Ufp Technologies Inc 8-K, filed Nov 3, 2026
Ufp Technologies Inc (UFPT)
8-K
2026-11-03
For: 2026-11-03
View Original
Added on
November 04, 2026
About this 8-K
Ufp Technologies Inc filed this 8-K on November 3, 2026.
UFP Technologies reported Q3 net income of $20.6 million, up 25.8%, on sales of $172.4 million, up 11.6%, for the quarter ended September 30, 2026. GAAP diluted EPS was $2.64, and gross margin reached 29.4%. AI summary
Items reported
- Item 2.02: Financial results
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM 8-K
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 3, 2026
_______________________________
(Exact name of registrant as specified in its charter)
_______________________________
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
(Address of Principal Executive Offices) (Zip Code)
(978 ) 352-2200
(Registrant's telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
The | ||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition.
On November 3, 2026, UFP Technologies, Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2026. A copy of the press release is furnished herewith as Exhibit 99.1.
Limitation on Incorporation by Reference. The information furnished in this Item 2.02, including the press release attached hereto as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Cautionary Note Regarding Forward-Looking Statements. Except for historical information contained in the press release attached as an exhibit hereto, the press release contains forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. Please refer to the cautionary note in the press release regarding these forward-looking statements.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| Exhibit Number | Description | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| UFP Technologies, Inc. | ||||||||
| Date: November 3, 2026 | By: | /s/ Ronald J. Lataille | ||||||
| Ronald J. Lataille | ||||||||
| Sr. Vice President, Treasurer and Chief Financial Officer | ||||||||
UFP Technologies Announces Strong Q3 Results
Newburyport, Mass., November 3, 2026. UFP Technologies, Inc. (Nasdaq: UFPT), a trusted contract development and manufacturing organization specializing in comprehensive solutions for medical devices, sterile packaging and other highly engineered custom products, today reported net income of $20.6 million for its third quarter ended September 30, 2026, 25.8% higher than net income of $16.4 million for the third quarter of 2025. Net sales for the quarter ended September 30, 2026 were $172.4 million, 11.6% higher than 2025 third quarter sales of $154.6 million. Generally accepted accounting principles ("GAAP") and adjusted earnings per diluted common share outstanding ("EPS") for the quarter ended September 30, 2026 were $2.64 and $2.88, respectively. Net income for the nine-month period ended September 30, 2026 was $59.0 million, 16.2% higher than net income of $50.7 million for the same period in 2025. Net sales for the nine-month period ended September 30, 2026 were $500.6 million, compared to sales of $453.9 million in the same period of 2025. GAAP and adjusted EPS for the nine-month period ended September 30, 2026 were $7.56 and $8.28, respectively.
Throughout this news release, reference is made to non-GAAP measures including organic sales growth; adjusted selling, general and administrative expenses ("SG&A"); adjusted operating income; adjusted net income and EPS; and EBITDA and adjusted EBITDA. Please see “Non-GAAP Financial Information” at the end of this news release.
"Our third quarter and year-to-date results reflect continued solid execution across the UFP platform and progress toward our long-term growth strategy,” said Mitch Rock, President and Chief Executive Officer. “In the third quarter, sales grew 11.6%, including 11.1% organic growth, gross margins increased to 29.4%, and adjusted operating income grew 14.5%. MedTech sales grew 12.5%, reflecting broad-based demand across our portfolio.”
“Year-to-date sales increased 10.3% to $500.6 million. MedTech sales grew 11.7% and our top five MedTech customers collectively grew 11.7%, reinforcing the balance, diversity, and durability of our portfolio of operating businesses.”
“Operationally, we are seeing meaningful improvements across our businesses, including scaling new programs in the Dominican Republic and margin improvements in our legacy UFP operations. We are also seeing strong results from investments we have made to broaden our capabilities. Our 2025 investment in TPI has exceeded our expectations and provides an initial position in injection molding, a technology where we see opportunity to expand across UFP. We have also made significant year-over-year progress at AJR in both the U.S. and the Dominican Republic. However, scheduled program transfers to the Dominican Republic and margin improvement remain behind plan."
“Looking ahead to 2027, we are optimistic about the strength and positioning of UFP. We have invested in additional capacity at DAS Medical to support double-digit growth and have continued to build and invest in the team. We also continue to see attractive acquisition opportunities and are making progress on several of them."
