Turn Therapeutics Inc S-1/A, filed Sep 24, 2025
Turn Therapeutics Inc. (TTRX)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER
THE SECURITIES ACT OF 1933
(Exact Name of Registrant as Specified in Its Charter)
| |
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
32-0456090
(I.R.S. Employer
Identification Number) |
|
Westlake Village, CA 91362
(818) 564-4011
Chief Executive Officer
250 N. Westlake Blvd.
Westlake Village, CA 91362
(818) 564-4011
Stephen A. Byeff
Davis Polk & Wardwell LLP
450 Lexington Avenue
New York, New York 10017
(212) 450-4000
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
| |
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | | |
Emerging growth company
☒
|
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 20 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 70 | | | |
| | | | | 90 | | | |
| | | | | 94 | | | |
| | | | | 100 | | | |
| | | | | 102 | | | |
| | | | | 105 | | | |
| | | | | 111 | | | |
| | | | | 116 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | F-1 | | | |
| | | |
Six months ended June 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Consolidated Statements of Operations Data: | | | | | | ||||||||||||||||||||
| Operating expenses | | | | | | | | | | | | | | | | ||||||||||
|
General and administrative
|
| | | $ | 1,679,591 | | | | | $ | 712,260 | | | | | $ | 1,551,168 | | | | | $ | 2,300,649 | | |
|
Research and development
|
| | | | 71,937 | | | | | | 82,907 | | | | | | 245,956 | | | | | | 7,500 | | |
|
Total operating expenses
|
| | | | 1,751,528 | | | | | | 795,167 | | | | | | 1,797,124 | | | | | | 2,308,149 | | |
|
Loss from operations
|
| | | | (1,751,528) | | | | | | (795,167) | | | | | | (1,797,124) | | | | | | (2,308,149) | | |
| Other income | | | | | | | | | | | | | | | | ||||||||||
|
Interest income
|
| | | | 10,296 | | | | | | 16,330 | | | | | | 28,709 | | | | | | 15,882 | | |
|
Other income
|
| | | | 172,260 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total other Income
|
| | | | 182,556 | | | | | | 16,330 | | | | | | 28,709 | | | | | | 15,882 | | |
|
Loss Before Provision For Income Taxes
|
| | | | (1,568,972) | | | | | | (778,837) | | | | | | (1,768,415) | | | | | | (2,292,267) | | |
|
Provision/(Benefit) For Income Taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net Loss
|
| | | | (1,568,972) | | | | | | (778,837) | | | | | | (1,768,415) | | | | | | (2,292,267) | | |
|
Basic and diluted net loss per share(1)
|
| | | | (0.12) | | | | | | (0.06) | | | | | | (0.13) | | | | | | (0.17) | | |
|
Weighted average common shares outstanding(1)
|
| | | | 13,602,173 | | | | | | 13,248,398 | | | | | | 13,422,845 | | | | | | 13,247,241 | | |
| | | |
Six months ended June 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Cash Flow Data: | | | | | | ||||||||||||||||||||
|
Net cash used in operating activities
|
| | | $ | (798,024) | | | | | $ | (554,503) | | | | | $ | (1,361,305) | | | | | $ | (1,377,680) | | |
|
Net cash used in investing activities
|
| | | | (31,751) | | | | | | (48,183) | | | | | | (99,475) | | | | | | (44,306) | | |
|
Net cash provided by financing activities
|
| | | | 3,147,119 | | | | | | 306,712 | | | | | | 1,152,382 | | | | | | 500,000 | | |
| | | |
As of
|
| |||||||||||||||
| | | |
June 30,
2025 |
| |
December 31,
2024 |
| |
December 31,
2023 |
| |||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | |||||
|
Cash and cash equivalents
|
| | | $ | 3,189,943 | | | | | $ | 872,599 | | | | | $ | 1,180,997 | | |
|
Total current assets
|
| | | | 3,393,961 | | | | | | 1,097,924 | | | | | | 1,201,817 | | |
|
Total assets
|
| | | | 4,331,302 | | | | | | 2,048,889 | | | | | | 2,013,560 | | |
|
Total current liabilities
|
| | | | 1,060,752 | | | | | | 707,932 | | | | | | 489,779 | | |
|
Total liabilities
|
| | | | 2,556,806 | | | | | | 2,226,321 | | | | | | 1,927,792 | | |
|
Total stockholders’ equity (deficit)(1)
|
| | | | 1,774,496 | | | | | | (177,432) | | | | | | 85,768 | | |
| | | |
As of
June 30, 2025 |
| |||
|
Cash and cash equivalents
|
| | | $ | 3,189,943 | | |
|
Non-current liabilities
|
| | | $ | 1,496,054 | | |
| Stockholders’ equity: | | | | | | | |
|
Common stock, par value $0.0001 per share, 20,000,000 shares authorized at June 30, 2025 and 14,011,413 shares issued at June 30, 2025(1)
|
| | | | 1,401 | | |
|
Additional paid-in capital
|
| | | | 23,185,396 | | |
|
Subscription receivable
|
| | | | (647,316) | | |
|
Accumulated deficit
|
| | | | (20,764,985) | | |
|
Total stockholders’ equity
|
| | | $ | 1,774,496 | | |
|
Total capitalization
|
| | | $ | 3,270,550 | | |
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
For The Six Months Ended June 30,
|
| |
2025
|
| |
2024
|
| ||||||
|
Net Revenue
|
| | | $ | — | | | | | $ | — | | |
|
Cost Of Goods Sold
|
| | | | — | | | | | | — | | |
|
Gross Profit/(Loss)
|
| | | | — | | | | | | — | | |
| Operating expenses | | | | | | | | | | | | | |
|
General and administrative
|
| | | | 1,679,591 | | | | | | 712,260 | | |
|
Research and development:
|
| | | | | | | | | | | | |
|
Eczema
|
| | | | 26,177 | | | | | | 82,907 | | |
|
Vaccine
|
| | | | 45,760 | | | | | | — | | |
|
Total operating expenses
|
| | | | 1,751,528 | | | | | | 795,167 | | |
|
Loss from operations
|
| | | | (1,751,528) | | | | | | (795,167) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest income
|
| | | | 10,296 | | | | | | 16,330 | | |
|
Other income
|
| | | | 172,260 | | | | | | — | | |
|
Total other income
|
| | | | 182,556 | | | | | | 16,330 | | |
