
|
|||||||||
|
Cash and cash equivalents and short-term investments at beginning of period
|
|
|
||||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of period
|
|
|
||||||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
SIX-MONTH PERIOD ENDED JUNE 30, 2024
| 1. | GENERAL INFORMATION |
| 2. |
BASIS OF PREPARATION AND ACCOUNTING POLICIES
|
| 3. |
SEGMENT INFORMATION
|
| i) |
The distribution of revenue by major product group was as follows:
|
|
Six-month period ended
|
||||||||
|
Revenue
|
June 30,2024
US$‘000
|
June 30,2023
US$‘000
|
||||||
|
Clinical laboratory goods
|
|
|
||||||
|
Clinical laboratory services
|
|
|
||||||
|
Point-of-care products
|
|
|
||||||
|
|
||||||||
|
|
|
|
||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 3. |
SEGMENT INFORMATION (CONTINUED)
|
| ii) |
The distribution of segment results by geographical area was as follows:
|
|
|
Rest of World
|
|||||||||||||||
|
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
|
Six-month period ended June 30, 2024
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
|
Result before restructuring costs, impairment and unallocated expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Restructuring costs
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Impairment
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
|
||||||||||||||||
|
Result after restructuring costs and impairment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Unallocated expenses *
|
(
|
)
|
||||||||||||||
|
|
|
|||||||||||||||
|
Operating loss
|
(
|
)
|
||||||||||||||
|
Net financing expense
|
(
|
)
|
||||||||||||||
|
|
||||||||||||||||
|
Loss before tax
|
(
|
)
|
||||||||||||||
|
Income tax credit
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Loss for the period on continuing operations
|
(
|
)
|
||||||||||||||
|
Profit for the period on discontinued operations
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Loss for the six-month period
|
(
|
)
|
||||||||||||||
|
|
Rest of World
|
|||||||||||||||
|
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
|
Six-month period ended June 30, 2023
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
|
Result before restructuring costs, impairment and unallocated expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Restructuring costs
|
|
|
|
|
||||||||||||
|
Impairment
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
|
||||||||||||||||
|
Result after impairment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Unallocated expenses *
|
(
|
)
|
||||||||||||||
|
|
|
|||||||||||||||
|
Operating loss
|
(
|
)
|
||||||||||||||
|
Net financing expense
|
(
|
)
|
||||||||||||||
|
|
||||||||||||||||
|
Loss before tax
|
(
|
)
|
||||||||||||||
|
Income tax credit
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Loss for the period on continuing operations
|
(
|
)
|
||||||||||||||
|
Profit for the period on discontinued operations
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Loss for the six-month period
|
(
|
)
|
||||||||||||||
| * |
Unallocated expenses represent head office general and administration costs of the Group, which cannot be allocated to the results of any specific geographical area.
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 3. |
SEGMENT INFORMATION (CONTINUED)
|
| iii) |
The distribution of segment assets and liabilities by geographical area was as follows:
|
|
|
Rest of World
|
|||||||||||||||
|
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
|
As at June 30, 2024
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
|
Assets and liabilities
|
||||||||||||||||
|
Segment assets
|
|
|
|
|
||||||||||||
|
Unallocated assets:
|
||||||||||||||||
|
Income tax assets (current and deferred)
|
|
|||||||||||||||
|
Cash and cash equivalents and short-term investments
|
|
|||||||||||||||
|
Total assets as reported in the Statement of Financial Position