"In parallel, we are working to expand our credit facility, increasing our capacity to invest in high-quality businesses that meet our investment criteria. With a strong balance sheet and an expanded team, we have the capacity to effectively onboard larger businesses and create long-term value.”
Financial Highlights:
•Sales for the third quarter increased 11.6% to $172.4 million, from $154.6 million in the same period of 2025. Year-to-date sales through September increased 10.3% to $500.6 million, from $453.9 million in the same period of 2025. Organic sales growth for the three- and nine-month periods ended September 30, 2026, was 11.1% and 7.9%, respectively.
•Gross profit as a percentage of sales (“Gross Margin”) increased to 29.4% for the third quarter of 2026, from 27.7% in the same quarter of 2025. Gross Margin for the nine-month period ended September 30, 2026, increased to 29.2% from 28.3% in the same period of 2025.
•SG&A increased 21.4% to $23.2 million for the third quarter of 2026, from $19.1 million in the same quarter of 2025. As a percentage of sales, SG&A increased to 13.4% in the third quarter of 2026, from 12.3% in the same period of 2025. For the nine-month period ended September 30, 2026, SG&A increased 18.5% to $66.9 million from $56.5 million in the same period of 2025. As a percentage of sales, SG&A in the nine-month period ended September 30, 2026, increased to 13.4% from 12.4% in the same period of 2025. As a percentage of sales, adjusted SG&A increased to 12.0% and 11.9% for the three- and nine-month periods ended September 30, 2026, respectively, from 10.7% and 10.8%, respectively, in the same periods of 2025.
•Operating income increased 18.1% to $27.6 million for the third quarter of 2026, from $23.4 million in the same quarter of 2025. Adjusted operating income for the third quarter of 2026 increased 14.5% to $30.1 million from $26.3 million in the same period of 2025. For the nine-month period ended September 30, 2026, operating income increased 11.6% to $79.1 million from $70.8 million in the same period of 2025. Adjusted operating income for the nine-month period ended September 30, 2026, increased 9.0% to $86.6 million from $79.4 million in the same period of 2025.
•Net income increased 25.8% to $20.6 million in the third quarter of 2026, compared to $16.4 million in the same period of 2025. Adjusted net income increased 21.1% to $22.5 million in the third quarter of 2026, from $18.6 million in the same period of 2025. GAAP and adjusted diluted EPS for the third quarter of 2026 were $2.64 and $2.88, respectively, as compared to $2.11 and $2.39, respectively, for the same period in 2025. For the nine-month period ended September 30, 2026, net income increased 16.2% to $59.0 million, from $50.7 million in the same period of 2025. Adjusted net income increased 13.0% to $64.5 million for the nine-month period ended September 30, 2026, from $57.1 million in the same period of 2025.
•Adjusted EBITDA for the third quarter of 2026 increased 15.3% to $35.4 million from $30.7 million in the third quarter of 2025. Adjusted EBITDA for the nine-month period ended September 30, 2026, increased 10.7% to $102.8 million, from $92.8 million in the same period of 2025.
About UFP Technologies, Inc.
UFP Technologies is a trusted contract development and manufacturing organization specializing in comprehensive solutions for medical devices, sterile packaging and other highly engineered custom products. The company’s single-use and single-patient devices and components are used across a wide range of medical products in segments including robotic assisted surgery, patient beds and handling, infection control, cardiovascular, orthopedics and spine and wound care. For more information, visit ufpt.com.