|
Net Loss
|
| | | $ | (1,568,972) | | | | | $ | (778,837) | | |
|
For The Year Ended December 31,
|
| |
2024
|
| |
2023
|
| ||||||
|
Net Revenue
|
| | | $ | — | | | | | $ | — | | |
|
Cost Of Goods Sold
|
| | | | — | | | | | | — | | |
|
Gross Profit/(Loss)
|
| | | | — | | | | | | — | | |
| Operating expenses | | | | | | | | | | | | | |
|
General and administrative
|
| | | | 1,551,168 | | | | | | 2,300,649 | | |
|
Research and development
|
| | | | 245,956 | | | | | | 7,500 | | |
|
Total operating expenses
|
| | | | 1,797,124 | | | | | | 2,308,149 | | |
|
Loss from operations
|
| | | | (1,797,124) | | | | | | (2,308,149) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest Income
|
| | | | 28,709 | | | | | | 15,882 | | |
|
Total other income
|
| | | | 28,709 | | | | | | 15,882 | | |
|
Net Loss
|
| | | $ | (1,768,415) | | | | | $ | (2,292,267) | | |
|
Name
|
| |
Age
|
| |
Position(s)
|
|
| Bradley Burnam | | |
46
|
| | Chief Executive Officer & Director | |
| Zuraiz Chaudhary | | |
30
|
| |
Interim Chief Financial Officer, Vice President of
Finance & Chief Accounting Officer |
|
| Dr. Neil Ghodadra | | |
45
|
| | Chief Medical Officer & Director | |
| Andrew Gengos | | |
60
|
| | Director | |
| Arthur Golden | | |
79
|
| | Director Nominee | |
| Dr. Kent Kester | | |
65
|
| | Director Nominee | |
|
Name and Principal Position
(a) |
| |
Year
(b) |
| |
Salary
($) (c) |
| |
Bonus
($) (d) |
| |
Stock
Awards ($) (e) |
| |
Option
Awards ($) (f) |
| |
Non-Equity
Incentive Plan Compensation ($) (g) |
| |
Change
in Pension Value and Non-qualified Deferred Compensation Earnings ($) (h) |
| |
All Other
Compensation ($) (i) |
| |
Total
($) (j) |
| |||||||||||||||||||||||||||
|
Bradley Burnam
Chief Executive Officer |
| | | | 2024 | | | | | $ | 429,320 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 429,320 | | |
| | | | 2023 | | | | | $ | 429,321 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 429,321 | | | ||
|
Dr. Neilesh Ghodadra(1)
Chief Medical Officer and Director |
| | | | 2024 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | | 2023 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | ||
| | | |
Option Awards
|
| |||||||||||||||
|
Name
(a) |
| |
Number of Securities Underlying
Unexercised Options (#) Exercisable (b) |
| |
Option
Exercise Price ($) (e) |
| |
Option
Expiration Date (f) |
| |||||||||
|
Dr. Neilesh Ghodadra
|
| | | | 500,000(1) | | | | | $ | 2.50 | | | | | | 10/11/2028 | | |
| | | |
Shares Beneficially Owned(1)
|
| |
Shares of
Common Stock Being Registered(1) |
| ||||||||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
Percent
|
| ||||||||||||
| Directors, Director Nominees and Named Executive Officers | | | | | | | | | | | | | | | | | | | |
|
Bradley Burnam(2)
|
| | | | 16,016,260 | | | | | | 57.2% | | | | | | 16,016,260 | | |
|
Dr. Neil Ghodadra(3)
|
| | | | 1,000,000 | | | | | | 3.4% | | | | | | 1,000,000 | | |
|
Andrew Gengos(4)
|
| | | | 508,934 | | | | | | 1.8% | | | | | | 508,934 | | |
|
Arthur Golden
|
| | | | — | | | | | | — | | | | | | — | | |
|
Dr. Kent Kester
|
| | | | — | | | | | | — | | | | | | — | | |
|
Zuraiz Chaudhary
|
| | | | — | | | | | | — | | | | | | — | | |
|
All directors and executive officers as a group (6 persons)
|
| | | | 17,525,194 | | | | | | 62.5% | | | | | | 17,525,194 | | |
| Greater than 5% Stockholders: | | | | | | | | | | | | | | | | | | | |
|
BEB Holdings, LLC(2)
|
| | | | 16,016,260 | | | | | | 57.2% | | | | | | 16,016,260 | | |
|
ANC CARLSON FAMILY LP(5)
|
| | | | 1,432,982 | | | | | | 5.1% | | | | | | — | | |
|
YJA INVESTMENT FAMILY LP(6)
|
| | | | 1,432,982 | | | | | | 5.1% | | | | | | — | | |
| Other Registered Stockholders: | | | | | | | | | | | | | | | | | | | |
|
Clear Street LLC(7)
|
| | | | 54,466 | | | | | | * | | | | | | 54,466 | | |
|
Certain other registered stockholders that acquired warrants to purchase common stock in July 2022(8)
|
| | | | 192,042 | | | | | | * | | | | | | 40,124 | | |
|
Certain other registered stockholders that purchased shares of common stock in our Regulation CF offering on or after October 1, 2024(9)
|
| | | | 251,194 | | | | | | * | | | | | | 248,976 | | |
| | | |
Page
|
| |||
| UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| CONSOLIDATED FINANCIAL STATEMENTS: | | | | | | | |
| | | | | F-19 | | | |
| | | | | F-21 | | | |
| | | | | F-22 | | | |
| | | | | F-23 | | | |
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | |
June 30,
2025 |
| |
December 31,
2024 |
| ||||||
| | | |
(unaudited)
|
| | | | | | | |||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 3,189,943 | | | | | $ | 872,599 | | |
|
Prepaid expenses and other current assets
|
| | | | 204,018 | | | | | | 225,325 | | |
|
Total current assets
|
| | | | 3,393,961 | | | | | | 1,097,924 | | |
|
Right-of-use asset
|
| | | | 99,989 | | | | | | 120,452 | | |
|
Intangible assets, net
|
| | | | 828,770 | | | | | | 821,931 | | |
|
Security deposit
|
| | | | 8,582 | | | | | | 8,582 | | |
|
TOTAL ASSETS
|
| | | $ | 4,331,302 | | | | | $ | 2,048,889 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 1,017,347 | | | | | $ | 667,272 | | |
|
Current portion of operating lease liability
|
| | | | 43,405 | | | | | | 40,660 | | |
|
Total current liabilities
|
| | | | 1,060,752 | | | | | | 707,932 | | |
|
Operating lease liability, net of current portion
|
| | | | 58,041 | | | | | | 80,376 | | |
|
Deferred revenue
|
| | | | 1,438,013 | | | | | | 1,438,013 | | |
|
TOTAL LIABILITIES
|