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Segment liabilities
|
|
|
|
|
||||||||||||
|
Unallocated liabilities:
|
||||||||||||||||
|
Income tax liabilities (current and deferred)
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Total liabilities as reported in the Statement of Financial Position
|
|
|||||||||||||||
|
|
Rest of World
|
|||||||||||||||
|
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
|
As at December 31, 2023
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
|
Assets and liabilities
|
||||||||||||||||
|
Segment assets
|
|
|
|
|
||||||||||||
|
Unallocated assets:
|
||||||||||||||||
|
Income tax assets (current and deferred)
|
|
|||||||||||||||
|
Cash and cash equivalents and short-term investments
|
|
|||||||||||||||
|
Total assets as reported in the Statement of Financial Position
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Segment liabilities
|
|
|
|
|
||||||||||||
|
Unallocated liabilities:
|
||||||||||||||||
|
Income tax liabilities (current and deferred)
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Total liabilities as reported in the Statement of Financial Position
|
|
|||||||||||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 4. |
FINANCIAL INCOME AND EXPENSES
|
|
Six month period ended
|
||||||||
|
|
June 30, 2024
US$‘000
|
June 30, 2023
US$‘000
|
||||||
|
Financial income:
|
||||||||
|
Fair value adjustments of derivative financial instruments (Note 11)
|
|
|
||||||
|
|
||||||||
|
|
|
|
||||||
|
|
||||||||
|
Financial expense:
|
||||||||
|
Interest on leases
|
(
|
)
|
(
|
)
|
||||
|
Penalty for early repayment of senior secured term loan (Note 11)
|
|
(
|
)
|
|||||
|
Cash interest on convertible & exchangeable notes
|
(
|
)
|
(
|
)
|
||||
|
Cash interest on senior secured term loan (Note 11)
|
(
|
)
|
(
|
)
|
||||
|
Accretion interest on convertible & exchangeable notes (Note 11)
|
(
|
)
|
(
|
)
|
||||
|
Accretion on senior secured term loan (Note 11)
|
(
|
)
|
(
|
)
|
||||
|
Accretion interest on contingent liability
|
(
|
)
|
|
|||||
|
Fair value adjustments of derivative financial instruments (Note 11)
|
(
|
)
|
(
|
)
|
||||
|
Capitalization of borrowing costs
|
|
|
||||||
|
EIR catch up adjustment
|
|
|
||||||
|
|
||||||||
|
|
(
|
)
|
(
|
)
|
||||
|
Net Financing Expense
|
(
|
)
|
(
|
)
|
||||
|
5. |
IMPAIRMENT CHARGES
|
|
Six month period ended
|
||||||||
|
June 30,2024
|
June 30,2023
|
|||||||
|
|
US$’000
|
US$’000
|
||||||
|
Impairment of PP&E
|
|
|
||||||
|
Impairment of goodwill and other intangible assets
|
|
|
||||||
|
Impairment of financial assets
|
|
|
||||||
|
|
||||||||
|
Total impairment loss
|
|
|
||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 6. |
DISCONTINUED OPERATIONS
|
|
June 30,
2024
US$000
|
June 30,
2023
US$000
|
|||||||
|
Revenue
|
|
|
||||||
|
Expenses
|
|
(
|
)
|
|||||
|
Operating income
|
|
|
||||||
|
Profit before tax from discontinued operations
|
|
|
||||||
|
Tax expense:
|
||||||||
|
Related to current pre-tax profit/(loss)
|
|
|
||||||
|
Gain on sale of the discontinued operations
|
|
|
||||||
|
Profit after tax for the period from discontinued operations
|
|
|
||||||
|
|
June 30,
2024
US$000
|
June 30,
2023
US$000
|
||||||
|
Cash received from sale of the discontinued operations net of transaction costs
|
|
|
||||||
|
Cash sold as a part of discontinued operations
|
|
(
|
)
|
|||||
|
Net cash inflow on date of disposal
|
|
|
||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 7. |
GOODWILL AND INTANGIBLE ASSETS
|
|
June 30,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
|
Cost
|
||||||||
|
Goodwill
|
|
|
||||||
|
Development costs
|
|
|
||||||
|
Patents and licenses
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total cost
|
|
|
||||||
|
Less accumulated amortization and impairment
|
(
|
)
|
(
|
)
|
||||
|
Carrying amount
|
|
|
||||||
| 8. |
LOSS PER SHARE
|
|
|
June 30,
2024
|
June 30,
2023
|
||||||
|
‘A’ ordinary shares
|
|
|
