WFRD · Weatherford International plc
Market Cap
$7.09B
Shares
71.69M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$4.92B
-10.8%
FY2025
Net Income
$431M
-14.8%
FY2025
Gross Margin
22.22%
+0.8pp
FY2019
Operating Margin
15.37%
-1.6pp
FY2025
Diluted EPS
$5.93
-12.1%
FY2025
Operating Cash Flow
$676M
-14.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.78B | $4.92B | $5.51B | $5.14B | $4.33B | $3.65B | $3.69B | $4.95B | $5.74B | $5.7B | $5.75B | $9.43B | $14.91B | $15.26B | $15.22B | |
| — | — | — | — | — | — | — | — | $337M | — | — | — | — | — | — | |
| $2.06B | — | — | — | — | — | — | — | — | $2.14B | $2.14B | $3.43B | $4.94B | $4.48B | $4.69B | |
| — | — | — | — | — | — | — | $1.1B | $1.23B | $810M | $560M | $1.41B | $3.45B | $2.96B | — | |
| — | — | — | — | — | — | — | 22.22% | 21.41% | 14.21% | 9.74% | 14.97% | 23.14% | 19.4% | — | |
| $90M | $108M | $123M | $112M | $90M | $85M | $97M | — | $139M | $158M | $159M | $231M | $290M | $265M | $257M | |
| $124M | — | — | — | — | — | — | — | $130M | $130M | $138M | $227M | $290M | $316M | $355M | |
| $61M | $59M | $158M | $156M | $155M | $156M | $163M | $61M | $63M | $52M | $60M | $88M | $108M | $120M | $122M | |
| $282M | $267M | $343M | $327M | $349M | $440M | $503M | — | $556M | $801M | $956M | $1.2B | $1.37B | $1.4B | $1.28B | |
| $40M | $58M | $42M | $16M | $22M | $0 | $206M | — | $126M | $183M | $280M | $232M | $331M | $0 | $0 | |
| $4.17B | $4.16B | $4.58B | $4.32B | $3.92B | $3.53B | $5.17B | — | $7.83B | $7.87B | $7.99B | $10.98B | $14.41B | $14.74B | $14.92B | |
| $607M | $756M | $938M | $820M | $412M | $116M | -$1.49B | — | -$2.08B | -$2.17B | -$2.25B | -$1.55B | $505M | $523M | $298M | |
| — | 15.37% | 17.01% | 15.97% | 9.51% | 3.18% | -40.33% | — | -36.28% | -38.08% | -39.05% | -16.39% | 3.39% | 3.43% | 1.96% | |
| $889M | $1.02B | $1.28B | $1.15B | $761M | $556M | -$983M | — | -$1.53B | -$1.37B | -$1.29B | -$346M | $1.88B | $1.93B | $1.58B | |
| $42M | $46M | $56M | $59M | $31M | $20M | — | — | — | — | — | — | — | — | — | |
| -$42M | -$70M | -$78M | -$129M | -$95M | -$29M | -$62M | — | -$59M | $7M | -$30M | $3M | -$17M | -$77M | -$100M | |
| $0 | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| $447M | $554M | $739M | $506M | $138M | -$343M | -$1.81B | — | -$2.76B | -$2.66B | -$2.88B | -$2.1B | -$255M | -$170M | -$288M | |
| $70M | $97M | $189M | $57M | $87M | $86M | $85M | — | $34M | $137M | $496M | -$145M | $284M | $144M | $462M | |
| $356M | $431M | $506M | $417M | $26M | -$450M | -$1.92B | $3.66B | -$2.81B | -$2.81B | -$3.39B | -$1.99B | -$584M | -$345M | -$778M | |
| — | 8.76% | 9.18% | 8.12% | 0.6% | -12.35% | -52.13% | 73.9% | -48.94% | -49.36% | -59% | -21.04% | -3.92% | -2.26% | -5.11% | |
| $11M | $26M | $44M | $32M | $25M | $21M | $22M | — | $20M | $20M | $19M | $34M | $45M | $31M | $28M | |
| $371M | $594M | $384M | $411M | $39M | -$442M | -$1.97B | — | -$3.04B | -$2.72B | -$3.36B | -$2.75B | -$1.28B | -$695M | -$695M | |
| USD/shares | $5.10 | $5.96 | $6.93 | $5.79 | $0.37 | -$6.43 | -$27.44 | — | — | — | -$3.82 | -$2.55 | -$0.75 | -$0.45 | -$1.02 |
| USD/shares | $5.07 | $5.93 | $6.75 | $5.66 | $0.36 | -$6.43 | -$27.44 | — | — | — | -$3.82 | -$2.55 | -$0.75 | -$0.45 | -$1.02 |
| shares | — | 72.2M | 73M | 71.9M | 70.5M | 70M | 70M | — | 997M | 990M | 887M | 779M | 777M | 772M | 765M |