| | | | 2,556,806 | | | | | | 2,226,321 | | |
| Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
| STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
|
Common Stock, $0.0001 par value, 20,000,000 shares authorized at June 30, 2025 and December 31, 2024, 14,011,413 and 13,422,845 shares issued at June 30, 2025 and December 31, 2024, respectively
|
| | | | 1,401 | | | | | | 1,342 | | |
|
Additional paid-in capital
|
| | | | 23,185,396 | | | | | | 19,017,239 | | |
|
Subscription receivable
|
| | | | (647,316) | | | | | | — | | |
|
Accumulated deficit
|
| | | | (20,764,985) | | | | | | (19,196,013) | | |
|
Total stockholders’ equity (deficit)
|
| | | | 1,774,496 | | | | | | (177,432) | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | $ | 4,331,302 | | | | | $ | 2,048,889 | | |
(Unaudited)
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
General and administrative
|
| | | $ | 1,303,846 | | | | | $ | 286,198 | | | | | $ | 1,679,591 | | | | | $ | 712,260 | | |
|
Research and development
|
| | | | 62,678 | | | | | | 73,982 | | | | | | 71,937 | | | | | | 82,907 | | |
|
Total operating expenses
|
| | | | 1,366,524 | | | | | | 360,180 | | | | | | 1,751,528 | | | | | | 795,167 | | |
|
Loss from operations
|
| | | | (1,366,524) | | | | | | (360,180) | | | | | | (1,751,528) | | | | | | (795,167) | | |
| Other income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 5,134 | | | | | | 8,244 | | | | | | 10,296 | | | | | | 16,330 | | |
|
Other income
|
| | | | 120,975 | | | | | | — | | | | | | 172,260 | | | | | | — | | |
|
Total other income
|
| | | | 126,109 | | | | | | 8,244 | | | | | | 182,556 | | | | | | 16,330 | | |
|
NET LOSS
|
| | | $ | (1,240,415) | | | | | $ | (351,936) | | | | | $ | (1,568,972) | | | | | $ | (778,837) | | |
|
Basic and diluted net loss per common share
|
| | | $ | (0.09) | | | | | $ | (0.03) | | | | | $ | (0.12) | | | | | $ | (0.06) | | |
|
Weighted average common shares outstanding, basic and diluted
|
| | | | 13,743,900 | | | | | | 13,249,555 | | | | | | 13,602,173 | | | | | | 13,248,398 | | |
Equity (Deficit)
(Unaudited)
| | | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Subscription
Receivable |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
As at December 31, 2024
|
| | | | 13,422,845 | | | | | $ | 1,342 | | | | | $ | 19,017,239 | | | | | $ | — | | | | | $ | (19,196,013) | | | | | $ | (177,432) | | |
|
Issuance of common stock under
Regulation Crowdfunding, net of issuance costs |
| | | | 107,986 | | | | | | 11 | | | | | | 777,792 | | | | | | — | | | | | | — | | | | | | 777,803 | | |
|
Issuance of common stock under
Regulation A+, net of issuance costs |
| | | | 41,805 | | | | | | 4 | | | | | | 280,488 | | | | | | (247,234) | | | | | | — | | | | | | 33,258 | | |
|
Issuance of common stock under
Regulation D, net of issuance costs |
| | | | 387,734 | | | | | | 39 | | | | | | 2,735,863 | | | | | | (400,082) | | | | | | — | | | | | | 2,335,820 | | |
|
Issuance of stock in exchange for
advisory services |
| | | | 27,233 | | | | | | 3 | | | | | | 249,997 | | | | | | — | | | | | | — | | | | | | 250,000 | | |
|
Issuance of common stock upon
exercise of warrants |
| | | | 23,810 | | | | | | 2 | | | | | | 236 | | | | | | — | | | | | | — | | | | | | 238 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 123,781 | | | | | | — | | | | | | — | | | | | | 123,781 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,568,972) | | | | | | (1,568,972) | | |
|
As at June 30, 2025
|
| | | | 14,011,413 | | | | | $ | 1,401 | | | | | $ | 23,185,396 | | | | | $ | (647,316) | | | | | $ | (20,764,985) | | | | | $ | 1,774,496 | | |
| | | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Subscription
Receivable |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
As at December 31, 2023
|
| | | | 13,247,241 | | | | | $ | 1,324 | | | | | $ | 17,512,042 | | | | | $ | — | | | | | $ | (17,427,598) | | | | | $ | 85,768 | | |
|
Issuance of common stock under
Regulation Crowdfunding, net of issuance costs |
| | | | 52,069 | | | | | | 5 | | | | | | 306,707 | | | | | | — | | | | | | — | | | | | | 306,712 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 64,952 | | | | | | — | | | | | | — | | | | | | 64,952 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (778,837) | | | | | | (778,837) | | |
|
As at June 30, 2024
|
| | | | 13,299,310 | | | | | $ | 1,329 | | | | | $ | 17,883,701 | | | | | $ | — | | | | | $ | (18,206,435) | | | | | $ | (321,405) | | |
(Unaudited)
| | | |
Six Months Ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (1,568,972) | | | | | $ | (778,837) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 24,912 | | | | | | 22,988 | | |
|
Stock-based compensation expense
|
| | | | 123,781 | | | | | | 64,952 | | |
|
Common stock issued in exchange for services
|
| | | | 250,000 | | | | | | — | | |
|
Non-cash operating lease expense
|
| | | | 873 | | | | | | (396) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaids and other current assets
|
| | | | 21,307 | | | | | | 1,930 | | |
|
Accounts payable and accrued expenses
|
| | | | 350,075 | | | | | | 134,860 | | |
|
Net cash used in operating activities
|
| | | | (798,024) | | | | | | (554,503) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Purchases of intangible assets
|
| | | | (31,751) | | | | | | (48,183) | | |
|
Net cash used in investing activities
|
| | | | (31,751) | | | | | | (48,183) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Proceeds from issuance of common stock, net of issuance costs
