Skip to main content

6-K

Adastra Holdings Ltd. (XTXXF)

6-K 2023-08-18 For: 2023-06-30
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the date of August 17, 2023

Commission File Number 000-56365

Adastra Holdings Ltd.

(Translation of registrant's name into English)

5451 - 275 Street, Langley, British Columbia  Canada  V4W 3X8

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.    Form 20-F  [X]  Form 40-F  [  ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)  [  ]

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

SUBMITTED HEREWITH

99.1 Interim Financial Statements for June 30, 2023
99.2 Management's Discussion and Analysis for June 30, 2023
99.3 CEO Certification for June 30, 2023
99.4 CFO Certification for June 30, 2023
99.5 News Release dated August 17, 2023
  • 2 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Adastra Holdings Ltd.

/s/ Michael Forbes
Michael Forbes, Chief Executive Officer
Date: August 17, 2023
Adastra Holdings Ltd.: Exhibit 99.1 - Filed by newsfilecorp.com

Adastra Holdings Ltd.

(formerly Phyto Extractions Inc.)

Condensed Interim Consolidated Financial Statements

For the six months ended June 30, 2023 and 2022

(Unaudited - Expressed in Canadian dollars)

Notice of Disclosure of Non-Auditor Review

Pursuant to subsection 4.3(3)(a) of National Instrument 51-102 - Continuous Disclosure Obligations, issued by the Canadian Securities Administrators, if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of Adastra Holdings Ltd. (the "Company") for the interim period ended June 30, 2023 and 2022, have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting, as issued by the International Accounting Standards Board, and are the responsibility of the Company's management.

The Company's independent auditors have not performed a review of these condensed interim consolidated financial statements.

August 17, 2023

ADASTRA HOLDINGS LTD. <br>C ondensed Interim Consolidated Statements of Financial Position<br>As at June 30, 2023 and December 31, 2022 <br>(Unaudited - Expressed in Canadian dollars)
Note June 30, 2023 December 31, 2022
--- --- --- ---
ASSETS
Current assets
Cash 2,038,937 1,013,867
Amounts receivable 4 3,716,801 3,561,765
Prepaid expenses and deposits 5 272,390 414,212
Inventory 6 3,333,293 4,005,282
9,361,421 8,995,126
Long-term deposits 5 512,000 512,000
Property and equipment 7 9,457,713 9,726,822
Intangible assets 8 2,929,908 3,133,808
Goodwill 9 9,436,189 9,436,189
Total assets 31,697,231 31,803,945
LIABILITIES
Current liabilities
Accounts payable and accrued liabilities 10,15 10,157,548 8,545,048
Current portion of lease liability 11 17,640 17,640
Mortgage payable 12 3,486,511 3,507,389
Loan payable 13 345,184 314,555
Deferred revenue - 275,575
14,006,883 12,660,207
Deferred tax liability 776,000 808,000
Lease liability 11 36,643 45,948
Government loan 60,000 60,000
Total liabilities 14,879,526 13,574,155
SHAREHOLDERS' EQUITY
Share capital 14 29,964,446 29,964,446
Reserves 14 6,474,732 6,474,732
Deficit (19,621,473 (18,209,388
Total shareholders' equity 16,817,705 18,229,790
Total liabilities and shareholders' equity 31,697,231 31,803,945
Nature of operations and going concern (Note 1)
Commitments and contingencies (Note 18)
Subsequent events (Notes 12 & 13)

All values are in US Dollars.

Approved on behalf of the Board of Directors on August 17, 2023:

"Michael Forbes" "Paul Morgan"
Director Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

ADASTRA HOLDINGS LTD. <br>Condensed Interim Consolidated Statements of Loss and Comprehensive Loss<br>For the six months ended June 30, 2023 and 2022 <br>(Unaudited - Expressed in Canadian dollars, except number of shares)
Three months ended June 30, Six months ended June 30,
--- --- --- --- --- ---
Note 2023 2022 2023 2022
Revenue 10,920,174 3,576,055 20,400,002 5,862,776
Excise taxes (3,819,609 (524,501 (7,527,638 (524,501
Net revenue 7,100,565 3,051,554 12,872,364 5,338,275
Cost of sales 6,8 (4,532,965 (1,957,487 (8,632,581 (3,416,495
Gross profit 2,567,600 1,094,067 4,239,783 1,921,780
Operating expenses
Advertising and promotion 706,809 262,466 1,049,684 551,132
Data program expenses 366,590 225,638 571,763 365,720
Depreciation and amortization 7,8 131,631 148,980 259,494 296,308
Insurance 25,010 53,727 101,941 81,793
Office expenses 305,432 159,121 580,091 315,144
Professional fees and consulting 15 301,668 263,669 594,446 505,309
Repair and maintenance expenses 16,481 50,464 90,928 89,965
Travel 32,918 48,253 57,728 62,351
Wages and salaries 15 446,217 276,074 939,793 672,575
Total operating expenses 2,332,756 1,488,392 4,245,868 2,940,297
Income (Loss) from operations 234,844 (394,325 (6,085 (1,018,517
Other expense
Interest expense 11,12,13 (316,034 (64,662 (431,705 (132,784
Bad debt expense 4 (474,768 - (474,768 -
Impairment of inventory 6 (482,103 - (482,103 -
Loss before income taxes (1,038,061 (458,987 (1,394,661 (1,151,301
Deferred income tax recovery 16,000 28,000 32,000 56,000
Income tax expense (49,424 (47,149 (49,424 (47,149
Net loss and comprehensive loss (1,071,485 (478,136 (1,412,085 (1,142,450
Net loss per share
Basic and diluted (0.02 (0.01 (0.03 (0.01
Weighted average number of common shares outstanding ****
Basic and diluted 55,970,547 59,081,658 55,970,547 62,526,103

All values are in US Dollars.

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

ADASTRA HOLDINGS LTD.<br>Condensed Interim Consolidated Statements of Cash Flows<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)
Six months ended June 30,
--- --- ---
2023 2022
Operating activities
Net loss and comprehensive loss for the period (1,412,085 (1,142,450
Adjustments for non-cash items:
Depreciation and amortization 259,494 296,308
Depreciation - cost of sales 424,334 352,633
Interest expense 431,705 132,655
Deferred income tax recovery (32,000 (56,000
Income tax expense 49,424 35,149
Impairment of inventory 482,103 -
Bad debt expense 474,768 -
Net change in non-cash working capital items:
Amounts receivable (629,804 (1,075,416
Prepaid expenses and deposits 141,822 (316,206
Inventory 189,886 156,544
Accounts payable and accrued liabilities 1,771,677 1,427,286
Deferred revenue (275,575 -
Cash provided by operating activities 1,875,749 (189,497
Investing activities
Purchases of property and equipment (653,605 (54,179
Cash used in investing activities (653,605 (54,179
Financing activities
Interest paid - mortgage (184,767 (113,750
Interest paid - lease liability (3,002 (1,500
Principal repaid - lease liability (9,305 (5,211
Cash used in financing activities (197,074 (120,461
Net increase (decrease) in cash 1,025,070 (364,137
Cash, beginning of period 1,013,867 744,541
Cash, end of period 2,038,937 380,404

All values are in US Dollars.

Supplemental cash flow information (Note 16)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

ADASTRA HOLDINGS LTD.<br>Condensed Interim Consolidated Statements of Changes in Shareholder’s Equity<br>(Unaudited - Expressed in Canadian dollars, except number of shares)
**** <br>Commonshares Share capital Shares to becancelled Reserves Deficit Total
--- --- --- --- --- --- --- ---
# $
Balance, December 31, 2021 65,970,547 41,964,446 (12,000,000 6,336,019 (13,927,749 22,372,716
Share returned to treasury (10,000,000 ) (12,000,000 12,000,000 - - -
Loss for the period - - - - (908,091 (908,091
Balance, June 30, 2022 55,970,547 29,964,446 - 6,336,019 (14,835,840 21,464,625
Balance, December 31, 2022 55,970,547 29,964,446 - 6,474,732 (18,209,388 18,229,790
Loss for the period - - - - (1,412,085 (1,412,085
Balance, June 30, 2023 55,970,547 29,964,446 - 6,474,732 (19,621,473 16,817,705

All values are in US Dollars.

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 1 - NATURE OF OPERATIONS AND GOING CONCERN

Adastra Holdings Ltd. (the "Company") was incorporated under the laws of the province of British Columbia on October 14, 1987. The Company extracts and processes cannabis for sale to the recreational and medical markets in Canada. The Company is listed on the Canadian Securities Exchange ("CSE") under the symbol "XTRX". The Company's registered and records office is located at 5451 275th Street, Langley City, British Columbia, V4W 3X8.

On August 10, 2021, the Company completed the acquisition of all of the issued and outstanding shares of 1225140 B.C. Ltd., doing business as PerceiveMD ("PerceiveMD") from the shareholders of PerceiveMD, pursuant to the terms of a share purchase agreement dated August 10, 2021.

On September 15, 2021, the Company completed the acquisition of privately held 1204581 B.C. Ltd., doing business as Phyto Extractions ("Phyto BrandCo"), the owner of the intellectual property rights for the Phyto Extractions brand.

These condensed interim consolidated financial statements are prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of operations. These condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue in existence. The Company's ability to continue as a going concern is dependent on its ability to generate positive cash flows from operations, complete additional financings, and/or extend or modify its mortgage payable (Note 12).