| shares | — | 72.6M | 74.9M | 73.6M | 71.6M | 70M | 70M | 1B | 997M | 990M | 887M | 779M | 777M | 772M | 765M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $200M in buybacks, $108M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 64 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.59×
Peer median 2.16×
EV/EBIT
12.50×
Peer median 21.02×
P/E (TTM)
19.51×
Peer median 27.48×
Peer medians compare against the 29 similar-size Oil & Gas Equipment & Services companies (of 44 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Well Construction and Completion | $1,875,000,000 | $1,976,000,000 | $1,800,000,000 | $1,521,000,000 | $1,353,000,000 | $1,414,000,000 | — | — |
| Drilling and Evaluation | $1,371,000,000 | $1,682,000,000 | $1,536,000,000 | $1,328,000,000 | $1,066,000,000 | $1,044,000,000 | — | — |
| Production and Intervention | $1,340,000,000 | $1,452,000,000 | $1,472,000,000 | $1,395,000,000 | $1,127,000,000 | $1,106,000,000 | — | — |
| All Other Segments | — | — | $327,000,000 | $87,000,000 | $99,000,000 | — | — | — |
| Eastern Hemisphere | — | — | — | — | — | $2,099,000,000 | $2,681,000,000 | $2,762,000,000 |
| Western Hemisphere | — | — | — | — | — | $1,586,000,000 | $3,063,000,000 | $2,937,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Middle East North Africa Asia | $2,116,000,000 | $2,123,000,000 | $1,815,000,000 | $1,401,000,000 | $1,198,000,000 | $1,352,000,000 | — | — |
| North America | $983,000,000 | $1,046,000,000 | $1,068,000,000 | $1,104,000,000 | $896,000,000 | $889,000,000 | — | — |
| Europe Sub Sahara Africa Russia | $921,000,000 | $951,000,000 | $865,000,000 | $764,000,000 | $737,000,000 | $747,000,000 | — | — |
| Latin America | $898,000,000 | $1,393,000,000 | $1,387,000,000 | $1,062,000,000 | $814,000,000 | $697,000,000 | — | — |
| United States | — | — | — | — | $678,000,000 | — | $1,300,000,000 | $1,600,000,000 |
| Middle East and North Africa | — | — | — | — | $1,198,000,000 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Service | $2,980,000,000 | $3,393,000,000 | $3,179,000,000 | $2,698,000,000 | $2,353,000,000 | $2,250,000,000 | $3,693,000,000 | — |
| Product | $1,938,000,000 | $2,120,000,000 | $1,956,000,000 | $1,633,000,000 | $1,292,000,000 | $1,435,000,000 | $2,051,000,000 | — |
| Product And Service Other | — | — | — | — | — | — | $337,000,000 | — |
| A606revenue | — | — | — | — | — | — | $5,744,000,000 | — |
| Completion | — | — | — | — | — | — | $1,214,000,000 | $1,265,000,000 |
| Drilling and Evaluation | — | — | — | — | — | — | $1,425,000,000 | $1,390,000,000 |
| Production | — | — | — | — | — | — | $1,559,000,000 | $1,465,000,000 |
| Well Construction | — | — | — | — | — | — | $1,546,000,000 | $1,579,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2020 | FY2018 | FY2017 |
|---|---|---|---|
| Eastern Hemisphere | $37,000,000 | $119,000,000 | -$139,000,000 |
| Western Hemisphere | $18,000,000 | $208,000,000 | -$113,000,000 |
Operating Margin by Segment (%)
| Component | FY2020 | FY2018 | FY2017 |
|---|---|---|---|
| Eastern Hemisphere | 1.8% | 4.4% | -5% |
| Western Hemisphere | 1.1% | 6.8% | -3.8% |
Key facts
CIK
1603923
CUSIP
G48833118
13F (30d)
309 filings
303 filers
Visit website
Investor relations