||||||
|
|
||||||||
|
Basic (loss)/earnings per share denominator
|
|
|
||||||
|
|
||||||||
|
Reconciliation to weighted average (loss)/earnings per share denominator:
|
||||||||
|
Number of ‘A’ Ordinary shares at January 1
|
|
|
||||||
|
Weighted average number of ‘A’ Ordinary shares issued during the year
|
|
|
||||||
|
Weighted average number of treasury shares
|
(
|
)
|
(
|
)
|
||||
|
|
||||||||
|
Basic (loss)/earnings per share denominator
|
|
|
||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 8. |
LOSS PER SHARE (CONTINUED) |
|
|
June 30,
2024
|
June 30,
2023
|
||||||
|
Potentially Dilutive Instruments:
|
||||||||
|
Basic loss per share denominator
|
|
|
||||||
|
Issuable on conversion of Exchangeable notes
|
|
|
||||||
|
Issuable on conversion of Convertible note
|
|
|
||||||
|
Issuable on exercise of options
|
|
|
||||||
|
Issuable on exercise of warrants
|
|
|
||||||
|
|
||||||||
|
Diluted loss per share denominator
|
|
|
||||||
| 9. |
INVENTORIES
|
|
|
June 30,2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
|
Raw materials and consumables
|
|
|
||||||
|
Work-in-progress
|
|
|
||||||
|
Finished goods
|
|
|
||||||
|
|
||||||||
|
|
|
|
||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 10. |
SHARE OPTIONS AND SHARE WARRANTS
|
|
|
Options and
|
Weighted-
average exercise price
US$
|
Exercise
price range
US$
|
|||||||||
|
|
warrants
‘A’ Ordinary
Shares
|
Per ‘A’
Ordinary
Share
|
Per ‘A’
Ordinary
Share
|
|||||||||
|
Outstanding January 1, 2023
|
|
|
|
|||||||||
|
Granted
|
|
|
|
|||||||||
|
Exercised
|
(
|
)
|
|
|
||||||||
|
Expired / Forfeited
|
(
|
)
|
|
|
||||||||
|
|
||||||||||||
|
Outstanding at June 30, 2023
|
|
|
|
|||||||||
|
|
||||||||||||
|
Exercisable at June 30, 2023
|
|
|
|
|||||||||
|
|
||||||||||||
|
Outstanding January 1, 2024
|
|
|
|
|||||||||
|
Granted
|
|
|
|
|||||||||
|
Exercised
|
|
|
|
|||||||||
|
Expired / Forfeited
|
|
|
|
|||||||||
|
Outstanding at June 30, 2024
|
|
|
|
|||||||||
|
Exercisable at June 30, 2024
|
|
|
|
|||||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 11. |
BORROWINGS
|
| (i) |
Senior secured term loan
|
|
Six-month period ended June 30, 2024
US$000
|
Year ended December 31, 2023
US$000
|
|||||||
|
Balance at start of period
|
(
|
)
|
(
|
)
|
||||
|
Cash drawdown
|
(
|
)
|
(
|
)
|
||||
|
Loan origination costs
|
|
|
||||||
|
Derivative financial liability at date of issue
|
|
|
||||||
|
Derivative financial asset at date of issue
|
(
|
)
|
(
|
)
|
||||
|
Accretion interest
|
(
|
)
|
(
|
)
|
||||
|
Cash repayment of principal
|
|
|
||||||
|
EIR Catch up adjustment
|
|
|
||||||
|
Balance at end of period
|
(
|
)
|
(
|
)
|
||||
|
US$000
|
||||
|
Balance at January 1, 2024
|
|
|||
|
Event driven movement in derivative financial asset
|
|
|||
|
Fair value adjustments in the period
|
(
|
)
|
||
|
Non-current asset at June 30, 2024
|
|
|||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 11. |
BORROWINGS (CONTINUED)
|
| (i) |
Senior secured term loan (continued)
|
|
US$000
|
||||
|
Balance at January 1, 2024
|
(
|
)
|
||
|
Event driven movement in derivative financial liability
|
|
|||
|
Fair value adjustments in the period
|
(
|
)
|
||
|
Non-current liability at June 30, 2024
|
(
|
)
|
||
| (ii) |
7-year convertible note
|
|
Six-month period ended June 30, 2024
US$000
|
Year ended December 31, 2023
US$000
|
|||||||
|
Balance at start of period
|
(
|
)
|
(
|
)
|
||||
|
Accretion interest
|
(
|
)
|
(
|
)
|
||||
|
Balance at end of period
|
(
|
)
|
(
|
)
|
||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 11. |
BORROWINGS (CONTINUED)
|
| (iii) |
Exchangeable Notes
|
|
Six-month period ended June 30, 2024
US$000
|
Year ended
December 31, 2023
US$000
|
|||||||
|
Balance at start of period
|
(
|
)
|
(
|
)
|
||||
|
Balance at end of period
|
(
|
)
|
(
|
)
|
||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 12. |
SHARE CAPITAL |
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
