VRSK · Verisk Analytics, Inc.

$189.69 +0.94 (+0.50%) At close · Aug 6

Market Cap

$24.73B

131.02M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$3.07B +6.6%

FY2025

Net Income

$908.3M -5.2%

FY2025

Gross Margin

69.88% +1.2pp

FY2025

Operating Margin

43.74% +0.2pp

FY2025

Diluted EPS

$6.48 -3.4%

FY2025

Operating Cash Flow

$1.44B +25.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenue	+7.2%	+6.2%	—	$3.19B – $3.24B	$3.1B	$3.07B	$2.88B	$2.68B	$2.5B	$2.46B	$2.27B	$2.61B	$2.4B	$2.15B	$2B	—	—	—	—	—	—	—
Cost of Revenue	+3.9%	+3.2%	—	—	$931.3M	$925.5M	$901.1M	$876.5M	$824.6M	$853.7M	$791.7M	$976.8M	$886.2M	$783.8M	$714.4M	—	—	—	—	—	—	—
Gross Profit	+8.7%	+7.8%	—	—	$2.17B	$2.15B	$1.98B	$1.8B	$1.67B	$1.61B	$1.48B	$1.63B	$1.51B	$1.36B	$1.28B	—	—	—	—	—	—	—
Gross Margin	—	—	—	—	—	69.88%	68.73%	67.31%	66.98%	65.33%	65.11%	62.53%	63%	63.46%	64.19%	—	—	—	—	—	—	—
Research & Development	-1.7%	-1.7%	+7.1%	—	—	$40.9M	$35.3M	$36.8M	$43.1M	$47.1M	$44.6M	$60M	$45.1M	$37.4M	$27.4M	$20.6M	$25.6M	$21.43M	$18.39M	$15.39M	$14.87M	$14.11M
Selling, General & Administrative	+6.3%	+8.3%	+5.1%	—	$458.8M	$458.2M	$408.7M	$391.8M	$381.5M	$313.2M	$308.2M	$603.5M	$378.7M	$322.8M	$301.6M	$278.3M	$187.3M	$228.98M	$220.07M	$199.5M	$166.37M	$162.6M
Amortization of Intangibles	-3.2%	-1.7%	-0.4%	—	$66.1M	$67.5M	$72.3M	$74.6M	$74.4M	$79.9M	$73.4M	$138M	$130.8M	$101.8M	$92.5M	$70.4M	$30.1M	$63.74M	$52.21M	$32.99M	$27.4M	$32.62M
Depreciation & Amortization	+9.6%	+6.2%	+8.0%	—	$261.7M	$259.2M	$233.6M	$206.8M	$197.1M	$206.9M	$192.2M	$185.7M	$165.3M	$135.6M	$126.2M	$120.6M	$86.5M	$70.28M	$50.62M	$43.83M	$40.73M	$38.58M
Total Costs & Expenses	+16.6%	+5.7%	+5.0%	—	$1.74B	$1.73B	$1.63B	$1.55B	$1.09B	$1.55B	$1.31B	$1.91B	$1.56B	$1.34B	$1.23B	$1.06B	$798.8M	$981.44M	$835.62M	$710.23M	$697.43M	$725.1M
Operating Income	-1.5%	+7.0%	+6.7%	—	$1.37B	$1.34B	$1.25B	$1.13B	$1.41B	$911.4M	$956.3M	$696.9M	$834.1M	$801.2M	$767.6M	$703.4M	$632.3M	$614.27M	$572.23M	$481.16M	$440.91M	$302.01M
Operating Margin	—	—	—	—	—	43.74%	43.51%	42.21%	56.33%	37.01%	42.14%	26.73%	34.83%	37.35%	38.47%	—	—	—	—	—	—	—
EBITDA	0.0%	+6.9%	+6.9%	—	$1.63B	$1.6B	$1.49B	$1.34B	$1.6B	$1.12B	$1.15B	$882.6M	$999.4M	$936.8M	$893.8M	$824M	$718.8M	$684.55M	$622.85M	$524.99M	$481.64M	$340.59M
Interest Expense	+7.2%	+4.3%	+3.5%	—	$43.2M	$170.9M	$124.6M	$115.5M	$138.8M	$127M	$138.3M	$126.8M	$129.7M	$119.4M	$120M	$121.4M	$70M	$76.14M	$72.51M	$53.85M	$34.66M	$35.27M
Other Non-Operating Income	—	—	—	—	-$182.6M	-$172.6M	-$25.3M	-$104.5M	-$144.1M	-$124.9M	-$137.9M	-$128.5M	-$114.4M	-$110.2M	-$113.9M	-$19.3M	-$69.8M	-$75.53M	-$72.4M	-$52.97M	-$34.26M	-$37.4M
Investment Income (Loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$1.5M	$15.4M	$300K	-$92K	—	—	—	—
Pretax Income	-2.5%	+7.4%	+5.5%	—	$1.18B	$1.17B	$1.23B	$1.03B	$1.26B	$786.5M	$818.4M	$568.4M	$719.7M	$691M	$653.7M	$684.1M	$562.5M	$538.74M	$499.83M	$428.2M	$406.65M	$264.61M
Income Tax	+6.1%	+9.8%	+3.0%	—	$273.2M	$263M	$277.9M	$258.8M	$220.3M	$179.4M	$164.6M	$118.5M	$121M	$135.9M	$202.2M	$196.6M	$208.5M	$196.43M	$182.36M	$165.74M	$164.1M	$137.99M
Net Income	-1.6%	+5.0%	+6.0%	—	$910.2M	$908.3M	$958.2M	$614.6M	$953.9M	$666.2M	$712.7M	$449.9M	$598.7M	$555.1M	$591.2M	$507.6M	$400M	$348.38M	$329.14M	$282.76M	$242.55M	$126.61M
Net Margin	—	—	—	—	—	29.56%	33.25%	22.92%	38.2%	27.05%	31.4%	17.26%	25%	25.88%	29.63%	—	—	—	—	—	—	—
Net Income Attributable to Noncontrolling Interests	—	—	—	—	—	$0	-$700K	-$200K	$400K	$100K	$0	$0	—	—	—	—	—	—	—	—	—	—
Comprehensive Income	+17.5%	+4.0%	+11.2%	—	$949.8M	$1B	$914.3M	$1.4B	$617.4M	$647.3M	$823.9M	$554.9M	$419.8M	$793.6M	$182.4M	$346.1M	$363M	$394.05M	$318.27M	$260.27M	$240.38M	$155.42M
EPS (Basic) USD/shares	+2.5%	+8.2%	+7.8%	—	—	$6.50	$6.74	$4.19	$6.04	$4.12	$4.38	$2.75	$3.63	$3.36	$3.51	$3.07	$2.41	$2.07	$1.98	$1.70	$1.36	$0.72
EPS (Diluted) USD/shares	+2.6%	+8.5%	+8.0%	$7.45 – $7.75*	—	$6.48	$6.71	$4.17	$6.00	$4.08	$4.31	$2.70	$3.56	$3.29	$3.45	$3.01	$2.37	$2.02	$1.92	$1.63	$1.30	$0.70
Shares Outstanding (Basic Avg) shares	-4.0%	-3.0%	-1.7%	—	—	139.67M	142.15M	146.62M	157.91M	161.84M	162.61M	163.54M	164.81M	165.17M	168.25M	165.09M	165.82M	168.03M	165.89M	166.02M	177.73M	174.77M
Shares Outstanding (Diluted Avg) shares	-4.1%	-3.3%	-1.8%	—	—	140.08M	142.84M	147.34M	158.93M	163.34M	165.32M	166.56M	168.3M	168.69M	171.17M	168.45M	169.13M	172.28M	171.71M	173.33M	186.39M	182.17M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $9.3B in buybacks, $1.39B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