As at June 30, 2023, the Company had a working capital deficiency of $4,645,462 (December 31, 2022 - $3,665,081). During the six months ended June 30, 2023, the Company incurred a net loss and comprehensive loss of $1,412,085 (2022 - $1,142,450). These events and conditions indicate a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. If the going concern assumption were not appropriate for these condensed interim financial statements, it could be necessary to restate the Company's assets and liabilities on a liquidation basis.

NOTE 2 - BASIS OF PRESENTATION

(a) Statement of compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 - Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"). As such, these condensed interim consolidated financial statements do not contain all the disclosures required by IFRS for annual financial statements and should be read in conjunction with the Company's audited annual consolidated financial statements for the years ended December 31, 2022, 2021, and 2020.

These condensed interim consolidated financial statements were approved by the Board of Directors and authorized for issue on August 17, 2023.

(b) Basis of measurement

These condensed interim consolidated financial statements have been prepared on a historical cost basis except for those financial instruments which have been classified at fair value through profit or loss. In addition, except for cash flow information, these condensed interim consolidated financial statements have been prepared using the accrual method of accounting.

All amounts in these condensed interim consolidated financial statements are presented in Canadian dollars which is the functional currency of the Company and its subsidiaries.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 2 - BASIS OF PRESENTATION (continued)

(c) Principles of consolidation

These condensed interim consolidated financial statements include the financial information of the Company and entities controlled by the Company. Control exists where the parent entity has power over the investee and is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Subsidiaries are included in the condensed interim consolidated financial statements from the date control commences until the date control ceases. All intercompany transactions and balances are eliminated on consolidation. The accounting policies of subsidiaries are changed where necessary to align them with the policies adopted by the Company. These condensed interim consolidated financial statements incorporate the accounts of the Company and the following subsidiaries:

Functionalcurrency Ownershippercentage
Adastra Labs Holdings (2019) Ltd. (formerly Adastra Labs Holdings Ltd.) CAD 100%
Adastra Labs Inc. CAD 100%
1178562 B.C. Ltd. CAD 100%
Adastra Brands Inc. CAD 100%
Chemia Analytics Inc. ("Chemia") CAD 100%
1225140 B.C. Ltd ("PerceiveMD") CAD 100%
1204581 B.C. Ltd. ("Phyto BrandCo") CAD 100%

NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in the preparation of these condensed interim consolidated financial statements are consistent with those applied and disclosed in note 3 of the consolidated financial statements for the years ended December 31, 2022, 2021 and 2020.

The preparation of the condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, revenues and expenses. Management continually evaluates these judgments, estimates and assumptions based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and judgments which may cause a material adjustment to the carrying amounts of assets and liabilities. The Company's interim results are not necessarily indicative of its results for a full year. The critical judgements and estimates applied in the preparation of these interim financial statements are consistent with those applied and disclosed in Note 3 to the consolidated financial statements for the years ended December 31, 2022, 2021 and 2020.

(a) Standards issued but not yet effective

Certain pronouncements have been issued by the IASB or IFRIC that are effective for accounting periods beginning on or after July 1, 2023. The Company has reviewed these updates and determined that many of these updates are not applicable or consequential to the Company and have been excluded from discussion within these significant accounting policies.

Amendments to IAS 1 - Presentation of Financial Statements

In October 2022, the IASB issued amendments to IAS 1, Presentation of Financial Statements titled Non-current liabilities with covenants. These amendments sought to improve the information that an entity provides when its right to defer settlement of a liability is subject to compliance with covenants within 12 months after the reporting period. These amendments to IAS 1 override but incorporate the previous amendments, Classification of liabilities as current or non-current, issued in January 2020, which clarified that liabilities are classified as either current or non-current, depending on the rights that exist at the end of the reporting period. Liabilities should be classified as non-current if a company has a substantive right to defer settlement for at least 12 months at the end of the reporting period. The amendments are effective January 1, 2024, with early adoption permitted. Retrospective application is required on adoption. We do not expect these amendments to have a material effect on our financial statements.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 4 - AMOUNTS RECEIVABLE

As at June 30, 2023 and December 31, 2022, amounts receivables consisted of the following:

June 30,<br>2023 December 31,<br>2022
$ $
Trade receivables, net of expected credit losses 3,716,801 3,561,765
3,716,801 3,561,765

During the six months ended June 30, 2023, the Company recorded a bad debt expense of $474,768 (2022 - $nil) related to a provision for expected credit losses against trade receivables.

NOTE 5 - PREPAID EXPENSES AND DEPOSITS

As at June 30, 2023 and December 31, 2022, prepaid expenses and deposits consisted of the following:

June 30,<br>2023 December 31,<br>2022
$ $
Prepaid expenses 117,431 379,456
Deposits 154,959 34,756
272,390 414,212

As at June 30, 2023, deposits of $154,959 (December 31, 2022 - $34,756), consist of security deposits and inventory purchase deposits.

Long-term deposits of $512,000 (December 31, 2022 - $512,000) consist of deposits held in trust for excise bond and other deposits.

NOTE 6 - INVENTORY

As at June 30, 2023 and December 31, 2022, inventory consisted of the following:

June 30,<br>2023 December 31,<br>2022
$ $
Dried cannabis, terpenes and solvents 425,479 262,517
Packaging 860,620 446,994
Production work in process 930,627 1,616,623
Finished goods 1,116,567 1,679,148
3,333,293 4,005,282

Inventory expensed to cost of sales during the six months ended June 30, 2023 was $5,112,630 (2022 - $3,063,862).

During the six months ended June 30, 2023, the Company recognized $482,103 (2022 - $nil) in relation to the write down of slow-moving inventory.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 7 - PROPERTY AND EQUIPMENT

The following table summarizes the continuity of property and equipment as at June 30, 2023 and December 31, 2022:

Land Building Furnitureandequipment Computersoftware Laboratoryequipment Extractionequipment Buildingimprovements Right-of-useasset Total
$ $ $ $ $ $ $ $ $
Cost
Balance, December 31, 2021 1,592,232 1,999,328 157,784 12,105 469,215 3,253,988 3,928,281 40,376 11,453,309
Additions - - 21,361 - 772,956 45,652 30,127 49,968 920,064
Balance, December 31, 2022 1,592,232 1,999,328 179,145 12,105 1,242,171 3,299,640 3,958,408 90,344 12,373,373
Additions - - 103,150 - 96,261 11,409 - - 210,820
Balance, June 30, 2023 1,592,232 1,999,328 282,295 12,105 1,338,432 3,311,049 3,958,408 90,344 12,584,193
Accumulated depreciation
Balance, December 31, 2021 - 316,479 40,024 3,872 98,189 873,897 342,517 3,365 1,678,343
Depreciation - 99,967 27,326 1,649 144,721 480,881 197,539 16,125 968,208
Balance, December 31, 2022 - 416,446 67,350 5,521 242,910 1,354,778 540,056 19,490 2,646,551
Depreciation - 49,981 15,909 657 108,434 195,257 98,963 10,728 479,929
Balance, June 30, 2023 - 466,427 83,259 6,178 351,344 1,550,035 639,019 30,218 3,126,480
Carrying value
Balance, December 31, 2022 1,592,232 1,582,882 111,795 6,584 999,261 1,944,862 3,418,352 70,854 9,726,822
Balance, June 30, 2023 1,592,232 1,532,901 199,036 5,927 987,088 1,761,014 3,319,389 60,126 9,457,713

During the six months ended June 30, 2023, the Company allocated $424,334 (2022 - $352,633) of depreciation to the production of inventory and $55,595 (2022 - $92,408) to operating expenses.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 8 - INTANGIBLE ASSETS

The following table summarizes the continuity of intangible assets as at June 30, 2023 and December 31, 2022:

Trademarks Patientrelationships Total
$ $ $
Cost
Balance, December 31, 2022 and 2021 3,250,000 414,000 3,664,000
Additions - - -
Balance, June 30, 2023 3,250,000 414,000 3,664,000
Accumulated depreciation
Balance, December 31, 2021 94,792 27,600 122,392
Amortization 325,000 82,800 407,800
Balance, December 31, 2022 419,792 110,400 530,192
Amortization 162,500 41,400 203,900
Balance, June 30, 2023 582,292 151,800 734,092
Carrying value
Balance, December 31, 2022 2,830,208 303,600 3,133,808
Balance, June 30, 2023 2,667,708 262,200 2,929,908

Trademarks

During the year ended December 31, 2021, the Company acquired a total of $3,250,000 in Trademarks. These Trademarks have a useful life of 10 years and are measured at cost less accumulated amortization and impairment losses. These Trademarks are amortized on a straight-line basis over their estimated useful lives. Useful lives, residual values, and amortization methods for intangible assets with finite useful lives are reviewed at least annually.

On October 3, 2022, the Company terminated the license agreement with the previous Trademark licensee who had sole use of the Trademarks acquired pursuant to the Phyto BrandCo acquisition. As a result, the Company now retains all rights to the Trademarks and will begin selling the related cannabis consumer packaged goods directly to provincial distributors and retailers. During the year ended December 31, 2022, the Company recorded a $1,542,492 loss on the termination of the license agreement.

Patient Relationships

During the year ended December 31, 2021, the Company acquired a total of $414,000 in Patient Relationships. These relationships have a useful life of 5 years and are measured at cost less accumulated amortization and impairment losses. These relationships are amortized on a straight-line basis over their estimated useful lives. Useful lives, residual values, and amortization methods for intangible assets with finite useful lives are reviewed at least annually.