|
| | | | 3,147,119 | | | | | | 306,712 | | |
|
Net cash provided by financing activities
|
| | | | 3,147,119 | | | | | | 306,712 | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | 2,317,344 | | | | | | (295,974) | | |
|
Cash and cash equivalents at beginning of the period
|
| | | | 872,599 | | | | | | 1,180,997 | | |
|
Cash and cash equivalents at end of the period
|
| | | $ | 3,189,943 | | | | | $ | 885,023 | | |
(UNAUDITED)
(UNAUDITED)
(UNAUDITED)
(UNAUDITED)
(UNAUDITED)
| | | |
As at June 30, 2025
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash equivalents
|
| | | $ | 508,583 | | | | | $ | — | | | | | $ | — | | | | | $ | 508,583 | | |
| | | |
As at December 31, 2024
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash equivalents
|
| | | $ | 498,286 | | | | | $ | — | | | | | $ | — | | | | | $ | 498,286 | | |
(UNAUDITED)
|
Number of Common Shares underying warrants
|
| |
Exercise price
per share |
| |
Expiration
date |
| |||
|
20,062
|
| | | $ | 6.50 | | | |
July 29, 2029
|
|
(UNAUDITED)
| | | |
Options
|
| |
Weigheted
Average Exercise Price per Share (USD) |
| |
Weighted Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value (USD) |
| ||||||||||||
|
Outstanding at January 1, 2025
|
| | | | 839,527 | | | | | $ | 4.56 | | | | | | 4.60 | | | | | $ | 3,876,925 | | |
|
Granted
|
| | | | 31,580 | | | | | | 9.18 | | | | | | — | | | | | | — | | |
|
Excercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Cancelled/expired
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Outstanding at June 30, 2025
|
| | |
|
871,107
|
| | | |
$
|
4.73
|
| | | |
|
4.30
|
| | | |
$
|
5,688,828
|
| |
|
Excercisable at June 30, 2025
|
| | |
|
807,572
|
| | | |
$
|
5.10
|
| | | |
|
4.30
|
| | | |
$
|
5,688,828
|
| |
(UNAUDITED)
| | | |
For Six Months Ended
June 30, 2025 |
| |
For Six Months Ended
June 30, 2024 |
| |||
|
Weighted-average risk-free interest rate
|
| |
4.40% – 4.43%
|
| | | | —* | | |
|
Dividend yield
|
| |
—
|
| | | | —* | | |
|
Expected holding period (years)
|
| |
5.6
|
| | | | —* | | |
|
Weighted-average volatility
|
| |
86.71%
|
| | | | —* | | |
|
Estimated forefeiture rates for options granted
|
| |
—
|
| | | | —* | | |
(UNAUDITED)
| | | |
As at
December 31, 2024 |
| |
Additions
|
| |
Deductions
|
| |
As at
June 30, 2025 |
| ||||||||||||
| Contract liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred revenue
|
| | | $ | 1,438,013 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,438,013 | | |
(UNAUDITED)
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net loss attributable to common stockholders
|
| | | $ | (1,240,415) | | | | | $ | (351,936) | | | | | $ | (1,568,972) | | | | | $ | (778,837) | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 13,743,900 | | | | | | 13,249,555 | | | | | | 13,602,173 | | | | | | 13,248,398 | | |
|
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.09) | | | | | $ | (0.03) | | | | | $ | (0.12) | | | | | $ | (0.06) | | |
| | | |
As at June 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Oustanding options under the Company’s Amended and Restated 2018 Stock Option Plan
|
| | | | 754,467 | | | | | | 754,467 | | |
|
Oustanding options under the Company’s 2024 Stock Option Plan
|
| | | | 116,640 | | | | | | — | | |
|
Outstanding 2022 warrants
|
| | | | 20,062 | | | | | | 20,062 | | |
| | | | | | 891,169 | | | | | | 774,529 | | |
(UNAUDITED)
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Personnel-related expenses
|
| | | $ | (197,155) | | | | | $ | (158,528) | | | | | $ | (390,099) | | | | | $ | (360,586) | | |
|
Research and development expenses
|
| | | | (62,678) | | | | | | (73,982) | | | | | | (71,937) | | | | | | (82,907) | | |
|
Legal, professional and consulting expenses
|
| | | | (997,864) | | | | | | (54,073) | | | | | | (1,067,729) | | | | | | (193,908) | | |
|
Corporate expenses
|
| | | | (108,827) | | | | | | (73,597) | | | | | | (221,763) | | | | | | (157,766) | | |
| Other Income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other segment income
|
| | | | 126,109 | | | | | | 8,244 | | | | | | 182,556 | | | | | | 16,330 | | |
|
Segment net loss
|
| | | $ | (1,240,415) | | | | | $ | (351,936) | | | | | $ | (1,568,972) | | | | | $ | (778,837) | | |
(UNAUDITED)
DBA TURN THERAPEUTICS
and
December 31, 2023
Global Health Solutions Inc. dba Turn Therapeutics
| | | |
As at December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 872,599 | | | | | $ | 1,180,997 | | |
|
Prepaid expenses and other current assets
|
| | | | 225,325 | | | | | | 20,820 | | |
|
Total current assets
|
| | | | 1,097,924 | | | | | | 1,201,817 | | |
|
Right-of-use asset
|
| | | | 120,452 | | | | | | 33,222 | | |
|
Intangible assets, net
|
| | | | 821,931 | | | | | | 769,939 | | |
|
Security deposit
|
| | | | 8,582 | | | | | | 8,582 | | |
|
TOTAL ASSETS
|
| | | $ | 2,048,889 | | | | | $ | 2,013,560 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 667,272 | | | | | $ | 464,623 | | |
|
Current portion of operating lease liability
|
| | | | 40,660 | | | | | | 25,156 | | |
|
Total current liabilities
|
| | | | 707,932 | | | | | | 489,779 | | |
|
Operating lease liability, net of current portion
|
| | | | 80,376 | | | | | | — | | |
|
Deferred revenue
|
| | | | 1,438,013 | | | | | | 1,438,013 | | |
|
TOTAL LIABILITIES
|
| | | | 2,226,321 | | | | | | 1,927,792 | | |
| Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
| STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
|