Contact: Ron Lataille
978-234-0926
Consolidated Condensed Statements of Income
(in thousands, except per share data)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net sales | $ | 172,434 | $ | 154,558 | $ | 500,600 | $ | 453,882 | |||||||||||||||
| Cost of sales | 121,671 | 111,811 | 354,557 | 325,440 | |||||||||||||||||||
| Gross profit | 50,763 | 42,747 | 146,043 | 128,442 | |||||||||||||||||||
| Selling, general & administrative expenses | 23,154 | 19,069 | 66,928 | 56,474 | |||||||||||||||||||
| Acquisition costs | 12 | 14 | 84 | 334 | |||||||||||||||||||
| Change in fair value of contingent consideration | — | 263 | — | 789 | |||||||||||||||||||
| (Gain) loss on disposal of property, plant & equipment | (9) | 22 | (41) | 11 | |||||||||||||||||||
| Operating income | 27,606 | 23,379 | 79,072 | 70,834 | |||||||||||||||||||
| Interest expense, net | 1,492 | 2,393 | 4,940 | 7,873 | |||||||||||||||||||
| Other income | (6) | (78) | (24) | (10) | |||||||||||||||||||
| Income before income tax expense | 26,120 | 21,064 | 74,156 | 62,971 | |||||||||||||||||||
| Income tax expense | 5,503 | 4,681 | 15,193 | 12,224 | |||||||||||||||||||
| Net income | $ | 20,617 | $ | 16,383 | $ | 58,963 | $ | 50,747 | |||||||||||||||
| Net income per share | $ | 2.66 | $ | 2.12 | $ | 7.62 | $ | 6.59 | |||||||||||||||
| Net income per diluted share | $ | 2.64 | $ | 2.11 | $ | 7.56 | $ | 6.52 | |||||||||||||||
| Weighted average common shares outstanding | 7,746 | 7,712 | 7,736 | 7,703 | |||||||||||||||||||
| Weighted average diluted common shares outstanding | 7,806 | 7,780 | 7,795 | 7,783 | |||||||||||||||||||
Consolidated Condensed Balance Sheets
(in thousands)
(Unaudited)
| September 30, 2026 | December 31, 2025 | ||||||||||
| Assets: | |||||||||||
| Cash and cash equivalents | $ | 20,625 | $ | 20,301 | |||||||
| Receivables, net | 97,154 | 82,914 | |||||||||
| Inventories | 98,148 | 86,856 | |||||||||
| Other current assets | 14,711 | 10,930 | |||||||||
| Property, plant, and equipment, net | 78,582 | 79,109 | |||||||||
| Goodwill | 198,875 | 197,403 | |||||||||
| Intangible assets, net | 136,194 | 140,849 | |||||||||
| Other assets | 38,346 | 36,715 | |||||||||
| Total assets | $ | 682,635 | $ | 655,077 | |||||||
| Liabilities and equity: | |||||||||||
| Accounts payable | $ | 26,488 | $ | 24,289 | |||||||
| Current portion of long-term debt | 12,500 | 12,500 | |||||||||
| Other current liabilities | 38,371 | 38,073 | |||||||||
| Long-term debt, excluding current installments | 83,500 | 122,955 | |||||||||
| Other liabilities | 36,061 | 33,383 | |||||||||
| Total liabilities | 196,920 | 231,200 | |||||||||
| Total equity | 485,715 | 423,877 | |||||||||
| Total liabilities and stockholders' equity | $ | 682,635 | $ | 655,077 | |||||||
Conference Call
The Company has scheduled a conference call on November 4th, 2026, at 8:30 AM Eastern time. Participants may join the call using the following dial-in numbers:
•Toll-Free: 1-412-206-6478
•International: 1-833-890-4010
A live webcast of the conference call and accompanying materials will be available at www.ufpt.com.
A replay of the webcast will be accessible following the event on the Company’s Investor Relations website at https://ufpt.com/investors/.