NOTE 9 - GOODWILL

The following table summarizes the continuity of goodwill for the six months ended June 30, 2023 and the year ended December 31, 2022:

June 30,<br>2023 December 31,2022
**** $
Opening balance 9,436,189 11,108,422
Impairment - PerceiveMD - (1,672,233
Closing balance 9,436,189 9,436,189

All values are in US Dollars.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 10 - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

As at June 30, 2023 and December 31, 2022, accounts payable and accrued liabilities consisted of the following:

June 30,<br>2023 December 31,<br>2022
$ $
Accounts payable 1,184,500 2,992,928
Accrued liabilities 537,757 549,747
Excise tax payable 7,160,332 4,153,096
Income tax payable 1,135,877 89,658
Sales tax payable 139,082 759,619
10,157,548 8,545,048

NOTE 11 - LEASE LIABILITY

A summary of the Company's lease liabilities for the six months ended June 30, 2023 and the year ended December 31, 2022 is as follows:

June 30,2023 December 31,2022
Opening balance 63,588 32,155
Additions - equipment - 49,968
Interest 3,002 3,810
Repayments (12,307 (22,345
Closing balance 54,283 63,588
Less: current portion (17,640 (17,640
Long-term portion 36,643 45,948

All values are in US Dollars.

On October 15, 2020, prior to being acquired by the Company, Phyto BrandCo entered into a four-year lease agreement for a promotional vehicle. The base monthly payment is $1,119 with an initial payment of $9,732. The incremental borrowing rate used to discount the lease liability was 10%.

On August 15, 2022, the Company entered into a five-year lease agreement for a forklift. The base monthly payment is $815 with an initial payment of $6,477. The incremental borrowing rate used to discount the lease liability was 10%.

NOTE 12 - MORTGAGE PAYABLE

FourthMortgage FifthMortgage Total
Balance, December 31, 2021 3,501,554 - 3,501,554
New mortgage (refinancing) (3,500,000 3,500,000 -
Transaction costs - (35,000 (35,000
Finance expense 131,154 174,884 306,038
Repayments (132,708 (132,495 (265,203
Balance, December 31, 2022 - 3,507,389 3,507,389
Finance expense - 163,889 163,889
Repayments - (184,767 (184,767
Balance, June 30, 2023 - 3,486,511 3,486,511

All values are in US Dollars.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 12 - MORTGAGE PAYABLE (continued)

a) On July 9, 2021, the Company refinanced the third mortgage and increased the facility to $3,500,000 (the "Fourth Mortgage") which bears interest at the rate of 6.5% per annum, calculated monthly, for one year. The Forth Mortgage has a maturity date of July 1, 2022 and is secured by the mortgage property and building improvements.

The Fourth Mortgage payable was recorded at amortized cost (principal value less $42,778 transaction costs). At June 30, 2023, the carrying value of the Fourth Mortgage was $nil (December 31, 2022 - $nil). The Company maintained minimum interest-only payments of $18,959 per month. Total interest expense during the year ended December 31, 2022 was $131,154. On September 28, 2022, the Forth Mortgage was refinanced.

b) On September 28, 2022, the Company refinanced the Fourth Mortgage (the "Fifth Mortgage") which bears interest at the greater of 9.75% or the prime rate plus 4.30% per annum, calculated monthly, for one year. The Fifth Mortgage has a maturity date of November 1, 2023 and is secured by the mortgage property and building improvements. The Fifth Mortgage payable was recorded at amortized cost (principal value less $35,000 transaction costs). At June 30, 2023, the carrying value of the Fifth Mortgage was $3,486,511 (December 31, 2022 - $3,507,389).

During the six months ended June 30, 2023, the Company maintained minimum interest-only payments of $28,438 per month. As at June 30, 2023, the total non-discounted remaining scheduled payments related to the mortgage including interest payments totaled $3,642,189 (December 31, 2022 - $3,822,505). Total interest expense during the six months ended June 30, 2023 was $163,889 (2022 - $131,155).

Subsequent to June 30, 2023, the Company refinanced the Fifth Mortgage (the "Sixth Mortgage") which bears interest at the greater of 11.49% or the prime rate plus 4.29% per annum, calculated monthly, for one year.

NOTE 13 - LOAN PAYABLE

During the year ended December 31, 2022, the Company received a short-term loan of $300,000 with an interest rate of 1.5% per month. The loan is unsecured and is due on demand. Total interest expense related to the loan during the six months ended June 30, 2023 was $44,129 (2022 - $nil). Subsequent to June 30, 2023, the Company fully repaid the loan balance and accrued interest.

NOTE 14 - SHARE CAPITAL

(a) Authorized

Unlimited number of voting common shares without par value.

(b) Issued share capital

As at June 30, 2023, 55,970,547 common shares were issued and outstanding.

(c) Share issuances

During the six months ended June 30, 2023, the Company had no share issuances.

During the year ended December 31, 2022, the Company had the following share transactions:

  • On April 29, 2022, 10,000,000 common shares related to the amended agreement between the Company and former owners of Phyto BrandCo were returned to treasury and cancelled for no consideration.

(d) Escrow shares

The Company entered into an Escrow Agreement in connection with closing the Reverse takeover ("RTO") on December 20, 2019, in relation to certain of its common shares which were placed in escrow. Pursuant to the Escrow Agreement the escrowed common shares are subject to a timed-release schedule whereby a 10% portion of the escrow shares will be released beginning on listing date, and 15% every six months thereafter until January 6, 2023. As at June 30, 2023, no common shares were held in escrow (December 31, 2022 - 1,300,000).

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 14 - SHARE CAPITAL (continued)

(e) Stock options

The Company has an incentive stock option plan (the "Plan") which provides for the granting of options. Under the Plan the maximum number of stock options issued cannot exceed 10% of the Company's currently issued and outstanding common shares. Options granted under the Plan may have a maximum term of ten years. A participant, who is not a consultant conducting investor relations activities, who is granted an option that is exercisable at the market price at the date of grant, will have their options vest immediately, unless otherwise determined by the Board of Directors. Options granted at below market prices will vest one-sixth every three months.

Options belonging to a participant who is a consultant conducting investor relations activities who is granted an option under the Plan will become vested with the right to exercise one-quarter of the option upon conclusion of every three months subsequent to the grant date. All options are to be settled by physical delivery of shares.

During the six months ended June 30, 2023, the Company had no stock option grants.

During the year ended December 31, 2022, the Company had the following stock option grants:

  • On August 19, 2022, the Company granted 300,000 stock options to a certain director for the purchase of up to 300,000 common shares at a price of $0.75 per share. Each stock option is exercisable for a period of five years. The fair value of these options was $138,713 ($0.46 per option) and was recognized as a share-based payment expense.

A summary of the changes in the Company's stock options outstanding and exercisable is as follows:

Stock optionsoutstandingandexercisable Weightaverage <br>exercise price
# $
As at December 31, 2021 3,715,001 1.45
Granted 300,000 0.75
Cancelled (283,334 ) 1.51
Expired (66,667 ) 1.35
As at December 31, 2022 3,665,000 1.40
Forfeited (795,000 ) 1.47
As at June 30, 2023 2,870,000 1.38

As at June 30, 2023, the Company had stock options outstanding and exercisable as follows:

Expiry date Options outstanding <br>and exercisable Weighted averageexercise price Weighted averageremaining life
# $ Years
January 30, 2025 1,333,334 1.35 1.59
August 5, 2025 483,333 2.34 2.10
August 5, 2026 33,333 1.35 3.10
October 25, 2026 600,000 1.06 3.32
October 28, 2026 120,000 0.95 3.33
August 19, 2027 300,000 0.75 4.14
**** 2,870,000 1.38 2.39
ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)
---

NOTE 14 - SHARE CAPITAL (continued)

(f) Warrants

As an incentive to complete a private placement the Company may issue units which include common shares and common share purchase warrants. Finders' warrants may be issued as a private placement share issue cost and are valued using the Black-Scholes option pricing model.

A summary of the changes in the Company's warrants outstanding and exercisable is as follows:

Warrantsoutstandingandexercisable Weightaverage <br>exercise price
# $
As at December 31, 2021 8,458,719 1.80
Expired (8,335,992 ) 1.80
As at December 31, 2022 and June 30, 2023 122,727 1.75

As at June 30, 2023, the Company had warrants outstanding and exercisable as follows:

Expiry date Warrants outstanding <br>and exercisable Weighted averageexercise price Weighted averageremaining life
# $ Years
October 18, 2023 122,727 1.75 0.30
**** 122,727 1.75 0.30

NOTE 15 - RELATED PARTY TRANSACTIONS

Key management personnel are those having the authority and responsibility for planning, directing, and controlling the Company. There were no loans to key management personnel or directors, or entities over which they have control or significant influence at June 30, 2023 and December 31, 2022.

During the six months ended June 30, 2023, no options were granted to Officers and Directors (2022 - nil).

