VECO · Veeco Instruments Inc
$42.96
-2.72 (-5.95%)
At close · Jul 29
Market Cap
$2.79B
Shares
61.03M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$664.29M
-7.4%
FY2025
Net Income
$35.39M
-52%
FY2025
Gross Margin
39.95%
-2.4pp
FY2025
Operating Margin
5.38%
-4pp
FY2025
Diluted EPS
$0.59
-52%
FY2025
Operating Cash Flow
$69.49M
+8.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $740M – $800M | $655.34M | $664.29M | $717.3M | $666.44M | $646.14M | $583.28M | $454.16M | $419.35M | $542.08M | $475.69M | $331.7M | $477.04M | $392.87M | $331.75M | $516.02M | $979.14M | $930.89M | $282.26M | |
| — | $523K | — | — | — | — | — | — | — | — | — | — | — | — | $602K | $974K | -$824K | -$6.57M | -$6.85M | |
| — | $402.57M | $398.89M | $413.3M | $381.38M | $382.99M | $341M | $259.86M | $261.16M | $348.36M | $299.46M | $198.6M | $299.8M | $257.99M | $228.61M | $300.89M | $504.8M | $481.41M | $168M | |
| — | $252.77M | $265.41M | $304.01M | $285.06M | $263.15M | $242.27M | $194.3M | $158.19M | $193.72M | $176.23M | $133.1M | $177.24M | $134.88M | $103.14M | $215.13M | $474.33M | $449.49M | $114.26M | |
| — | — | 39.95% | 42.38% | 42.77% | 40.73% | 41.54% | 42.78% | 37.72% | 35.74% | 37.05% | 40.13% | 37.15% | 34.33% | 31.09% | 41.69% | 48.44% | 48.29% | 40.48% | |
| — | $121M | $119.64M | $124.51M | $112.85M | $103.57M | $88.68M | $78.99M | $90.56M | $97.76M | $81.99M | $81.02M | $78.54M | $81.17M | $81.42M | $95.15M | $96.6M | $56.95M | $37.77M | |
| — | $99.89M | $98.91M | $99.66M | $92.76M | $88.95M | $84.54M | $76.25M | $79.75M | $92.06M | $100.25M | $77.64M | $90.19M | $89.76M | $85.49M | $73.11M | $95.13M | $87.25M | $59.42M | |
| — | $3.02M | $3.14M | $6.98M | $8.48M | $10.02M | $12.28M | $15.33M | $17.09M | $32.35M | $35.48M | $19.22M | $27.63M | $13.15M | $5.53M | $4.91M | $4.73M | $3.7M | $3.98M | |
| — | — | $20.02M | $25.14M | $24.97M | $25.65M | $26.06M | $30.7M | $34.4M | $50M | $50.1M | $32.65M | $39.85M | $24.57M | $18.43M | $16.19M | $12.89M | $10.79M | $12.23M | |
| — | — | — | — | — | — | — | $1.1M | $6.4M | $8.56M | $11.85M | $5.64M | $4.68M | $4.39M | $1.49M | $3.81M | $1.29M | -$179K | $4.48M | |
| — | $233.87M | $229.7M | $237.02M | $215.12M | $202.85M | $185.56M | $171.74M | $197.77M | $609.22M | $248.1M | $253.26M | $200.47M | $214.09M | $174.95M | $177.92M | $198.34M | $146.23M | $106.63M | |
| — | $18.9M | $35.71M | $66.98M | $69.94M | $60.3M | $56.71M | $22.57M | -$39.58M | -$415.5M | -$71.87M | -$120.16M | -$23.23M | -$79.21M | -$71.81M | $37.21M | $276.26M | $303.25M | $7.63M | |
| — | — | 5.38% | 9.34% | 10.49% | 9.33% | 9.72% | 4.97% | -9.44% | -76.65% | -15.11% | -36.23% | -4.87% | -20.16% | -21.65% | 7.21% | 28.21% | 32.58% | 2.7% | |
| — | — | $55.73M | $92.12M | $94.91M | $85.94M | $82.77M | $53.26M | -$5.18M | -$365.5M | -$21.77M | -$87.51M | $16.62M | -$54.64M | -$53.39M | $53.4M | $289.15M | $314.04M | $19.86M | |
| — | $8.73M | $9.14M | $11.05M | $11.77M | $11.51M | $28.36M | $24.74M | $22.09M | $21.52M | $19.46M | $222K | $464K | $715K | $598K | $1.5M | $4.6M | $8.2M | $7.73M | |
| — | $13.4M | $13.47M | $12.9M | $10.58M | $2.2M | $2.34M | $1.55M | $4.68M | $3.19M | $2.34M | $1.18M | $1.05M | $1.57M | $1.2M | $2.48M | $3.78M | $1.63M | $882K | |
| — | — | -$653K | — | -$97.09M | — | -$5.01M | -$7.84M | -$20.97M | — | — | — | — | — | — | — | — | — | — | |
