Skip to main content
WSTRF logo

WSTRF · Western Uranium & Vanadium Corp. · Financials

Track WSTRF — free
$0.36 +0.02 (+6.94%) At close · Oct 6
Market Cap
$26.15M
Shares
71.85M
Volume · Oct 6 58.27K Avg daily vol (3M) 130.15K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$425.45K +131.5%
FY2025 Revenue FY2016–FY2025
Net Income
-$7.18M +29%
FY2025 Net Income FY2015–FY2025
Gross Margin
100% +51.5pp
FY2023 Gross Margin FY2021–FY2023
Operating Margin
-1712.53% +3910.2pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$0.11 +38.9%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$5.78M +30.4%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$580.6K $425.45K $183.8K $431.07K $7.86M $272.14K $54.62K $44.62K $48.25K $20K $0 —
— — — — — — — — — — $301.99K $114.64K
$412.21K — — — — $272.14K $54.62K $44.62K $48.25K $20K — —
— — — — $4.04M $4.04M — — $19.88K $8706 — —
— — — $431.07K $3.81M $272.14K — — — — — —
— — — 100% 48.54% 100% — — — — — —
$2.17M $2.28M $3.6M $1.88M $3.25M $1.17M $1.14M $1.12M $1.25M $723.39K $546.61K $403.99K
$6.06M $7.71M $10.52M $5.53M $4.59M $2.29M $1.87M $2.09M $2.06M $1.73M $1.87M —
-$5.48M -$7.29M -$10.33M -$5.1M -$779.18K -$2.01M -$1.81M -$2.04M -$2.01M -$1.71M -$1.87M -$1.47M
— -1712.53% -5622.75% -1182.17% -9.91% -739.67% -3320.5% -4582.88% -4162.24% -8542.5% — —
$7404 — — — — — $13.34K $65.35K $36.12K $60.23K $301.99K $114.64K
$123.47K $106.21K $224.74K — — — — — — — — —
— $3794 -$1998 — $4000 — — — — — — —
— -$7.18M -$10.11M — — — — — -$2.04M -$1.77M -$2.17M —
— — — — — — — — — -$1.35M — —
-$5.33M -$7.18M -$10.11M -$4.94M -$713.77K -$2.07M -$2.39M -$2.11M -$2.04M -$414.29K -$2.17M -$1.59M
— -1686.67% -5501.56% -1146.6% -9.08% -762.12% -4380.98% -4729.33% -4237.12% -2071.44% — —
-$5.37M -$7.21M -$10.27M -$4.76M -$1.04M -$1.99M -$2.5M -$2.07M -$2.04M -$411.88K -$2.21M -$1.52M
USD/shares -$0.08 -$0.11 -$0.18 -$0.11 -$0.02 -$0.06 -$0.08 — — — — —
USD/shares -$0.08 -$0.11 -$0.18 -$0.11 -$0.02 -$0.06 — — — — — —
shares — 64.06M 55.08M 44.07M 42.82M 36.84M 30.08M 28.86M 23.02M 19.57M 17.05M 13.21M
shares — 64.06M 55.08M 44.07M 42.82M 36.84M 30.08M 28.86M 23.02M 19.57M 17.05M 13.21M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of notes payable 2020-09-30 USD 73,116 10-Q filed 2020-11-16
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Uranium median 7.51×
EV/EBIT
—
P/E (TTM)
—
Key facts CIK 1621906 CUSIP 95985D100 Visit website Investor relations