The following related parties transacted with the Company or Company-controlled entities during the six months ended June 30, 2023 and the year ended December 31, 2022:

  • George Routhier was a former Director. He is the owner of Pipedreemz Inc., which provided advisory services to the Company. He resigned on June 23, 2022.
  • Michael Forbes is a Director and the Company's President and CEO. He was appointed on April 29, 2021 and is the owner of MDC Forbes, which provides CEO services to the Company.
  • Donald Dinsmore is a former Director and former COO of the Company. He was appointed on April 29, 2021 and left the Company on March 24, 2022.
  • Oliver Foeste was the Company's CFO until January 1, 2023. He is the Managing Partner of Invictus Accounting Group LLP which provided the Company with CFO, accounting, and tax services.
  • Paul Morgan is a Director of the Company. He was appointed on July 14, 2021.
  • Smoke Wallin is a Director of the Company. He was appointed on May 16, 2022.
  • Lachlan McLeod was appointed CFO of the Company on January 1, 2023 and was an employee of Fehr & Associates CPA ("F&A"), which provided accounting services to the Company. On June 2, 2023, the Company hired Mr. McLeod as an employee and the F&A agreement was subsequently terminated.
ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 15 - RELATED PARTY TRANSACTIONS (continued)

The aggregate value of transactions, excluding share-based payments, with key management personnel and directors and entities over which they have control or significant influence during the six months ended June 30, 2023 and 2022 were as follows:

Six months ended June 30 2023 2022
$ $
Donald Dinsmore - 104,863
Fehr & Associates 106,949 -
Invictus Accounting Group LLP - 169,791
Lachlan McLeod 11,427 -
MDC Forbes Inc. 60,000 55,000
Pipedreemz Inc. - 3,001
178,376 332,655

As at June 30, 2023 and December 31, 2022, the Company had an outstanding accounts payable balance with related parties as follows:

June 30, <br>2023 December 31,<br>2022
$ $
Fehr & Associates 34,080 -
Invictus Accounting Group LLP 12,915 13,884
MDC Forbes Inc. 20,838 62,427
Michael Forbes - 20,000
Pipedreemz Inc. - 3,350
67,833 99,661

All related party balances are unsecured and are due on demand without interest and incurred in the normal course of business.

The transactions with the key management personnel and directors are included in operating expenses as follows:

(a) Consulting fees and professional fees

Included CEO services by Michael Forbes, charged to the Company via MDC Forbes Inc., accounting services of the Company's former CFO, Oliver Foeste, charged to the Company via Invictus Accounting Group LLP, and accounting services of the Company's CFO, Lachlan McLeod, charged to the Company via F&A. During the six months ended June 30, 2023, the Company incurred a placement fee of $52,500 to employ Lachlan McLeod directly and terminate the F&A agreement.

(b) Wages and salaries

Included services provided by Lachlan McLeod as CFO and Donald Dinsmore as former COO.

NOTE 16 - SUPPLEMENTAL CASH FLOW INFORMATION

Six months ended June 30 2023 2022
$ $
Non-cash investing activities ****
Equipment additions included in accounts payable and accrued liabilities - -

Total income tax paid in the six months ended June 30, 2023 was $nil (2022 - $nil).

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 17 - FINANCIAL RISK MANAGEMENT

(a) Capital management

The Company's capital structure consists of all components of shareholders' equity. The Company's objective when managing capital is to maintain adequate levels of funding to support the current operations including corporate and administrative functions and to support operations. The Company obtains funding primarily through issuing common stock and through its mortgage payable. Future financing is dependent on market conditions and there can be no assurance the Company will be able to raise funds in the future.

There were no changes in the Company's approach to capital management during the six months ended June 30, 2023. The Company is not subject to externally imposed capital requirements.

(b) Financial instruments - fair value

The Company's financial instruments consist of cash, trade receivables, deposits, accounts payable, mortgage payable, loan payable and government loan, all of which are classified as and measured at amortized cost.

As at June 30, 2023, the carrying values of cash, trade receivables, deposits, loans payable and accounts payable approximate their fair value because of the short-term nature of these instruments.

(c) Financial instruments - risk

The Company's financial instruments are exposed to certain financial risks, including credit risk, liquidity risk and interest rate risk.

Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to fulfill its contractual obligations.

The Company is exposed to credit risk through its cash balances held in financial institutions and trade receivables. The maximum exposure to credit risk is equal to the carrying value of such financial assets.

The objective of managing credit risk is to minimize potential losses on financial assets. The Company assesses the quality of its counterparties, taking into account their credit worthiness and reputation, past performance and other factors. The Company has recognized a provision for expected credit losses on its trade receivables.

Cash is only deposited with or held by institutions of high credit worthiness.

Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with its financial liabilities. The Company manages its liquidity risk by reviewing on an ongoing basis its cash position and if required raises funding through additional share capital issuances or debt financing.

As at June 30, 2023, the Company had a cash balance of $2,038,937 and current liabilities of $14,006,883 (December 31, 2022 - $1,013,867 and $12,660,207 respectively).

Interest rate risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company's mortgage payable and lease liabilities carry fixed interest rates and as such, the Company is not exposed to interest rate risk.

ADASTRA HOLDINGS LTD. <br>Notes to the Condensed Interim Consolidated Financial Statements<br>For the six months ended June 30, 2023 and 2022<br>(Unaudited - Expressed in Canadian dollars, except number of shares)

NOTE 17 - FINANCIAL RISK MANAGEMENT (continued)

(d) Economic dependence

Economic dependence risk is the risk of reliance upon a select number of customers which significantly impact the financial performance of the Company. During the six months ended June 30, 2023, three customers represented approximately 99.83% of the Company's revenue (2022 - two customers representing 92%). These significant customers represent certain provincial distributors.

NOTE 18 - COMMITMENTS AND CONTINGENCIES

A summary of undiscounted liabilities and future operating commitments as at June 30, 2023, are as follows:

**** Total Within 1 year 2 - 5 years
Maturity analysis of financial liabilities $ $ $
Accounts payable and accrued liabilities 10,157,548 10,157,548 -
Loan payable 345,184 345,184 -
Lease liability 54,283 23,205 31,078
Mortgage payable 3,642,189 3,642,189 -
Government loan 60,000 - 60,000
14,259,204 14,168,126 91,078

Contingencies

On March 15, 2023, the Company was served with a civil claim filed in the Supreme Court of British Columbia pursuant to the Class Proceedings Act, R.S.B.C. 1996, c. 50 alleging that the Company's press release of February 22, 2023 misstated certain material facts which mislead the plaintiff in the claim. The suit also names the Company's subsidiary ALI. and the Company's Chief Executive Officer. The Company denies the allegations in the claim and specifically that the press release was misleading. No specific amount of damages is claimed.

NOTE 19 - SEGMENTED INFORMATION

Reportable segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources, and in assessing performance.

The Company's chief operating decision makers are the Chief Executive Officer and the Chief Financial Officer. They review the operating performance of the Company by two segments comprised of manufacturing and non-manufacuring operations. The manufacturing operations includes the manufacturing, sale and distribution of cannabis related products. The non-manufacturing operations include PerceiveMD. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision makers utilize gross profit as a key measure in making operating decisions and assessing performance. The non-manufacturing segment is immaterial and, accordingly, segmented figures are not presented.

Adastra Holdings Ltd.: Exhibit 99.2 - Filed by newsfilecorp.com

Adastra Holdings Ltd.

(formerly Phyto Extractions Inc.)

MANAGEMENT'S DISCUSSION AND ANALYSIS

For the six months ended June 30, 2023 and 2022

This management's discussion and analysis ("MD&A") of the financial condition and results of operations of Adastra Holdings Ltd., together with its wholly-owned subsidiaries (the "Company" or "Adastra") constitutes management's review of the factors that affected the Company's financial and operating performance for the six months ended June 30, 2023 and 2022. This MD&A has been prepared in compliance with the requirements of National Instrument 51-102 Continuous Disclosure Obligations. This MD&A should be read in conjunction with Adastra's unaudited condensed interim consolidated financial statements for the six months ended June 30, 2023 and 2022, and the audited consolidated financial statements for the years ended December 31, 2022, 2021 and 2020 which have been prepared in accordance with International Financial Reporting Standards ("IFRS").

The results for the periods presented are not necessarily indicative of the results that may be expected for any future period. Except as otherwise indicated, all financial data in this MD&A has been prepared in accordance with IFRS issued by the International Accounting Standards Board and interpretations of the International Financial Reporting Interpretations Committee.

All monetary amounts in the MD&A are expressed in Canadian dollars, except number of shares, or as otherwise indicated. Additional information regarding the Company is available on SEDAR at www.sedar.com, and the Company's website www.adastraholdings.ca. This MD&A has been prepared effective as of August 17, 2023.

The Company's condensed interim consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of operations. The Company's ability to continue as a going concern is dependent on its ability to generate positive cash flows from operations, complete additional financings, and/or extend or modify its mortgage payable. The Company's condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue in existence.

FORWARD-LOOKING STATEMENTS

This MD&A contains certain forward-looking information within the meaning of Canadian securities laws (collectively referred to herein as "forward looking statements"). These statements relate to future events or the Company's future performance. All statements other than statements of historical fact are forward-looking statements. Any statements contained herein that are not statements of historical fact may be deemed to be forward looking statements, including those identified by the expressions "considers", "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved", or the negative of these terms or comparable terminology. In this document, certain forward-looking statements are identified by words including "may", "future", "expected", "will", "intends", and "estimates".