Common Stock, $0.0001 par value, 20,000,000 shares authorized at December 31, 2024 and 2023, 13,422,845 and 13,247,241 shares issued at December 31, 2024 and 2023, respectively
|
| | | | 1,342 | | | | | | 1,324 | | |
|
Additional paid-in capital
|
| | | | 19,017,239 | | | | | | 17,512,042 | | |
|
Accumulated deficit
|
| | | | (19,196,013) | | | | | | (17,427,598) | | |
|
Total stockholders’ equity (deficit)
|
| | | | (177,432) | | | | | | 85,768 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | $ | 2,048,889 | | | | | $ | 2,013,560 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Operating expenses: | | | | | | | | | | | | | |
|
General and administrative
|
| | | $ | 1,551,168 | | | | | $ | 2,300,649 | | |
|
Research and development
|
| | | | 245,956 | | | | | | 7,500 | | |
|
Total operating expenses
|
| | | | 1,797,124 | | | | | | 2,308,149 | | |
|
Loss from operations
|
| | | | (1,797,124) | | | | | | (2,308,149) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest income
|
| | | | 28,709 | | | | | | 15,882 | | |
|
Total other income
|
| | | | 28,709 | | | | | | 15,882 | | |
|
NET LOSS
|
| | | $ | (1,768,415) | | | | | $ | (2,292,267) | | |
|
Basic and diluted net loss per common share
|
| | | $ | (0.13) | | | | | $ | (0.17) | | |
|
Weighted average common shares outstanding, basic and diluted
|
| | | | 13,422,845 | | | | | | 13,247,241 | | |
| | | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity (Deficit) |
| ||||||||||||||||||
| | | ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
As at December 31, 2022
|
| | | | 13,175,091 | | | | | $ | 1,317 | | | | | $ | 16,371,785 | | | | | $ | (15,135,331) | | | | | $ | 1,237,771 | | |
|
Issuance of common stock
|
| | | | 72,150 | | | | | | 7 | | | | | | 499,993 | | | | | | — | | | | | | 500,000 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 640,264 | | | | | | — | | | | | | 640,264 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,292,267) | | | | | | (2,292,267) | | |
|
As at December 31, 2023
|
| | | | 13,247,241 | | | | | | 1,324 | | | | | | 17,512,042 | | | | | | (17,427,598) | | | | | | 85,768 | | |
|
Issuance of common stock under regulation Crowdfunding, net of issuance costs
|
| | | | 175,604 | | | | | | 18 | | | | | | 1,152,364 | | | | | | — | | | | | | 1,152,382 | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 352,833 | | | | | | — | | | | | | 352,833 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,768,415) | | | | | | (1,768,415) | | |
|
As at December 31, 2024
|
| | | | 13,422,845 | | | | | $ | 1,342 | | | | | $ | 19,017,239 | | | | | $ | (19,196,013) | | | | | $ | (177,432) | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (1,768,415) | | | | | $ | (2,292,267) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 47,483 | | | | | | 43,920 | | |
|
Stock-based compensation expense
|
| | | | 352,833 | | | | | | 640,264 | | |
|
Non-cash operating lease expense
|
| | | | 8,650 | | | | | | 662 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaids and other current assets
|
| | | | (204,505) | | | | | | 1,653 | | |
|
Accounts payable and accrued expenses
|
| | | | 202,649 | | | | | | 208,663 | | |
|
Deferred revenue
|
| | | | — | | | | | | 19,425 | | |
|
Net cash used in operating activities
|
| | | | (1,361,305) | | | | | | (1,377,680) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Purchases of intangible assets
|
| | | | (99,475) | | | | | | (44,306) | | |
|
Net cash used in investing activities
|
| | | | (99,475) | | | | | | (44,306) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Proceeds from issuance of stock, net of issuance costs
|
| | | | 1,152,382 | | | | | | 500,000 | | |
|
Net cash provided by financing activities
|
| | | | 1,152,382 | | | | | | 500,000 | | |
|
Net decrease in cash and cash equivalents
|
| | | | (308,398) | | | | | | (921,986) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 1,180,997 | | | | | | 2,102,983 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 872,599 | | | | | $ | 1,180,997 | | |
| Supplemental disclosure of non-cash activities | | | | | | | | | | | | | |
|
Right-of-use assets acquired against lease liability
|
| | | $ | 133,615 | | | | | $ | — | | |
For The Years Ended December 31, 2024 And 2023
For The Years Ended December 31, 2024 And 2023
For The Years Ended December 31, 2024 And 2023
|
Category
|
| |
Useful Lives
(Years) |
|
|
Machinery and equipment
|
| |
8 Years
|
|
|
Computer equipment
|
| |
3 Years
|
|
For The Years Ended December 31, 2024 And 2023
For The Years Ended December 31, 2024 And 2023
For The Years Ended December 31, 2024 And 2023
For The Years Ended December 31, 2024 And 2023
For The Years Ended December 31, 2024 And 2023
| | | |
As at December 31, 2024
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash equivalents
|
| | | $ | 498,286 | | | | | $ | — | | | | | $ | — | | | | | $ | 498,286 | | |
| | | |
As at December 31, 2023
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash equivalents
|
| | | $ | 610,781 | | | | | $ | — | | | | | $ | — | | | | | $ | 610,781 | | |
| | | |
December 31, 2024
|
| |
December 31, 2023
|
| ||||||||||||||||||||||||||||||
| | | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| ||||||||||||||||||
| Finite-lived assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangible asset – Patents
|
| | | $ | 993,758 | | | | | $ | (204,785) | | | | | $ | 788,973 | | | | | $ | 894,382 | | | | | $ | (157,302) | | | | | $ | 737,080 | | |
|
Total finite lived assets
|