|
Class ‘A’
Ordinary shares
|
Class ‘A’
Ordinary shares
|
||||||
|
In thousands of shares
|
||||||||
|
In issue at January 1
|
|
|
||||||
|
Issued for cash
|
|
|
||||||
|
Issued as consideration for Waveform acquisition (a)
|
|
|
||||||
|
|
||||||||
|
At period end
|
|
|
||||||
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
|
ADS
|
ADS
|
||||||
|
In thousands of ADSs
|
||||||||
|
Balance at January 1
|
|
|
||||||
|
Issued for cash
|
|
|
||||||
|
Issued as consideration for Waveform acquisition (a)
|
|
|
||||||
|
|
||||||||
|
At period end
|
|
|
||||||
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
|
Class ‘A’
Treasury shares
|
Class ‘A’
Treasury shares
|
||||||
|
In thousands of shares
|
||||||||
|
Balance at January 1
|
|
|
||||||
|
Purchased during period
|
|
|
||||||
|
|
||||||||
|
At period end
|
|
|
||||||
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
|
ADS
Treasury shares
|
ADS
Treasury shares
|
||||||
|
In thousands of ADSs
|
||||||||
|
Balance at January 1
|
|
|
||||||
|
Purchased during period
|
|
|
||||||
|
|
||||||||
|
At period end
|
|
|
||||||
| (a) |
During the six-months ended June 30, 2024, the Company issued
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 13. |
CAPITAL MANAGEMENT
|
| Level 1: |
quoted prices (unadjusted) in active markets for identical assets or liabilities
|
| Level 2: |
valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly
|
| Level 3: |
valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.
|
|
|
Level 1
|
Level 2
|
Total
carrying
amount
|
Fair
Value
|
||||||||||||
|
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||
|
June 30, 2024
|
||||||||||||||||
|
Loans and receivables at amortised cost
|
||||||||||||||||
|
Trade receivables
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
|
|
|
||||||||||||
|
Finance lease receivable
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Liabilities at amortised cost
|
||||||||||||||||
|
Senior secured term loan
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Convertible loan note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Exchangeable note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Lease liabilities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Trade and other payables (excluding deferred income)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Provisions
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
|
||||||||||||||||
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||||||
|
Fair value through profit and loss (FVPL)
|
||||||||||||||||
|
Derivative liability – warrants
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Derivative asset – prepayment option
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 13. |
CAPITAL MANAGEMENT (CONTINUED)
|
|
|
Level 1
|
Level 2
|
Total
carrying
amount
|
Fair
Value
|
||||||||||||
|
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||
|
December 31, 2023
|
||||||||||||||||
|
Loans and receivables at amortised cost
|
||||||||||||||||
|
Trade receivables
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
|
|
|
||||||||||||
|
Finance lease receivable
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
Liabilities at amortised cost
|
||||||||||||||||
|
Senior secured term loan
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Convertible note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Exchangeable note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Lease liabilities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Trade and other payables (excluding deferred income)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Provisions
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Fair value through profit and loss (FVTPL)
|
||||||||||||||||
|
Derivative liability – warrants
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Derivative asset – prepayment option