Such forward-looking statements are based on numerous assumptions, including among others, the Company's ability to create long-term value for its shareholders and establish itself as a premier cannabis processing company; the Company's ability to grow market share; the Company's ability to develop new and innovative products, including but not limited to cannabis extracts such as oils, tinctures, sprays, capsules and soft gels; the Company's ability to operate in a cost-efficient manner; the Company's ability to fulfill consumer demand in Canada; the Company's expectations with respect to future increases in product output; the Company's ability to fulfill current and future orders; the Company's expectations with respect to continuing demand for its products; the Company's expectations with respect to the expansion of its line of cannabis products; the Company's ability to achieve positive cash flow from operations; the Company's ability to expand into new provincial and territorial markets; the Company's expectations with respect to maintaining a competitive advantage over competitors; the Company's ability to finance operating costs with current cash on hand and cash flow from operations; the Company's expectations with respect to other economic, business, and/or competitive factors; the Company's expectations with respect to the validity, use and scope of its licences throughout Canada; and the Company's expectations with respect to its regulatory and statutory obligations.

Forward-looking statements are not guarantees of future performance, but are instead based on the reasonable assumptions and estimates of management of the Company at the time they are made and involve known and unknown risks, uncertainties and other factors that may cause actual results and developments to differ materially from those expressed or implied by the forward-looking statements contained in this MD&A. Such factors include, but are not limited to the factors discussed in the section entitled "Risks and Uncertainties" herein.

Forward-looking statements contained herein are made as of the date of this MD&A and, other than as required by law, the Company disclaims any obligation to update publicly or otherwise revise any forward-looking statements or the foregoing list of factors, whether as a result of new information, future events or results or otherwise. Additionally, the Company undertakes no obligation to comment on analysis, expectations or statements made by third parties in respect of its financial/operating results or securities.

There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Readers are cautioned that the foregoing list of important factors and assumptions is not exhaustive and all forward-looking statements herein are qualified by this cautionary statement. Accordingly, readers should not place undue reliance on forward-looking statements.

The forward-looking statements contained herein are based on information available as of August 17, 2023.

NATURE OF OPERATIONS AND GOING CONCERN

Adastra Holdings Ltd. was incorporated under the laws of the province of British Columbia on October 14, 1987. The Company extracts and processes cannabis for sale to the recreational and medical markets in Canada using its state-of-the-art large scale extraction facility to produce a variety of products including vape pens, wax, resin, infused pre-rolls, diamonds and shatter. The Company is listed on the Canadian Securities Exchange ("CSE") under the symbol "XTRX". The Company's head office is located at 5451 275th Street, Langley City, British Columbia, V4W 3X8 and its registered and records office is located at 900-885 West Georgia Street, Vancouver, British Columbia, V6C 3H1.

On October 19, 2019, the Company, through its wholly owned subsidiary, Chemia Analytics Inc. ("Chemia"), received a licence from Health Canada (the "Analytical Testing Licence") to conduct analytical testing on cannabis at its facility (the "Langley Facility") located at 5451 275th Street, Langley City, British Columbia.

On March 13, 2020, the Company, through its wholly owned subsidiary, Adastra Labs Inc. ("ALI"), received a Standard Processing licence (the "Processing Licence") for the Langley Facility.

During April 2021, the Company completed the installation of its hydrocarbon extraction line, allowing it to produce Shatter products for the Canadian market. This high-performance hydrocarbon extractor allows the Company to process over 400 kg per day of dried cannabis into a variety of shatter cannabis products.

On August 10, 2021, the Company acquired all of the issued and outstanding shares of 1225140 B.C. Ltd., doing business as PerceiveMD ("PerceiveMD"). At closing, the Company issued 2,513,720 common shares to the former shareholders of PerceiveMD at a share price on the date of acquisition of $0.80 per share for $2,010,976 and $10,000 in cash, for total consideration of $2,020,976. PerceiveMD is a multidisciplinary, patient-focused center providing comprehensive assessments for medical cannabis therapies.

On September 1, 2021, the Company changed its name to Adastra Holdings Ltd. Trading of the Company's common shares resumed under the new name and under the same ticker symbol "XTRX" on the CSE as the market opened on September 1, 2021. Prior to this on April 9, 2021 the Company changed its name from Adastra Labs Holdings Ltd. to Phyto Extractions Inc. and on December 19, 2019 from Arrowstar Resources Ltd to Adastra Labs Holdings Ltd.

On September 15, 2021, the Company acquired all of the issued and outstanding shares of Phyto BrandCo, the owner of the intellectual property rights for the Phyto Extractions brand. At closing, the Company issued 20,000,000 common shares to the former shareholders of Phyto BrandCo at a share price on the date of acquisition of $1.20 per share, for total consideration of $24,000,000. Subsequent to the closing of the acquisition, the Company renegotiated terms of the acquisition with the former shareholders of Phyto BrandCo. It was resolved that the consideration be amended from $24,000,000 to $12,000,000 by a voluntary return to treasury of 10,000,000 common shares. Phyto BrandCo licences its intellectual property to Canadian cannabis licence holders and collects royalties from the licence holders, from sales of cannabis consumer packaged goods to provincial distributors and retailers.

HIGHLIGHTS

The Company's focus for the six months ended June 30, 2023 included the expansion and increased efficiency of its operations at its centralized processing facility in Langley, BC. As of the date of this MD&A, the Company is focused on generating revenue from four primary verticals: processing cannabis for sale to the recreational and medical markets; service fees for cannabis consultations; educational fees for clients' referral to licenced cannabis producers; and the licensing of cannabis trademarks.

During the six months ended June 30, 2023, the Company had the following breakdown of revenues:

  • Cannabis manufacturing revenues

  • Cannabis product sales of $19,901,793

  • White label manufacturing and tolling revenues of $310,598

  • Cannabis consultation fees of $131,197

  • Referral revenues of $56,414

  • Licensing revenues of $nil

The Company had gross revenue of $20,400,002 for the six months ended June 30, 2023 compared to $5,862,776 for the six months ended June 30, 2022. This represents a 248% increase in gross revenues from the comparable period. Excise taxes of $7,527,638 were incurred during the six months ended June 30, 2023 compared to $524,501 in the comparable period.

The Company achieved a gross profit of $4,239,783 for six months ended June 30, 2023 compared to $1,921,780 in the comparable period, achieving a growth of 121%. This was achieved by increasing the economies of scale of production as well as managing the costs of inputs of production. Inflation had a minimal impact on the costs of inputs for the Company as these were offset by the Company being able to purchase larger quantities at lower prices per unit. In addition, the Company has continued its transition to increase the sales of higher margin products.

The Company had cash of $2,038,937 at June 30, 2023 compared to $1,013,867 as at December 31, 2022. The Company continues to closely monitor and manage cash.

Working capital deficit as at June 30, 2023 was $4,645,462 compared to $3,665,081 as at December 31, 2022. The working capital deficit includes the $3,500,000 mortgage in both periods, which is expected to be renewed for a longer term and on more favourable conditions.

Operating expenses increased from $2,940,297 in the six months ended June 30, 2022 to $4,245,868 during the six months ended June 30, 2023. This represents an increase in operating expenses of 44% from the comparable period. The Company reduced operating expenses as a percentage of gross revenues from 50% during the six months ended June 30, 2022 to 21% during the six months ended June 30, 2023. This reduction in operating expenses as a percentage of revenues demonstrates the Company's ability to keep operation costs stable while continuing to grow revenues.

For the six months ended June 30, 2023, the Company had a net loss of $1,412,085 (2022 - $1,142,450). This included a $474,768 one-time charge to bad debt expense and a $482,103 one-time charge to the impairment of inventory.

On February 14, 2023, the Company announced that it had appointed Lachlan McLeod as the Chief Financial Officer. During the six months ended June 30, 2023, the Company agreed to employ Mr. McLeod directly.

On March 15, 2023, the Company announced that it has been served with a civil claim filed in the Supreme Court of British Columbia pursuant to the Class Proceedings Act, R.S.B.C. 1996, c. 50 alleging that the Company's press release of February 22, 2023 (the "Press Release") misstated certain material facts which misled the plaintiff in the claim. The suit also names the Company's subsidiary ALI and the Company's Chief Executive Officer, Mr. Michael Forbes. The Company denies the allegations in the claim and specifically that the Press Release was misleading, and the Company intends to vigorously defend against these allegations should the class action be certified. Currently, no specific amount of damages is claimed.

On March 16, 2023, the Company announced that it has engaged Hybrid Brand Management ("Hybrid") to expand its sales coverage and product sell-through in British Columbia, Alberta, Saskatchewan, Manitoba, and Ontario, with regular in-store activations and staff product education sessions. Hybrid serves approximately 2,800 cannabis retailers in Canada. In addition, the Company announced that during January and February 2023 it has shipped a record volume of 379,343 grams of cannabis products and achieved this result with over 1,300 orders.

On April 6, 2023, the Company announced that it had entered into an investor relations agreement with Apollo Shareholder Relations Ltd. ("Apollo") for a monthly fee of $15,000 for an initial three-month term, continuing on a monthly basis thereafter. Apollo provides investor communications and is based out of Victoria, British Columbia which provides email marketing, investor outreach, content creation and live events.

Licences

On March 13, 2020, the Company, through its wholly-owned subsidiary, ALI, received a Standard Processing licence (the "Processing Licence") for the Langley Facility authorizing the sale of cannabis extract, cannabis edibles, and cannabis topicals.

On April 16, 2021, the Company received an amendment to its Analytical Testing Licence allowing for organoleptic testing of its products.