| | | | 993,758 | | | | | | (204,785) | | | | | | 788,973 | | | | | | 894,382 | | | | | | (157,302) | | | | | | 737,080 | | |
|
Indefinite-lived assets – Trademarks
|
| | | | 32,958 | | | | | | — | | | | | | 32,958 | | | | | | 32,859 | | | | | | — | | | | | | 32,859 | | |
|
Total intangible assets
|
| | | $ | 1,026,716 | | | | | $ | (204,785) | | | | | $ | 821,931 | | | | | $ | 927,241 | | | | | $ | (157,302) | | | | | $ | 769,939 | | |
For The Years Ended December 31, 2024 And 2023
| | | |
Amount
|
| |||
|
2025
|
| | | $ | 49,688 | | |
|
2026
|
| | | | 49,688 | | |
|
2027
|
| | | | 49,688 | | |
|
2028
|
| | | | 49,688 | | |
|
2029
|
| | | | 49,688 | | |
|
Thereafter
|
| | | | 540,533 | | |
|
Total
|
| | |
$
|
788,973
|
| |
| | | |
Amount
|
| |||
|
2025
|
| | | $ | 49,920 | | |
|
2026
|
| | | | 51,669 | | |
|
2027
|
| | | | 35,240 | | |
|
Thereafter
|
| | | | — | | |
|
Total minimum lease payments
|
| | | | 136,829 | | |
|
Less: Present value discount
|
| | | | (15,793) | | |
|
Present value of operating lease liabilities
|
| | | | 121,036 | | |
|
Less: Current portion of operating lease liability
|
| | | | (40,660) | | |
|
Operating lease liability, net of current portion
|
| | | $ | 80,376 | | |
For The Years Ended December 31, 2024 And 2023
|
Number of Common Shares underlying warrants
|
| |
Exercise price
per share |
| |
Expiration
date |
| |||
|
23,810
|
| | | $ | 0.01 | | | |
August 15, 2037
|
|
|
20,062
|
| | | $ | 6.50 | | | |
July 29, 2029
|
|
For The Years Ended December 31, 2024 And 2023
| | | |
As at December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Issuance of Common Stock upon exercise of stock options under the Amended and Restated 2018 Stock Option Plan
|
| | | | 754,467 | | | | | | 881,701 | | |
|
Issuance of Common Stock upon exercise of stock options under the 2024 Equity Incentive Plan
|
| | | | 85,060 | | | | | | — | | |
|
Issuance of Common Stock upon exercise of outstanding warrants
|
| | | | 43,872 | | | | | | 43,872 | | |
|
Equity awards available under the Amended and Restated 2018 Stock Option Plan
|
| | | | — | | | | | | 118,299 | | |
|
Equity awards available under the 2024 Equity Incentive Plan
|
| | | | 360,473 | | | | | | — | | |
| | | | | | 1,243,872 | | | | | | 1,043,872 | | |
For The Years Ended December 31, 2024 And 2023
| | | |
Options
|
| |
Weighted
Average Exercise Price per Share (USD) |
| |
Weighted Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value (USD) |
| ||||||||||||
|
Outstanding at January 1, 2023
|
| | | | 1,136,168 | | | | | $ | 6.03 | | | | | | 6.90 | | | | | $ | 2,000,000 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Cancelled/expired
|
| | | | (254,467) | | | | | | (7.07) | | | | | | — | | | | | | — | | |
|
Outstanding at December 31, 2023
|
| | |
|
881,701
|
| | | |
$
|
5.73
|
| | | |
|
5.58
|
| | | |
$
|
2,000,000
|
| |
|
Exercisable at December 31, 2023
|
| | |
|
815,433
|
| | | |
$
|
6.19
|
| | | |
|
5.58
|
| | | |
$
|
2,000,000
|
| |
|
Granted
|
| | | | 110,075 | | | | | | 9.18 | | | | | | — | | | | | | — | | |
|
Exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Cancelled/expired
|
| | | | (152,249) | | | | | | (14.65) | | | | | | — | | | | | | — | | |
|
Outstanding at December 31, 2024
|
| | |
|
839,527
|
| | | |
$
|
4.56
|
| | | |
|
4.60
|
| | | |
$
|
3,876,925
|
| |
|
Exercisable at December 31, 2024
|
| | | | 788,476 | | | | | $ | 4.86 | | | | | | 4.60 | | | | | $ | 3,876,925 | | |
| | | |
As at December 31,
2024 |
| |||
|
Weighted-average risk-free interest rate
|
| | | | 4.25% | | |
|
Dividend yield
|
| | | | — | | |
|
Expected holding period (years)
|
| | | | 5.45 | | |
|
Weighted-average volatility
|
| | | | 79.46% | | |
|
Estimated forfeiture rates for options granted
|
| | | | — | | |
For The Years Ended December 31, 2024 And 2023
| | | |
As at December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss carryovers
|
| | | $ | 2,311,077 | | | | | $ | 2,050,215 | | |
|
Research and development credit carryforwards
|
| | | | 21,027 | | | | | | 21,027 | | |
|
Stock-based compensation
|
| | | | 60,455 | | | | | | — | | |
|
Deferred revenue
|
| | | | 301,983 | | | | | | 367,304 | | |
|
Operating lease liability
|
| | | | 25,418 | | | | | | 8,721 | | |
|
Total deferred tax assets
|
| | | | 2,719,960 | | | | | | 2,447,267 | | |
|
Valuation allowance
|
| | | | (2,651,663) | | | | | | (2,347,160) | | |
|
Total deferred tax assets net of valuation allowance
|
| | | | 68,297 | | | | | | 100,107 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Basis differences in property and equipment and intangibles
|
| | | | (43,002) | | | | | | (91,891) | | |
|
Operating Right-of-use asset
|
| | | | (25,295) | | | | | | (8,216) | | |
|
Total deferred tax liabilities
|
| | | | (68,297) | | | | | | (100,107) | | |
|
Net deferred tax asset
|
| | | $ | — | | | | | $ | — | | |
For The Years Ended December 31, 2024 And 2023
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Computed expected tax benefit
|
| | | | (21.00)% | | | | | | (21.00)% | | |
|
Tax effect of other non-deductible items
|
| | | | 0.77% | | | | | | 5.87% | | |
|
Change in valuation allowance (federal only)
|
| | | | 20.03% | | | | | | 15.02% | | |
|
Others
|
| | | | 0.19% | | | | | | 0.11% | | |
|
Income tax expense
|
| | | | 0.00% | | | | | | 0.00% | | |
| | | |
As at
December 31, 2023 |
| |
Additions
|
| |
Deductions
|
| |
As at
December 31, 2024 |
| ||||||||||||
| Contract liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred revenue
|
