WY · Weyerhaeuser Co
$24.08
-0.35 (-1.43%)
At close · Aug 26
Market Cap
$17.36B
Shares
720.74M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.91B
-3.1%
FY2025
Net Income
$324M
-18.2%
FY2025
Gross Margin
14.84%
-3.6pp
FY2025
Operating Margin
10.59%
+1pp
FY2025
Diluted EPS
$0.45
-16.7%
FY2025
Operating Cash Flow
$562M
-44.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.85B | $6.91B | $7.12B | $7.67B | $10.18B | $10.2B | $7.53B | $6.55B | $7.48B | $7.2B | $6.37B | $7.08B | $7.4B | $7.25B | $5.99B | $6.22B | $5.95B | $5.07B | $8.1B | $10.93B | |
| $5.86B | $5.88B | $5.81B | $5.99B | $6.56B | $6.1B | $5.45B | $5.41B | $5.59B | $5.3B | $4.98B | $4.15B | $4.18B | $5.72B | $4.99B | $5.12B | $4.83B | $4.66B | $7.51B | — | |
| $994M | $1.03B | $1.31B | $1.68B | $3.62B | $4.1B | $2.09B | $1.14B | $1.88B | $1.9B | $1.39B | $1.09B | $1.31B | $1.54B | $996M | $1.1B | $1.12B | $407M | $592M | — | |
| — | 14.84% | 18.43% | 21.92% | 35.55% | 40.17% | 27.68% | 17.42% | 25.2% | 26.38% | 21.76% | 15.43% | 17.64% | 21.2% | 16.63% | 17.63% | 18.86% | 8.03% | 7.31% | — | |
| $5M | $5M | $7M | $7M | $6M | $5M | $5M | $6M | $8M | $14M | $19M | $18M | $20M | $33M | $32M | $30M | $34M | $51M | $66M | — | |
| $454M | $453M | $480M | $431M | $398M | $396M | $347M | $348M | $318M | $310M | $338M | $252M | $306M | $404M | $382M | $423M | $450M | — | — | — | |
| $597M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $601M | $650M | $681M | $996M | — | |
| $510M | $509M | $502M | $500M | $480M | $477M | $472M | $510M | $486M | $521M | $565M | $479M | $338M | $458M | $444M | $476M | $495M | $538M | $626M | — | |
| — | — | — | — | — | — | — | — | — | — | $8M | $10M | $42M | $5M | $6M | $27M | $34M | $238M | $127M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $357M | $1M | $10M | $13M | — | — | — | |
| $6.11B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $5.98B | $10.7B | $11.03B | |
| $844M | $731M | $685M | $1.19B | $3.08B | $3.64B | $1.71B | $651M | $1.39B | $1.13B | $822M | $644M | $987M | $634M | $618M | $594M | $454M | -$379M | -$2.6B | -$93M | |
| — | 10.59% | 9.62% | 15.45% | 30.24% | 35.71% | 22.7% | 9.93% | 18.65% | 15.72% | 12.91% | 9.09% | 13.33% | 8.74% | 10.32% | 9.56% | 7.63% | -7.48% | -32.11% | -0.85% | |
| $1.35B | $1.24B | $1.19B | $1.69B | $3.56B | $4.12B | $2.18B | $1.16B | $1.88B | $1.65B | $1.39B | $1.12B | $1.33B | $1.09B | $1.06B | $1.07B | $949M | $159M | -$1.98B | — | |
| $273M | $273M | $269M | $280M | $270M | $313M | $351M | $378M | $375M | $393M | $431M | $341M | $338M | $369M | $344M | $384M | $452M | $462M | $415M | — | |
| — | — | -$15M | -$30M | -$24M | -$25M | -$35M | -$28M | -$52M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $1M | $22M | $0 | $0 | $1M | $2M | $0 | $0 | — | — | — | |
| $380M | $260M | $427M | $937M | $2.31B | $3.32B | $982M | -$213M | $807M | $716M | $504M | $353M | $687M | $320M | $322M | $257M | $82M | -$774M | — | — | |
| -$92M | -$64M | $31M | $98M | $425M | $709M | $185M | -$137M | $59M | $134M | $89M | -$58M | $71M | -$171M | $10M | -$62M | -$1.19B | -$249M | -$900M | -$179M | |
| $472M | $324M | $396M | $839M | $1.88B | $2.61B | $797M | -$76M | $748M | $582M | $1.03B | $506M | $1.83B | $563M | $385M | $331M | $1.28B | -$545M | -$1.18B | $790M | |
| — | 4.69% | 5.56% | 10.93% | 18.46% | 25.56% | 10.58% | -1.16% | 10.01% | 8.09% | 16.14% | 7.14% | 24.67% | 7.76% | 6.43% | 5.32% | 21.51% | -10.75% | -14.52% | 7.23% | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | -$1M | $0 | $2M | -$23M | -$66M | -$51M | |
| — | — | — | — | — | — | — | — | $748M | $582M | $1.01B | $462M | $1.78B | $540M | $385M | $331M | — | — | — | — | |
| $549M | $433M | $287M | $793M | $2.11B | $2.95B | $879M | $172M | $1.42B | $479M | $780M | $687M | $1.12B | $1.44B | $6M | -$57M | $1.15B | — | — | — | |
| USD/shares | — | $0.45 | $0.54 | $1.15 | $2.53 | $3.48 | $1.07 | -$0.10 | $0.99 | $0.77 | $1.40 | $0.89 | $3.20 | $0.95 | $0.71 | $0.62 | $4.00 | -$2.58 | -$5.57 | — |
| USD/shares | — | $0.45 | $0.54 | $1.15 | $2.53 | $3.47 | $1.07 | -$0.10 | $0.99 | $0.77 | $1.39 | $0.89 | $3.18 | $0.95 | $0.71 | $0.61 | $3.99 | -$2.58 | -$5.57 | — |