In August 2021, the Company submitted a further sales licence amendment for dried flower and a controlled substance dealer's licence for cannabis products. On December 16, 2021 the Company received its Flower Sales Licence from Health Canada ("Flower Licence"), that permits the Company to sell dried cannabis flower products provincially and territorially in Canada.

On August 12, 2022, the Company received its medical sales licence (the "Medical Sales Licence") that permits the Company to sell cannabis extracts to medical cannabis patients and licenced health practitioners and to develop products classed as cannabis extracts such as tinctures, oils, capsules, soft gels and sprays.

On August 24, 2022, the Company received its Controlled Substances Dealer's Licence (the "Dealer's Licence") which allows the Company to procure and process controlled substances, including synthesis, propagation, cultivation, and harvesting of psychedelic mushrooms for Psilocybin extraction, research and manufacture controlled substances such as Psilocybin and business-to-business sale of controlled substances, including by export. The Dealer's License does not permit the Company to sell controlled substances to the public. For such substances, the Company is only permitted to sell to other licensed dealers who have such substances listed on their license including pharmacists, practitioners, hospitals, or the holder of a Section 56(1) exemption for research purposes under the Controlled Drugs and Substances Act (CDSA).

On February 22 and March 3, 2023, the Company announced that its wholly-owned subsidiary, ALI, received approval from Health Canada on February 17, 2023, for its amendment of the Dealer's License to include the following regulated activities: possession, production, assembling, sale/provision and sending, transportation and delivery of certain controlled substances in limited quantities. The Dealer's Licence does not permit ALI to sell controlled substances to the general public. Under the Dealer's Licence, ALI is only permitted to sell to other licenced dealers who have such controlled substances listed on their licence including pharmacists, practitioners, hospitals or the holder of a section 56(1) exemption for research purposes under the CDSA. On August 1, 2023, the Dealer's License was renewed with an expiry date of July 31, 2026.

The Company is not currently undertaking any activities with psilocybin, cocaine, or coca leaf under the Dealer's Licence, including selling to other licenced dealers, business-to-business sale, or export, and does not intend to undertake any activities relating to controlled substances for the foreseeable future. As such, the Company has no plan to use or rely upon the Dealer's Licence as at the date of this MD&A. At this time, and for the foreseeable future, the Company solely intends to pursue its cannabis extracts business.

Below is a chart containing all of the Company's current licences, the activities permitted under each licence, any restrictions on the use of each licence, and expiry dates:

Licence Permitted Activities Restrictions ExpiryDate
Standard Processing<br>(Health Canada Licence<br>No. LIC-SRIM66H586-2023) <ul type="disc"><br> <li>To possess cannabis</li><br> <li>To produce cannabis, other than obtain it by cultivating, propagating or harvesting it</li><br> <li>To sell cannabis in accordance with subsection 17(5) of the Cannabis Regulations</li><br> </ul> <ul type="disc"><br> <li>The licence holder must meet the requirements set out in the Health Canada document entitled "<i>Mandatory cannabis testing for pesticide active ingredients - Requirements</i>"</li><br> <li>The only cannabis products that the licence holder may sell or distribute to a holder of (i) a licence for sale, and (ii) a person that is authorized under a provincial Act referred to in subsection 69(1) of the Act to sell cannabis, are as follows: cannabis plants, cannabis plant seeds, dried cannabis, fresh cannabis, cannabis topicals, cannabis extracts, and edible cannabis.</li><br> <li>The only cannabis products that the licence holder may send or deliver to the purchaser at the request of (i) a holder of a licence for sale, and (ii) a person that is authorized under a provincial Act referred to in subsection 69(1) of the Act to sell cannabis, are as follows: cannabis plants; cannabis plant seeds; dried cannabis; fresh cannabis; cannabis topicals; cannabis extracts; and edible cannabis.</li><br> </ul> February 16, 2028
Sale for Medical Purposes<br>(Health Canada Licence <br>No. LIC-SRIM66H586-2023) <ul type="disc"><br> <li>To possess cannabis</li><br> <li>To sell cannabis products in accordance with section 27 and Part 14, Division 1 of the Cannabis Regulations</li><br> </ul> N/A February 16, 2028
Analytical Testing<br>(Health Canada Licence <br>No. LIC-WOUX7802CE-2022)<br> <br>[issued to Chemia Analytics Inc.] <ul type="disc"><br> <li>To possess cannabis for the purpose of testing</li><br> <li>To obtain cannabis by altering its chemical or physical properties by any means for the purpose of testing</li><br> </ul> <ul type="disc"><br> <li>Any pesticide testing activities conducted under the scope of Health Canada's "Mandatory cannabis testing for pesticide active ingredients-Requirements" must meet the requirements set out in that document</li><br> </ul> August 24, 2027
Research<br>(Health Canada Licence <br>No. LIC-ZIDPSA6BYY-2021-2) <ul type="disc"><br> <li>To possess cannabis for the purpose of research</li><br> <li>To produce cannabis for the purpose of research</li><br> </ul> <ul type="disc"><br> <li>This licence is restricted, in addition to all other applicable conditions, in that all research conducted under this licence is based on the Research Protocol "Organoleptic - Sensory - Taste Testing of Cannabis Products" provided to Health Canada on January 26, 2021</li><br> <li>The maximum quantity of cannabis to be stored for the purpose of research at the address indicated on this licence is: 11 kg of dried cannabis (or equivalent) at any given time</li><br> <li>The researcher may only possess and produce cannabis if such possession and production is to use in accordance with the research protocol submitted</li><br> <li>With respect to research involving the administration or distribution of cannabis to human research subjects for assessments of taste, sight, smell or touch of cannabis, in addition to any other conditions listed in this licence, the researcher must meet the requirements set out in the document entitled <i>Appendix: Additional conditions for licenced researchers administering or distributing cannabis to human research subjects using cannabis obtained from a holder of a licence for processing in the final form of cannabis</i></li><br> <li>All record keeping requirements pertaining to this research licence must be met in accordance with Part 11 of the Cannabis Regulations</li><br> <li>At the end of the research, all cannabis must be destroyed in accordance with s.43 of the Cannabis Regulations unless distributed in a manner authorized by the Cannabis Regulations</li><br> </ul> April 16, 2026
Licence Permitted Activities Restrictions ExpiryDate
--- --- --- ---
Dealer's Licence<br>(Health Canada Licence No. 6-1360) <ul type="disc"><br> <li>Possession, production, assembling, sale/provision, sending, transportation and delivery of controlled substances, including their salts as listed in the Regulations and specified by this licence</li><br> <li>List of controlled substances, including their salts, that are specified in the licence are as follows: psilocybin (up to 1000g), and cocaine (up to 250g)</li><br> </ul> <ul type="disc"><br> <li>Under the Dealer's Licence, holder is only permitted to sell to other licenced dealers who have such substances listed on their licence including pharmacists, practitioners, hospitals or the holder of a section 56(1) exemption for research purposes under the CDSA</li><br> <li>Psilocybin may only be sold or provided to the holder of a dealer's licence for controlled substances or the holder of an authorization issued under subsection J.01.059(4) of Part J of the Food and Drug Regulations</li><br> <li>Any sale or provision of psilocybin or psilocybin-containing fungi, other than to another licenced dealer, must be approved in writing by Health Canada prior to the sale or provision taking place</li><br> <li>Sale or provision to the holder of a Controlled Drugs and Substances Act subsection 56(1) exemption is strictly prohibited</li><br> <li>The sale or provision of psilocybin to a licenced dealer or authorization holder may only be for clinical testing in the institution by qualified investigators for the purpose of determining the hazards and efficacy of the drug; or laboratory research in the institution by qualified investigators; or destruction</li><br> <li>Room 121 is a restricted room at the Langley facility</li><br> <li>Access to room 121 is restricted to the following individuals: designated personnel for this licence, as per the most recent list of approved personnel issued by Health Canada; or employees conducting activities under this licence and under the supervision of designated personnel for this licence</li><br> <li>This licence does not authorize the cultivation of fungi or plants containing controlled substance(s)</li><br> </ul> July 31, 2026

ACQUISITION OF PERCEIVEMD

On August 10, 2021, the Company acquired all of the issued and outstanding shares of PerceiveMD. PerceiveMD is a multidisciplinary, patient-focused center providing comprehensive assessments for medical cannabis and other therapies. The acquisition allows the Company to generate revenue from providing cannabis under medical prescriptions. At closing, the Company issued 2,513,720 common shares to the former shareholders of PerceiveMD at a share price on the date of acquisition of $0.80 per share for $2,010,976 and $10,000 in cash, for total consideration of $2,020,976. The transaction was accounted for as a business combination under IFRS 3 Business Combinations. The allocation of the purchase consideration is as follows:

Assets acquired:
Cash 26,302
Accounts receivable 13,647
Corporate taxes receivable 26,000
65,949
Liabilities assumed:
Accounts payable and other accrued liabilities (19,206
Fair value of net assets acquired 46,743
Purchase consideration
Cash consideration 2,010,976
Share consideration 10,000
**** 2,020,976
Identifiable intangible assets
Patient relationships 414,000
Deferred tax liability (112,000
Goodwill 1,672,233

All values are in US Dollars.