| | | $ | 1,438,013 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,438,013 | | |
For The Years Ended December 31, 2024 And 2023
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss attributable to common stockholders
|
| | | $ | (1,768,415) | | | | | $ | (2,292,267) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 13,422,845 | | | | | | 13,247,241 | | |
|
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.13) | | | | | $ | (0.17) | | |
For The Years Ended December 31, 2024 And 2023
| | | |
As at December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Outstanding options under the Company’s Amended and Restated 2018 Stock Option
Plan |
| | | | 754,467 | | | | | | 881,701 | | |
|
Outstanding options under the Company’s 2024 Equity Incentive Plan
|
| | | | 85,060 | | | | | | — | | |
|
Outstanding 2022 warrants
|
| | | | 20,062 | | | | | | 20,062 | | |
| | | | | | 859,589 | | | | | | 901,763 | | |
For The Years Ended December 31, 2024 And 2023
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Operating Expenses | | | | | | | | | | | | | |
|
Personnel-related expenses
|
| | | $ | (866,984) | | | | | $ | (1,460,842) | | |
|
Research and development expenses
|
| | | | (245,956) | | | | | | (7,500) | | |
|
Legal, professional and consulting expenses
|
| | | | (364,008) | | | | | | (541,777) | | |
|
Corporate expenses
|
| | | | (320,176) | | | | | | (298,030) | | |
| Other Income | | | | | | | | | | | | | |
|
Other segment income
|
| | | | 28,709 | | | | | | 15,882 | | |
|
Segment net loss
|
| | | $ | (1,768,415) | | | | | $ | (2,292,267) | | |
For The Years Ended December 31, 2024 And 2023
INFORMATION NOT REQUIRED IN THE PROSPECTUS
| | | |
Amount to Be
Paid |
| |||
|
SEC registration fee
|
| | | $ | 173.17 | | |
|
Listing fee
|
| | | | 25,000 | | |
|
Transfer agent’s fees
|
| | | | 15,000 | | |
|
Printing and engraving expenses
|
| | | | 75,000 | | |
|
Legal fees and expenses
|
| | | | 1,200,000 | | |
|
Advisory fee
|
| | | | 750,000 | | |
|
Accounting fees and expenses
|
| | | | 225,000 | | |
|
Miscellaneous
|
| | | | 75,826.83 | | |
|
Total
|
| | | $ | 2,366,000 | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 3.1* | | | | |
| | 3.2* | | | | |
| | 5.1 | | | | |
| | 10.1* | | | | |
| | 10.2* | | | | |
| | 10.3§* | | | | |
| | 10.4§* | | | | |
| | 10.5§* | | | | |
| | 10.6§* | | | | |
| | 10.7§* | | | | |
| | 10.8§* | | | | |
| | 10.9#†* | | | | |
| | 10.10* | | | | |
| | 10.11* | | | Form of Stockholders Agreement, dated as of , 2025, by and among the Company, Bradley Burnam and BEB Holdings LLC. | |
| | 10.12 | | | | |
| | 16.1* | | | | |
| | 21.1* | | | | |
| | 23.1 | | | | |
| | 23.2 | | | | |
| | 24.1* | | | | |
| | 99.1* | | | | |
| | 99.2* | | | | |
| | 107 | | | |
Title: Chief Executive Officer
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Bradley Burnam
Bradley Burnam
|
| |
Chief Executive Officer and Director
(principal executive officer) |
| |
September 24, 2025
|
|
| |
*
Zuraiz Chaudhary
|
| |
Interim Chief Financial Officer and Chief Accounting Officer
(principal financial officer and principal accounting officer) |
| |
September 24, 2025
|
|
| |
*
Andrew Gengos
|
| |
Director
|
| |
September 24, 2025
|
|
| |
*
Dr. Neil Ghodadra
|
| |
Director
|
| |
September 24, 2025
|
|
| |
*By:
/s/ Bradley Burnam
Bradley Burnam
Attorney-in-Fact |
| | | | | | |
Exhibit 5.1
|
Davis Polk & Wardwell llp 450 Lexington Avenue New York, NY 10017 davispolk.com |
OPINION OF DAVIS POLK & WARDWELL LLP
September 24, 2025
Global Health Solutions, Inc.
250 N. Westlake Blvd.
Westlake Village, CA 91362
Ladies and Gentlemen:
Global Health Solutions, Inc. (dba Turn Therapeutics), a Delaware corporation (the “Company”), has filed with the Securities and Exchange Commission a Registration Statement on Form S-1 (the “Registration Statement”) and the related prospectus (the “Prospectus”) for the purpose of registering under the Securities Act of 1933, as amended (the “Securities Act”), for resale by the selling stockholders named in the Prospectus (the “Selling Stockholders”) of up to an aggregate of 17,868,760 shares of common stock, par value $0.0001 per share (the “Common Stock”), of the Company as described in the Registration Statement, which include (i) 16,319,702 shares of Common Stock held by the Selling Stockholders as of the date hereof (the “Outstanding Secondary Shares”), (ii) 1,508,934 shares of Common Stock issuable upon exercise of outstanding options (the “Option Shares”) and (iii) 40,124 shares of Common Stock issuable upon exercise of outstanding warrants (the “Warrant Shares”) of the Company.
We, as your counsel, have examined originals or copies of such documents, corporate records, certificates of public officials and other instruments as we have deemed necessary or advisable for the purpose of rendering this opinion.
In rendering the opinion expressed herein, we have, without independent inquiry or investigation, assumed that (i) all documents submitted to us as originals are authentic and complete, (ii) all documents submitted to us as copies conform to authentic, complete originals, (iii) all signatures on all documents that we reviewed are genuine, (iv) all natural persons executing documents had and have the legal capacity to do so, (v) all statements in certificates of public officials and officers of the Company that we reviewed were and are accurate and (vi) all representations made by the Company as to matters of fact in the documents that we reviewed were and are accurate.