| — | $22.92M | $39.39M | $68.83M | -$28.34M | $50.99M | $25.68M | -$8.46M | -$77.96M | -$433.83M | -$88.99M | -$119.2M | -$22.65M | -$78.35M | -$71.21M | $38.19M | $272.09M | $296.68M | $781K | |
| — | -$199K | $4M | -$4.88M | $2.03M | -$115.96M | -$358K | -$73K | $777K | -$26.75M | -$37.59M | $2.82M | $9.33M | -$11.41M | -$28.95M | $11.66M | $81.58M | $19.51M | $2.56M | |
| — | $23.12M | $35.39M | $73.71M | -$30.37M | $166.94M | $26.04M | -$8.39M | -$78.73M | -$407.09M | -$51.4M | -$122.03M | — | — | — | — | $127.99M | $361.76M | -$15.63M | |
| — | — | 5.33% | 10.28% | -4.56% | 25.84% | 4.46% | -1.85% | -18.78% | -75.1% | -10.8% | -36.79% | — | — | — | — | 13.07% | 38.86% | -5.54% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$65K | |
| — | $23.12M | $35.39M | $73.71M | -$30.37M | $166.94M | $26.04M | -$8.39M | -$78.73M | -$407.09M | -$51.4M | -$122.03M | -$31.98M | -$66.94M | -$42.26M | $30.93M | $127.99M | $361.76M | -$15.57M | |
| — | $22.81M | $35.66M | $73.63M | -$29.69M | $166.39M | $25.68M | -$8.44M | -$78.66M | -$407.08M | -$51.36M | -$121.6M | -$32.1M | -$70.09M | -$43.62M | $30.31M | $128.78M | $360.42M | -$15.59M | |
| USD/shares | — | — | $0.60 | $1.31 | -$0.56 | $3.35 | $0.53 | -$0.17 | -$1.66 | -$8.63 | -$1.16 | -$3.10 | -$0.80 | -$1.70 | -$1.09 | $0.80 | $3.23 | $9.16 | -$0.48 |
| USD/shares | $0.83 – $1.17 | — | $0.59 | $1.23 | -$0.56 | $2.71 | $0.49 | -$0.17 | -$1.66 | -$8.63 | -$1.16 | -$3.10 | -$0.80 | -$1.70 | -$1.09 | $0.79 | $3.11 | $8.51 | -$0.48 |
| shares | — | — | 59.3M | 56.43M | 53.77M | 49.91M | 49.07M | 48.36M | 47.48M | 47.15M | 44.17M | 39.34M | 39.74M | 39.35M | 38.81M | 38.48M | 39.66M | 39.5M | 32.63M |
| shares | — | — | 60.59M | 61.6M | 53.77M | 65.61M | 53.64M | 48.36M | 47.48M | 47.15M | 44.17M | 39.34M | 39.74M | 39.35M | 38.81M | 39.05M | 41.16M | 42.51M | 32.63M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2018: $236.76M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.76×
EV/EBIT
—
Peer median 39.43×
P/E (TTM)
120.21×
Peer median 67.91×
Peer medians compare against the 18 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Asia Pacific Excluding China | $330,183,000 | $234,591,000 | $208,693,000 | $235,735,000 | $204,633,000 | $177,569,000 | $164,363,000 | $131,519,000 |
| China | $181,812,000 | $255,619,000 | $217,942,000 | $123,703,000 | $105,998,000 | $57,589,000 | $71,078,000 | $194,032,000 |
| United States | $101,387,000 | $164,564,000 | $162,790,000 | $197,433,000 | $217,209,000 | $145,353,000 | $126,160,000 | $125,659,000 |
| EMEA | $50,794,000 | $61,730,000 | $76,697,000 | $87,837,000 | $55,129,000 | $73,124,000 | $57,351,000 | $89,102,000 |
| Rest of World | $118,000 | $797,000 | $313,000 | $1,429,000 | $308,000 | $528,000 | $397,000 | $1,770,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Semiconductor | $476,559,000 | $466,611,000 | $412,724,000 | $369,369,000 | $247,051,000 | $165,909,000 | $175,608,000 | $137,797,000 |
| Scientific and Other | $88,940,000 | $74,247,000 | $77,980,000 | $68,030,000 | $60,494,000 | $57,044,000 | $73,789,000 | $74,821,000 |
| Compound Semiconductor | $59,557,000 | $77,591,000 | $87,258,000 | $121,194,000 | $106,972,000 | $107,922,000 | $85,877,000 | $260,323,000 |
| Data Storage | $39,238,000 | $98,852,000 | $88,473,000 | $87,544,000 | $168,760,000 | $123,288,000 | $84,075,000 | $69,141,000 |
Key facts
CIK
103145
CUSIP
922417100
13F (30d)
60 filings
60 filers
Visit website
Investor relations