The carrying value of the assets and liabilities acquired equates to fair value due to their short-term nature, other than patient relationships ("Patient Relationships") which are amortized over their estimated useful economic lives. The fair value of Patient Relationships was determined using the discounted cash flow method considering the future cashflows expected to be received from patients, adjusted to reflect attrition. The key assumptions used in the cash flow projection related to Patient Relationships include: a discount rate of 16%; patient attrition rate of 20%; number of patients of 3,492 at the acquisition date; annual spending of $143 per patient, assumed growth at a long-term annual rate of 2%.

The Company's acquisition of PerceiveMD constituted a related party transaction as Michael Forbes, Chief Executive Officer and a director of the Company was also a director and controlling shareholder of PerceiveMD.

The goodwill generated as a result of this acquisition relates to other intangible assets that do not qualify for separate recognition. The two companies have operating synergies that can be leveraged subsequent to the acquisition by allowing the Company to sell manufactured products directly to clinical patients, increasing margins of both companies.

During the year ended December 31, 2022, the Company impaired the goodwill of PerceiveMD by $1,672,233 due to delays in the Company's ability to realize business synergies.

ACQUISITION OF PHYTO BRANDCO

On September 15, 2021, the Company acquired all of the issued and outstanding shares of Phyto BrandCo, the owner of the intellectual property rights for the Phyto Extractions brand consisting of 21 registered trademarks. Phyto BrandCo licenses its intellectual property to Canadian cannabis license holders and collects royalties from the license holders, from sales of cannabis consumer packaged goods to provincial distributors and retailers. At closing, the Company issued 20,000,000 common shares to the former shareholders of Phyto BrandCo at a share price on the date of acquisition of $1.20 per share, for consideration of $24,000,000.

Subsequent to the closing of the acquisition, the Company renegotiated the terms of the acquisition with the former shareholders of Phyto BrandCo due to certain conditions in the acquisition agreement not being met. It was resolved that the consideration be amended from $24,000,000 to $12,000,000 by a voluntary return to treasury of 10,000,000 common shares. As a result, the revised consideration is 10,000,000 common shares at a share price on the date of acquisition of $1.20 per share, for total consideration of $12,000,000.

The transaction has been accounted for as a business combination under IFRS 3 Business Combinations. The allocation of the purchase consideration is as follows:

Assets acquired:
Cash 301,966
Accounts receivable 255,154
Prepayments 19,500
Property and equipment 85,108
661,728
Liabilities assumed:
Accounts payable and other accrued liabilities (434,252
Lease liability (34,665
Fair value of net identifiable assets acquired 192,811
Purchase consideration
Share consideration 24,000,000
Shares to be cancelled (12,000,000
**** 12,000,000
Identifiable intangible assets:
Trademarks 3,250,000
Deferred tax liability (879,000
Goodwill 9,436,189

All values are in US Dollars.

The carrying value of the assets and liabilities acquired equates to fair value due to their short-term nature, other than property and equipment and trademarks which are depreciated over their estimated useful economic lives.

The intangible asset is comprised of trademarks (the "Trademarks") with a fair value of $3,250,000. The fair value of the Trademarks was determined using the relief from royalty method. The key assumptions used in the cash flow projection related to the asset include: a discount rate of 12.5%; royalty rate of 10.0% for the remaining period of the licensing agreement and 2.0% thereafter, and annual net profit of the licensee.

The goodwill generated as a result of this acquisition relates to other intangible assets that do not qualify for separate recognition. The Company believes that by acquiring Phyto BrandCo, certain synergies related to marketing, distribution networks, and brand loyalty can be leveraged.

SELECTED QUARTERLY INFORMATION

Results of Operations

The following table compares the three months ended June 30, 2023 ("Q2 2023") and 2022 ("Q2 2022"), as well as the six months ended June 30, 2023 ("YTD 2023") and 2022 ("YTD 2022").

**** Q2 2023 Q2 2022 YTD 2023 YTD 2022
****
Revenue 10,920,174 3,576,055 20,400,002 5,862,776
Excise taxes (3,819,609 (524,501 (7,527,638 (524,501
Cost of sales (4,532,965 (1,957,487 (8,632,581 (3,416,495
Gross profit 2,567,600 1,094,067 4,239,783 1,921,780
Operating expenses (2,332,756 (1,488,392 (4,245,868 (2,940,297
Income (Loss) from operations 234,844 (394,325 6,085 (1,018,517
Other expenses (1,272,905 (64,662 (1,388,576 (132,784
Loss before income taxes (1,038,061 (458,987 (1,394,661 (1,151,301
Income tax expense, net of DIT recovery (33,424 (19,149 (17,424 8,851
Net loss and comprehensive loss (1,071,485 (478,136 (1,412,085 (1,142,450

All values are in US Dollars.

The six months ended June 30, 2023 compared to six months ended June 30, 2022:

Revenues increased to $20,400,002 during YTD 2023, compared to $5,862,776 during YTD 2022, due to revenue from a range of provincial distributors which were only beginning to come online in early 2022. These sales augmented the existing revenue from the processing of cannabis biomass for third-party licenced producers, in-house distillate production, hydrocarbon extraction, licensing revenues from the acquisition of Phyto BrandCo, and MSP remittance and referral revenue from the acquisition of PerceiveMD.

Excise taxes of $7,527,638 are included in the net sales in YTD 2023 compared to $524,501 in YTD 2022. In the comparable period, the Company mainly had sales which did not require excise taxes to be charged. In 2023, the Company is now selling to distributors and retailers which require excise stamps to be used on the sale.

Cost of sales increased to $8,632,581 during YTD 2023, compared to $3,416,495 during YTD 2022, driven by increased sales. Cost of sales consists of biomass, terpenes, solvents, packaging, production labour, and an allocation of production overheads such as facility costs and depreciation of production equipment and the building. The overall cost of sales as a percentage of gross revenues has decreased from 58% during YTD 2022 as compared to 42% during YTD 2023 because of increasing economies of scale and reduced pricing of inputs of production.

During YTD 2023, the Company had operating expenses of $4,245,868 and a net loss and comprehensive loss of $1,412,085, compared to operating expenses of $2,940,297 and net loss and comprehensive loss of $1,142,450 during YTD 2022.

The change in operating expenses were the result of the Company's expansion during the period. The most significant changes in operating expenses were as follows:

  • Advertising and promotion increased to $1,049,684 during YTD 2023, compared to $551,132 during YTD 2022, as the Company raised awareness of its operational successes and incurred costs by the sales team as it expanded its reach to more provincial distributors. The Company also worked to build brand awareness of the Endgame and Phyto Extractions product lines by hosting events. These investments in the brand are expected to result in higher sales for future periods.

  • Data program expenses increased to $571,763 during YTD 2023, compared to $365,720 during YTD 2022, as the Company incurred higher costs for programs that share sales data from stores across Canada to help manage the Company's product mix.

  • Depreciation and amortization charged to operating expenses decreased to $259,494 during YTD 2023, compared to $296,308 during YTD 2022, due to the Company using the declining balance method of amortization for a portion of the fixed asset. In addition, the Company uses more of the Langley facility for production as compared to the comparable period, resulting in a higher percentage of depreciation being allocated to cost of sales.

  • Office expenses increased to $580,091 during YTD 2023, compared to $315,144 during YTD 2022 due to additional costs in relation to computer, internet, utilities, meals and entertainment as well as equipment and vehicle rentals.

  • Professional fees and consulting expenses increased to $594,446 during YTD 2023, compared to $505,309  during YTD 2022 due to an increase in legal expenses related to increased licencing compliance and the defense relate to the ongoing class action lawsuit. The increase has been partially offset by the Company hiring employees directly instead of hiring external consultants.

  • Wages and salaries increased to $939,793 during YTD 2023, compared to $672,575 during YTD 2022. This increase is due to the Company hiring more employees directly instead of relying on external consultants. These changes include the direct hiring of a Chief Financial Officer, Financial Controller and Inventory Manager, among others.

During YTD 2023, the Company included the following in other expenses:

  • Interest expense increased to $431,705 in YTD 2023, compared to $132,784 in YTD 2022. This increase is due partially to a raise in interest rates of the Company's mortgage. In addition, the Company's interest expense related to the outstanding excise taxes has grown substantially.
  • During the YTD 2023, the Company impaired inventory of $482,103 related to slow moving product that was destroyed during the period. This is expected to be a one-time charge against inventory.
  • During the YTD 2023, the Company incurred bad debt expense of $474,768 related to expected credit losses due certain customers limited ability to pay outstanding balances.

The three months ended June 30, 2023 compared to the three months ended June 30, 2022:

Revenues increased to $10,920,174 during Q2 2023, compared to $3,576,055 during Q2 2022, due to revenue from a range of provincial distributors which were only beginning to come online in early 2022. These sales augmented the existing revenue from the processing of cannabis biomass for third-party licenced producers, in-house distillate production, hydrocarbon extraction, licensing revenues from the acquisition of Phyto BrandCo, and MSP remittance and referral revenue from the acquisition of PerceiveMD.

Excise taxes of $3,819,609 are included in total sales in Q2 2023 compared to $524,501 in Q2 2022. In the comparable period, the Company mainly had sales which did not require excise taxes to be charged. In Q2 2023, the Company is now selling to distributors and retailers which require excise stamps to be used on the sale which has increased excise taxes significantly.

Cost of sales increased to $4,532,965 during Q2 2023, compared to $1,957,487 during Q2 2022, driven by increased sales. Cost of sales consists of biomass, terpenes, solvents, packaging, production labour and an allocation of production overheads such as facility costs and depreciation of production equipment and the Langley facility. The cost of sales as a percentage of gross revenues decreased from 54% in Q2 2022 to 41% in Q2 2023 due to increasing economies of scale and reduced pricing of inputs of production.