| shares | — | 723.16M | 728.4M | 731.65M | 741.9M | 749.5M | 746.93M | 745.9M | 754.56M | 753.09M | 718.56M | 516.37M | 556.71M | 566.33M | 539.14M | 537.53M | 319.98M | 211.34M | 211.26M | 219.31M |
| shares | — | 723.57M | 728.96M | 732.22M | 742.95M | 750.98M | 747.9M | 745.9M | 756.83M | 756.67M | 722.4M | 519.62M | 560.9M | 571.24M | 542.31M | 539.88M | 321.1M | 211.34M | 211.26M | 219.31M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $4.75B in buybacks, $13.34B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.28×
Peer median 10.94×
EV/EBIT
26.62×
Peer median 25.04×
P/E (TTM)
35.94×
Peer median 27.87×
Peer medians compare against the 13 similar-size REIT - Specialty companies (of 19 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Wood Products | $4,957,000,000 | $5,221,000,000 | $5,657,000,000 | $7,958,000,000 | $8,221,000,000 | $5,790,000,000 | $4,623,000,000 | $5,297,000,000 |
| Timberlands | $2,086,000,000 | $2,066,000,000 | $2,226,000,000 | $2,419,000,000 | $1,636,000,000 | $1,466,000,000 | $1,618,000,000 | $1,873,000,000 |
| REENR | $454,000,000 | $391,000,000 | $363,000,000 | $368,000,000 | $344,000,000 | $276,000,000 | $313,000,000 | $306,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,998,000,000 | $6,150,000,000 | $6,602,000,000 | $8,709,000,000 | $8,709,000,000 | $6,549,000,000 | $5,674,000,000 | $6,365,000,000 |
| Canada | $543,000,000 | $551,000,000 | $578,000,000 | $773,000,000 | $778,000,000 | $528,000,000 | $440,000,000 | $519,000,000 |
| Japan | $271,000,000 | $258,000,000 | $302,000,000 | $524,000,000 | $477,000,000 | $326,000,000 | $305,000,000 | $410,000,000 |
| Other Countries | $61,000,000 | $49,000,000 | $48,000,000 | $51,000,000 | $62,000,000 | $19,000,000 | $18,000,000 | $62,000,000 |
| South Korea | $21,000,000 | $24,000,000 | $30,000,000 | $45,000,000 | $52,000,000 | $27,000,000 | $27,000,000 | — |
| China | $11,000,000 | $92,000,000 | $114,000,000 | $82,000,000 | $123,000,000 | $83,000,000 | $90,000,000 | $120,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Structural Lumber | $2,037,000,000 | $1,906,000,000 | $2,123,000,000 | $3,374,000,000 | $3,721,000,000 | $2,602,000,000 | $1,892,000,000 | $2,258,000,000 |
| Delivered Logs | $1,308,000,000 | $1,342,000,000 | $1,485,000,000 | $1,705,000,000 | $1,510,000,000 | $1,345,000,000 | $1,472,000,000 | $1,711,000,000 |
| Oriented Strand Board | $762,000,000 | $979,000,000 | $944,000,000 | $1,578,000,000 | $1,840,000,000 | $1,013,000,000 | $632,000,000 | $891,000,000 |
| Engineered Solid Section | $649,000,000 | $708,000,000 | $783,000,000 | $862,000,000 | $679,000,000 | $505,000,000 | $510,000,000 | $521,000,000 |
| Complementary Building Products | $565,000,000 | $615,000,000 | $704,000,000 | $840,000,000 | $790,000,000 | $676,000,000 | $602,000,000 | $584,000,000 |
| Other Products | $358,000,000 | $348,000,000 | $374,000,000 | $385,000,000 | $378,000,000 | $375,000,000 | $380,000,000 | $374,000,000 |
| Engineered I-Joists | $343,000,000 | $390,000,000 | $447,000,000 | $573,000,000 | $447,000,000 | $316,000,000 | $323,000,000 | $336,000,000 |
| Real Estate Sales | $330,000,000 | $280,000,000 | $237,000,000 | $235,000,000 | $246,000,000 | $202,000,000 | $225,000,000 | $229,000,000 |
| Softwood Plywood | $155,000,000 | $158,000,000 | $166,000,000 | $193,000,000 | $210,000,000 | $171,000,000 | $161,000,000 | $200,000,000 |
| Medium Density Fiberboard | $135,000,000 | $159,000,000 | $155,000,000 | $192,000,000 | $186,000,000 | $171,000,000 | $166,000,000 | $177,000,000 |
| Energy and Natural Resources Products | $124,000,000 | $111,000,000 | $126,000,000 | $133,000,000 | $98,000,000 | $74,000,000 | $88,000,000 | $77,000,000 |
| Recreational and Other Lease Revenue | $79,000,000 | $77,000,000 | $74,000,000 | $68,000,000 | $65,000,000 | $63,000,000 | $61,000,000 | $59,000,000 |
| Stumpage and Pay as Cut Timber | $60,000,000 | $51,000,000 | $56,000,000 | $46,000,000 | $31,000,000 | $19,000,000 | $42,000,000 | $59,000,000 |
Key facts
CIK
106535
CUSIP
962166104
13F (30d)
654 filings
648 filers
Visit website
Investor relations