Based upon the foregoing, and subject to the additional assumptions and qualifications set forth below, we advise you that, in our opinion, as of the date hereof:
| 1. | The Outstanding Secondary Shares have been validly issued and fully paid and are non-assessable. |
| 2. | The Option Shares have been duly authorized by the Company and, when issued and paid for in accordance with their terms, will be, validly issued, fully paid and non-assessable. |
| 3. | The Warrant Shares have been duly authorized by the Company and, when issued and paid for in accordance with their terms, will be, validly issued, fully paid and non-assessable. |
|
Global Health Solutions, Inc. |
In connection with the opinions expressed above, we have assumed the filing of the Company’s Amended and Restated Certificate of Incorporation (in the form filed as Exhibit 3.1 to the Registration Statement) with the Secretary of State of Delaware and the effectiveness thereof under Delaware law.
We are members of the Bar of the State of New York and the foregoing opinion is limited to the laws of the State of New York and the General Corporation Law of the State of Delaware.
We hereby consent to the filing of this opinion as an exhibit to the Registration Statement and further consent to the reference to our name under the caption “Legal Matters” in the Prospectus. In giving this consent, we do not admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act.
Very truly yours,
/s/ Davis Polk & Wardwell LLP
| September 24, 2025 | 2 |
Exhibit 10.12
EXECUTION VERSION
Side Letter to Purchase Agreement
September 24, 2025
Reference is made to the share purchase agreement (the “Purchase Agreement”) entered into on August 29, 2025, by and among GLOBAL HEALTH SOLUTIONS, INC. (D/B/A TURN THERAPEUTICS), a corporation incorporated under the laws of Delaware whose registered office is at 250 North Westlake Blvd. #210, Westlake Village, CA 91362 (the “Company”), GEM GLOBAL YIELD LLC SCS, a “société en comunandite simple” formed under the laws of Luxembourg having LEI No. 213800CXBEHFXVLBZO92 having an address at 12C, rue Guillaume J. Kroll, L-1882 Luxembourg (the “Purchaser”); and GEM YIELD BAHAMAS LIMITED, a limited company formed under the laws of the Commonwealth of the Bahamas and having an address at 3 Bayside Executive Park, West Bay Street & Blake Road, P.O. Box N-4875, Nassau, The Bahamas (“GYBL,” and together with the Company and Purchaser, the “Parties”). Capitalized terms used herein and not otherwise defined herein shall have the respective meanings set forth in the Purchase Agreement.
This side letter (this “Letter”) constitutes the agreement of the Parties that the Purchase Agreement shall be amended and/or supplemented by the following provisions, so that this Letter shall form an integral part of the Purchase Agreement and the provisions of the Purchase Agreement shall apply accordingly. Except as set forth herein, the provisions of the Purchase Agreement are not amended and remain in full force and effect.
1. The definition “Threshold Price” under Section 1.01 of the Purchase Agreement shall be deleted in its entirety and replaced as follows:
“Threshold Price” is the lowest price at which the Company may sell Shares during a Draw Down Pricing Period, as set forth in each Draw Down Notice; provided that such price shall in no event be less than $1.00.
2. Miscellaneous
(a) The provisions of this Letter shall apply mutatis mutandis throughout the Purchase Agreement, as the context requires.
(b) Each of the Parties hereto confirms, as of the signing of this Letter, its acceptance of this Letter and agrees to be bound by the terms of this Letter.
(c) This Letter shall be governed by, construed, and take effect in accordance with the laws of New York.
(d) All disputes, controversies or claims between the Parties arising out of or in connection with this Letter (including its existence, validity or termination) which cannot be amicably resolved shall be finally resolved and settled under the Rules of Arbitration of the American Arbitration Association and its affiliate, the International Center for Dispute Resolution, in New York City. The arbitration tribunal shall be composed of one arbitrator. The arbitration will take place in New York City, New York, and shall be conducted in the English language. The arbitration award shall be final and binding on the Parties.
1
(e) This Letter may be executed in any number of counterparts, all of which taken together shall constitute one and the same instrument and shall become effective when counterparts have been signed by each party and delivered to the other Parties hereto, it being understood that all Parties need not sign the same counterpart.
(f) This Letter, the Purchase Agreement and the Registration Rights Agreement represent the entire agreement of the Parties with respect to the subject matter hereof and thereof, and there are no promises, undertakings, representations or warranties by either party relative to the subject matter hereof not expressly set forth herein. No provision of this Letter may be amended other than by a written instrument signed by both Parties.
(g) The Section headings herein are for convenience only and shall not affect the construction hereof.
(h) This Letter and all terms, provisions and conditions hereof shall be binding upon the parties hereto, and shall inure to the benefit of the parties hereto and, except as otherwise provided herein, to their respective heirs, executors, personal representatives, successors and lawful assigns.
[Signature page to follow]
2
IN WITNESS WHEREOF, the Parties have caused this Letter to be duly executed as of day and year first above written.
|
THE COMPANY:
GLOBAL HEALTH SOLUTIONS, INC. (D/B/A TURN THERAPEUTICS)
| |||
| By: | /s/ BRADLEY BURNAM | ||
| Name: | BRADLEY BURNAM | ||
| Title: | CEO | ||
|
PURCHASER:
GEM GLOBAL YIELD LLC SCS | |||
| By: | /s/ Christopher F. Brown | ||
| Name: | Christopher F. Brown | ||
| Title: | Manager | ||
| GEM YIELD BAHAMAS LIMITED | |||
| By: | /s/ Christopher F. Brown | ||
| Name: | Christopher F. Brown | ||
| Title: | Manager | ||
3
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We hereby consent to the inclusion in this Amendment No. 2 to Form S-1 of our report dated June 13, 2025 (which includes an explanatory paragraph relating to substantial doubt about the ability of Global Health Solutions, Inc. dba Turn Therapeutics to continue as a going concern) with respect to the consolidated balance sheets of Global Health Solutions, Inc. dba Turn Therapeutics as of December 31, 2024 and 2023, and the related consolidated statements of operations, changes in stockholders’ equity (deficit), and cash flows for each of the two years in the period ended December 31, 2024, and the related notes to the consolidated financial statements, which reports appears in the Amendment No. 2 to Form S-1.
We also consent to the reference to our Firm under the caption “Experts” in the Prospectus.
| /s/ WithumSmith+Brown, PC | |
| Whippany, New Jersey | |
| September 24, 2025 |
Page 1 of 1