Forward-Looking Statements
Certain statements in this press release may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are subject to known and unknown risks, uncertainties, and other factors, which may cause our or our industry’s actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements generally relate to future events or the Company’s future financial or operating performance and may be identified by words such as “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” or similar words. Such statements include, but are not limited to, statements about the Company’s future financial or operating performance; statements of the Company about the
marketplace and the Company’s position in the marketplace; statements about the Company’s acquisition strategies and opportunities and the Company’s growth potential and strategies for growth; statements about the integration and performance of recent acquisitions, including that such acquisitions will be accretive to the Company's revenue, income and EBITDA; statements about the Company’s ability to realize the benefits expected from our pipeline of acquisition opportunities and recently completed acquisitions, including any related synergies; expectations regarding an increase in revenue as a result of the Company’s new programs and facility expansions in the Dominican Republic and the completion of program transfers to the Dominican Republic; statements about the Company’s ability to realize the benefits expected from investments in TPI, AJR and DAS Medical and otherwise; expectations regarding an increase in product demand as a result of negotiating favorable terms with the Company’s largest customer; efforts to expand our credit facility; expectations regarding customer demand; and any indication that the Company may be able to sustain or increase its sales, gross margins, earnings or earnings per share, or its sales, gross margins, earnings or earnings per share growth rates. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the Company's general ability to execute its business plans; industry conditions, including fluctuations in supply, demand and prices for the Company's products and services due to inflation or otherwise; risks associated with governmental regulations and/or sanctions affecting the import and export of products, including tariffs, global trade barriers, additional taxes, tariff increases or uncertainties, cash repatriation restrictions, retaliations and boycotts between the U.S. and other countries; risks associated with domestic, regional and global political risks and uncertainties, including the ongoing conflict between the U.S. and Iran; risks relating to cyber security, such as cyber-attacks on the Company’s information technology infrastructure, products, suppliers, customers and partners, including the potential consequences of the Cyber Incident (as defined in Item 1C, Cybersecurity in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025) could result in data or financial loss, reputational harm, business disruption, damage to our relationships with customers, consumers, employees and third parties on which we rely, litigation, regulatory investigations, enforcement actions or other negative impacts under cybersecurity related regulations or otherwise; risks associated with our or third-party use of artificial intelligence technologies; risks related to our indebtedness and compliance with covenants contained in our financing arrangements, whether our efforts to expand our credit facility will succeed on favorable terms if at all and whether any available financing may be sufficient to address our needs; risks relating to delayed payments by our customers and the potential for reduced or canceled orders; risks related to customer concentration; risks associated with new product and program launches; risks relating to our performance and the performance of our counterparties under the agreements we have entered into; the risk that our two largest customers, on whom we depend for a substantial portion of our annual revenues, will not purchase the expected volume of goods under the supply agreements we have entered into with them because, among other things, they no longer require the products at all or to the degree they anticipated or because, among other things, our largest customer decides to manufacture the products itself or through one of its affiliates or it obtains the products from other listed suppliers specified in our agreement; risks associated with our inability to extend or otherwise renegotiate favorable terms with the Company's largest customer, if at all; the risk that we will not achieve expected rebates under the applicable supply agreement; risks relating to our ability to maintain increased levels of production at profitable levels, if at all; or to continue to increase production rates and/or timely and successfully transfer programs to the Dominican Republic and risks relating to disruptions and delays in our supply chain or labor force; risks relating to our new programs and facility expansions in the Dominican Republic; risks associated with the identification of suitable acquisition candidates and the successful, efficient execution of acquisition transactions, the integration of any such acquisition candidates, the value of those acquisitions to our customers and shareholders, and the financing of such acquisitions; risks related to inflation and other risks and uncertainties set forth in the sections entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Company's filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at www.sec.gov. The Company expressly disclaims
any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in the Company’s expectations or any change in events, conditions, or circumstances on which any such statement is based. Forward-looking statements are also subject to the risks and other issues described below under “Non-GAAP Financial Information,” which could cause actual results to differ materially from current expectations included in the Company’s forward-looking statements included in this press release.
Non-GAAP Financial Information
This news release includes non-GAAP performance measures. Management considers organic sales growth, adjusted SG&A, adjusted operating income, adjusted net income and EPS, EBITDA and adjusted EBITDA, non-GAAP measures. The Company uses these non-GAAP financial measures to facilitate management's financial and operational decision-making, including evaluation of the Company’s historical operating results. The Company’s management believes these non-GAAP measures are useful in evaluating the Company’s operating performance and are similar to measures reported by publicly listed U.S. competitors, and regularly used by securities analysts, institutional investors, and other interested parties in analyzing operating performance and prospects. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company’s business. By providing these non-GAAP measures, the Company’s management intends to provide investors with a meaningful, consistent comparison of the Company’s performance for the periods presented. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP. The Company's definition of these non-GAAP measures may differ from similarly titled measures of performance used by other companies in other industries or within the same industry.