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
|
||||||||||||||||
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
| 14. | BUSINESS COMBINATION |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 14. | BUSINESS COMBINATION (CONTINUED) |
|
|
US$’000
|
|||
|
Fair Value of Consideration
|
||||
|
Cash
|
|
|||
|
Equity Instruments (
|
|
|||
|
Contingent Consideration Arrangement
|
|
|||
|
|
||||
|
Recognized amounts of identifiable net assets
|
||||
|
Non-current assets
|
||||
|
Property, plant and equipment
|
|
|||
|
Other intangible assets
|
|
|||
|
Financial assets
|
|
|||
|
Total non-current assets
|
|
|||
|
Current assets
|
||||
|
Inventory
|
|
|||
|
Other receivables
|
|
|||
|
Total current assets
|
|
|||
|
Current liabilities
|
||||
|
Trade and other payables
|
(
|
)
|
||
|
Total current liabilities
|
(
|
)
|
||
|
Non-current liabilities
|
||||
|
Deferred tax liability
|
(
|
)
|
||
|
Total non-current liabilities
|
(
|
)
|
||
|
Identifiable net assets
|
|
|||
|
Goodwill on acquisition
|
|
|||
|
Consideration settled in cash
|
|
|||
|
Acquisition costs charged to expenses
|
|
|||
|
Net cash paid relating to the acquisition
|
|
|||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 14. | BUSINESS COMBINATION (CONTINUED) |
| • |
|
| • |
|
| 15. | CONTINGENCIES |
| (a) | Government Grant Contingencies |
| (b) | Other Contingencies |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 16. | RELATED PARTY TRANSACTIONS |
| 17. | POST BALANCE SHEET EVENTS |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 17. | POST BALANCE SHEET EVENTS (CONTINUED) |
| 18. | AUTHORISATION FOR ISSUE |
|
|
2024 H1
|
2023 H1
|
Increase/ (Decrease)
|
|
|
US$'000
|
US$'000
|
%
|
|
Clinical Laboratory Goods
|
20,397
|
21,367
|
(4.5)%
|
|
Clinical Laboratory Services
|
2,582
|
3,114
|
(17.1)%
|
|
Point-of-care Products
|
7,568
|
4,246
|
78.2%
|
|
Total
|
30,547
|
28,727
|
6.3%
|
|
H1 2024
|
H1 2023
|
|
|
US$000
|
US$000
|
|
|
Term loan interest
|
5,61
|
4,596
|
|
Penalty for early settlement of term loan
|
-
|
905
|
|
Convertible note interest
|
576
|
540
|
|
Notional interest on lease liabilities for Right-of-use assets
|
297
|
324
|
|
Fair value movement for derivative balances related to term loan
|
918
|
9
|
|
Fair value movement on prepayment option
|
62
|
-
|
|
Accretion interest on deferred contingent consideration
|
24
|
-
|
|
Capitalization of borrowing costs
|
(824)
|
-
|
|
EIR Catch up adjustment
|
(3,566)
|
-
|
|
3,100
|
6,374
|
| • |
The ability of the Group to continue to generate revenue growth from its existing product lines and from new products following the successful completion of its development projects;
|
| • |
The extent to which capital expenditure is incurred on additional property plant and equipment;
|
| • |
The level of investment required to undertake both new and existing development projects; and
|
|
Six months ended June 30,
|
||||||||
|
|
|
2024
US$‘000
|
|
2023
US$‘000
|
||||
|
Net cash (outflow) from operating activities
|
(3,918
|
)
|
(7,135
|
)
|
||||
|
Net cash inflow/(outflow) from investing activities
|
(17,130
|
)
|
26,533
|
|||||
|
Net cash (outflow) from financing activities
|
22,762
|
(11,848
|
)
|
|||||
|
Effects of exchange rate movements on cash held
|
(87
|
)
|
100
|
|||||
|
|
||||||||
|
Net increase/(decrease) in cash and cash equivalents and short-term investments
|
(1,626
|
)
|
7,650
|
|||||
| • |
Payments to acquire intangible assets of US$4.5 million (six months ended June 30, 2023: US $0.8 million), which principally related to development expenditure capitalised as part of the Group’s on-going CGM product development activities;
and
|
| • |
Payments to acquire business assets of US$12.5 million, which relates to payments to acquire the biosensor and CGM assets of Waveform. This compared to net proceeds from the sale of Fitzgerald Industries of US$28.4 million in the six
months ended June 30, 2023.
|