9.25×

Peer median 2.66×

EV/EBIT

21.00×

Peer median 17.10×

P/E (TTM)

28.77×

Peer median 23.52×

Peer medians compare against the 4 similar-size Consulting Services companies (of 19 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Insurance	$3,072,700,000	$2,881,700,000	$2,681,400,000	$2,437,000,000	$2,206,900,000	$2,008,700,000	$1,885,400,000	$1,714,900,000
Energy and Specialized Markets	—	—	—	$22,400,000	$112,800,000	$104,000,000	$543,700,000	$504,300,000
Financial Services	—	$0	$0	$37,600,000	$142,800,000	$156,700,000	$178,000,000	$175,900,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$2,522,300,000	$2,386,100,000	$2,238,300,000	$2,120,100,000	$2,057,700,000	$1,911,200,000	$2,005,600,000	$1,849,400,000
Other Countries	$300,300,000	$281,200,000	$253,000,000	$207,400,000	$235,800,000	$217,000,000	$424,200,000	$397,500,000
United Kingdom	$250,100,000	$214,400,000	$190,100,000	$169,500,000	$169,000,000	$141,200,000	$177,300,000	$148,200,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Underwriting	$2,179,900,000	—	—	—	—	—	—	—
Claims	$892,800,000	—	—	—	—	—	$610,900,000	$561,400,000
Specialized Markets	—	$0	$0	$22,400,000	$112,800,000	$104,000,000	—	—
Underwriting and Rating	—	—	—	—	—	—	$1,274,500,000	$1,153,500,000

Key facts CIK 1442145 CUSIP 92345Y106 13F (30d) 428 filings 394 filers Visit website Investor relations