Organic Sales Growth Rate Reconciliation
(in thousands)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Overall net sales | $ | 172,434 | $ | 154,558 | $ | 500,600 | $453,882 | ||||||||||||||||
| Net sales from acquired operations | (725) | — | (10,644) | — | |||||||||||||||||||
| Organic sales | $ | 171,709 | $ | 154,558 | $489,956 | $453,882 | |||||||||||||||||
| Organic growth sales rate | 11.1 | % | 7.9 | % | |||||||||||||||||||
Adjusted Selling, General and Administrative Expenses (SG&A)
(in thousands)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| SG&A (GAAP) | $ | 23,154 | $ | 19,069 | $ | 66,928 | $ | 56,474 | |||||||||||||||
| Amortization of intangible assets | (2,500) | (2,481) | (7,458) | (7,279) | |||||||||||||||||||
| Adjusted SG&A (Non-GAAP) | $ | 20,654 | $ | 16,588 | $ | 59,470 | $ | 49,195 | |||||||||||||||
| Adjusted SG&A as a % of sales | 12.0 | % | 10.7 | % | 11.9 | % | 10.8 | % | |||||||||||||||
Adjusted Operating Income Reconciliation
(in thousands)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Operating income (GAAP) | $ | 27,606 | $ | 23,379 | $ | 79,072 | $ | 70,834 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Purchase accounting expenses | — | 146 | — | 146 | |||||||||||||||||||
| Acquisition costs | 12 | 14 | 84 | 334 | |||||||||||||||||||
| Change in fair value of contingent consideration | — | 263 | — | 789 | |||||||||||||||||||
| Amortization of intangible assets | 2,500 | 2,481 | 7,458 | 7,279 | |||||||||||||||||||
| (Gain) loss on disposal of fixed assets | (9) | 22 | (41) | 11 | |||||||||||||||||||
| Adjusted operating income (Non-GAAP) | $ | 30,109 | $ | 26,305 | $ | 86,573 | $ | 79,393 | |||||||||||||||
Adjusted Net Income per Diluted Common Share Outstanding Reconciliation
(in thousands, except per share data)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income (GAAP) | $ | 20,617 | $ | 16,383 | $ | 58,963 | $ | 50,747 | |||||||||||||||
| Adjustments (net of taxes): | |||||||||||||||||||||||
| Purchase accounting expenses | — | 146 | — | 146 | |||||||||||||||||||
| Acquisition costs | 12 | 14 | 84 | 334 | |||||||||||||||||||
| Change in fair value of contingent consideration | — | 263 | — | 789 | |||||||||||||||||||
| Amortization of intangible assets | 2,500 | 2,481 | 7,458 | 7,279 | |||||||||||||||||||
| (Gain) loss on disposal of fixed assets | (9) | 22 | (41) | 11 | |||||||||||||||||||
| Taxes on adjustments | (645) | (753) | (1,932) | (2,204) | |||||||||||||||||||
| Adjusted net income (Non-GAAP) | $ | 22,475 | $ | 18,556 | $ | 64,532 | $ | 57,102 | |||||||||||||||
| Adjusted net income per diluted share outstanding (Non-GAAP) | $ | 2.88 | $ | 2.39 | $ | 8.28 | $ | 7.34 | |||||||||||||||
| Weighted average diluted common shares outstanding | 7,806 | 7,780 | 7,795 | 7,783 | |||||||||||||||||||
EBITDA Reconciliation
(in thousands)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income (GAAP) | $ | 20,617 | $ | 16,383 | $ | 58,963 | $ | 50,747 | |||||||||||||||
| Income tax expense | 5,503 | 4,681 | 15,193 | 12,224 | |||||||||||||||||||
| Interest expense, net | 1,492 | 2,393 | 4,940 | 7,873 | |||||||||||||||||||
| Depreciation | 2,524 | 2,393 | 7,430 | 6,948 | |||||||||||||||||||
| Amortization of intangible assets | 2,500 | 2,481 | 7,458 | 7,279 | |||||||||||||||||||
| EBITDA (Non-GAAP) | $ | 32,636 | $ | 28,331 | $ | 93,984 | $ | 85,071 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Share based compensation | 2,790 | 1,959 | 8,747 | 6,456 | |||||||||||||||||||
| Purchase accounting expenses | — | 146 | — | 146 | |||||||||||||||||||
| Acquisition costs | 12 | 14 | 84 | 334 | |||||||||||||||||||
| Change in fair value of contingent consideration | — | 263 | — | 789 | |||||||||||||||||||
| (Gain) loss on disposal of fixed assets | (9) | 22 | (41) | 11 | |||||||||||||||||||
| Adjusted EBITDA (Non-GAAP) | $ | 35,429 | $ | 30,735 | $ | 102,774 | $ | 92,807 | |||||||||||||||