USAR · USA Rare Earth, Inc.
$15.80
+0.57 (+3.74%)
At close · Jul 21
Market Cap
$3.61B
Shares
223.04M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.64M
FY2025
Net Income
-$297.56M
-3867%
FY2025
Gross Margin
11.87%
FY2025
Operating Margin
-3621.61%
FY2025
Diluted EPS
-$3.31
FY2025
Operating Cash Flow
-$48.99M
-3402.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| — | $1.64M | — | — | |
| — | $1.45M | — | — | |
| — | $195K | — | — | |
| — | 11.87% | — | — | |
| $28.45M | $15.89M | — | — | |
| $57.28M | $43.14M | — | — | |
| — | $678K | — | — | |
| $1.42M | $763K | — | — | |
| -$87.46M | -$59.5M | -$4.08M | -$985.21K | |
| — | -3621.61% | — | — | |
| -$86.04M | -$58.74M | — | — | |
| $17.23M | $5.45M | — | $7.72M | |
| -$331.55M | -$239.18M | $11.98M | $7.73M | |
| — | -$298.68M | — | — | |
| — | -$160K | — | — | |
| -$416.38M | -$297.56M | $7.9M | $6.75M | |
| — | -18110.71% | — | — | |
| -$1.89M | -$965K | — | — | |
| USD/shares | — | -$3.31 | — | — |
| USD/shares | — | -$3.31 | — | — |
| shares | — | 98.02M | — | — |
| shares | — | 98.02M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Other Industrial Metals & Mining median 7.72×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Reportable Segment | $1,643,000 | $0 |
By Geography (USD)
| Component | FY2025 |
|---|---|
| Non Us | $1,544,000 |
| United States | $99,000 |
Key facts
CIK
1970622
CUSIP
91733P107
13F (30d)
64 filings
62 filers
Visit website
Investor relations