During Q2 2023, the Company had operating expenses of $2,332,756 and a net loss and comprehensive loss of $1,071,485, compared to operating expenses of $1,488,392 and net loss and comprehensive loss of $478,136 during Q2 2022.

The change in operating expenses and net loss and comprehensive loss were the result of the Company's expansion during the period. The most significant changes in operating expenses and other expenses were as follows:

  • Advertising and promotion increased to $706,809 during Q2 2023, compared to $262,466 during Q2 2022, as the Company raised awareness of its operational successes and incurred costs by the sales team as it expanded its reach to more provincial distributors. The Company also worked to build brand awareness of the Endgame and Phyto Extractions product lines by hosting events. These investments in the brand are expected to result in higher sales for future periods.

  • Data program expenses increased to $366,590 during Q2 2023, compared to $225,638 during Q2 2022, as the Company incurred higher costs for programs that share sales data from stores across Canada to help manage the Company's product mix.

  • Depreciation and amortization charged to operating expenses decreased to $131,631 during Q2 2023, compared to $148,980 during Q2 2022, due to the Company using the declining balance method of amortization for a portion of the fixed asset. In addition, the Company uses more of the Langley facility for production as compared to the comparable period, resulting in a higher percentage of depreciation being allocated to cost of sales.

  • Office expenses increased to $305,432 during Q2 2023, compared to $159,121 during Q2 2022 due to additional costs in relation to computer, internet, utilities, meals and entertainment as well as equipment and vehicle rentals.

  • Professional fees and consulting expenses increased to $301,668 during Q2 2023, compared to $263,669 during Q2 2022 due to an increase in legal expenses related to increased licencing compliance and the defense relate to the ongoing class action lawsuit. The increase has been partially offset by the Company hiring employees directly instead of hiring external consultants.

  • Repairs and maintenance expenses were $16,481 during Q2 2023 compared to $50,464 in Q2 2022. These costs are related to refrigeration suppliers, mechanical services, and other maintenance services. These costs are mainly based on timing of maintenance being performed.

  • Wages and salaries increased to $446,217 during Q2 2023, compared to $276,074 during Q2 2022. This increase is due to the Company hiring more employees directly instead of relying on external consultants. These changes include the direct hiring of a Chief Financial Officer, Financial Controller and Inventory Manager, among others.

During Q2 2023, the Company included the following in other expenses:

  • Interest expense increased to $316,034 in Q2 2023, compared to $64,662 in Q2 2022. This increase is due partially to a raise in interest rates of the Company's mortgage. In addition, the Company's interest expense related to the outstanding excise taxes has grown substantially.
  • During the Q2 2023, the Company impaired inventory of $482,103 related to slow moving product that was destroyed during the period. This is expected to be a one-time charge against inventory.
  • During the Q2 2023, the Company incurred bad debt expense of $474,768 related to expected credit losses due certain customers limited ability to pay outstanding balances.

SUMMARY OF QUARTERLY RESULTS

The following table shows results from the previous eight fiscal quarters:

Quarter ended Revenue, net of excise tax Net loss andcomprehensiveloss Weightedaveragenumber ofshares Basic anddiluted (loss)income pershare
$ #
June 30, 2023 7,100,565 (1,071,485 55,970,547 (0.02
March 31, 2023 5,771,799 (308,626 55,970,547 (0.01
December 31, 2022 4,153,016 (2,679,924 55,970,547 (0.05
September 30, 2022 3,803,787 (459,265 55,970,547 (0.01
June 30, 2022 3,051,554 (478,136 59,081,658 (0.01
March 31, 2022 2,286,721 (664,314 65,970,547 (0.01
December 31, 2021 1,989,604 (1,668,673 65,872,770 (0.03
September 30, 2021 1,808,111 (207,864 44,908,364 (0.00

All values are in US Dollars.

During Q2 2023, the Company's revenue net of excise taxes increased by $1,328,766 as compared to Q1 2023. The 23% increase in net sales from the previous quarter was due to the Company continuing to focus on reducing the amount of time to fulfill the income purchase orders. The comprehensive loss increased by $762,859 from the previous quarter mainly due to the bad debt expense and impairment of inventory charges which totalled $956,871.

The Company's revenue net of excise taxes in Q1 2023 increased by $1,618,783 as compared to Q4 2022. The 39% increase in sales from the previous quarter was due to the Company continuing to focus on reducing the amount of time of packaging and shipping products to increase the amount of inventory turnover in the facility.

The Company's revenue in Q4 2022 increased by $349,229 as compared to Q3 2022. The 9% increase in sales from the previous quarter was due to the Company increasing the flowthrough of shipments being delivered out of the facility. The Company expects revenues to continue to increase in future quarters and the Company pushes to increase inventory turnover and production rates. The comprehensive loss increased $2,220,659 from Q3 2022 due to the loss on the termination of the Phyto license agreement and the impairment of the PerceiveMD goodwill. This was offset by increased sales and gross profits as compared to Q3 2022.

The Company's net revenue and net loss and comprehensive loss in Q3 2022 were $3,803,787 and $459,265, respectively. The increase of revenues and movement in net loss and comprehensive loss are driven by factors noted in Results of Operations.

The Company's revenue and net loss and comprehensive loss in Q2 2022 were $3,051,554 and $478,136, respectively. The increase of revenues was driven by significant revenue from a range of provincial distributors which were not present in Q1 2022. The decrease in net loss was caused by the higher revenue and thus higher gross profit which more than offset any rise in operating expenses form the growth.

During Q1 2022, the increase of revenues to $2,286,721 was driven primarily by the licensing revenue in Phyto BrandCo and increased processing services of cannabis biomass for third-party licenced producers. The decrease in operating expenses was due to a reduction in share-based compensation as a significant number options and warrants were issued during Q4 2021 and share-based compensation related to these equity instruments was fully recognized during that period.

The Company's net loss and comprehensive loss for Q4 2021, was $1,668,673. The increase of revenues to $1,989,604 was driven primarily by the licensing revenue in Phyto BrandCo. The Company recognized a provision of expected credit losses of $134,083 relating to a significantly aged account receivable the Company no longer considered collectible and share-based payments of $871,067 related to the granting of 1,115,000 options in the quarter which vested immediately.

The Company's net loss and comprehensive loss for Q3 2021, was $207,864. The increase of revenues to $1,808,111 were driven by the expansion of operations at the Langley Facility resulting in increased production and sales.

LIQUIDITY AND CAPITAL RESOURCES

Capital resource management

The Company's capital structure consists of all components of shareholders' equity. The Company's objective when managing capital is to maintain adequate levels of funding to support the current operations including corporate and administrative functions and to support operations. The Company obtains funding primarily through issuing common stock and through its mortgage payable. Future financings are dependent on market conditions and there can be no assurance the Company will be able to raise funds in the future.

There were no changes in the Company's approach to capital management during the six months ended June 30, 2023. The Company is not subject to externally imposed capital requirements.

Cash and working capital

As at June 30, 2023, the Company had a working capital deficit of $4,645,462 (December 31, 2022 - $3,665,081).

As at June 30, 2023, the Company had a current mortgage payable liability of $3,486,511 (December 31, 2022 - $3,507,389). The fifth mortgage has a maturity date of November 1, 2023 and is secured by the mortgage property and building improvements. The mortgage bears interest at the greater of 9.75% or the prime rate plus 4.30% per annum, calculated monthly. Subsequent to June 30, 2023, the Company refinanced the fifth mortgage to bear interest at the greater of 11.49% or the prime rate plus 4.29% per annum, calculated monthly, for one year. If the Company is able to secure a long-term mortgage, the working capital of the Company will significantly improve. Also, the Company is considering applying for a line of credit to assist with the Company's growth and ensure the Company has enough liquidity in the purchasing of inputs of production.

As at June 30, 2023, the Company has total taxes payable of $8,404,925 which relates mainly to excise taxes and GST. The Company is working with the Canadian Revenue Agency ("CRA") to pay down the balance. The Company has also applied for a reduction in the outstanding fees and accrued interest to pay off the balance faster. The balance is accruing interest at the CRA's prescribed rate.

As at June 30, 2023, the Company has no working capital requirements.

Cash flow activity

**** YTD 2023 YTD 2022
****
Cash provided by (used in) operating activities 1,875,749 (189,497
Cash used in investing activities (653,605 (54,179
Cash used in financing activities (197,074 (120,461
Net increase (decrease) in cash 1,025,070 (364,137
Cash, beginning of period 1,013,867 744,541
Cash, end of period 2,038,937 790,341

All values are in US Dollars.

Cash provided by operating activities of $1,875,749 during the six months ended June 30, 2023 was the result of operating losses as noted in Results of Operations which were more than offset by working capital movements. During YTD 2023, the cash provided by operating activities was mainly the result of excise taxes payable increasing. In the comparable period, the Company used cash of $189,497 in operating activities.

Cash used in investing activities of $653,605 during the six months ended June 30, 2023 (2022 - $ 54,179) was the result of cash payments for the purchase of property and equipment which was included in additions during Q2 2023 but also additions that were included in accounts payable at December 31, 2022 and were paid for during Q2 2023. At June 30, 2023, there were no capital additions included in account payable.

Cash used in financing activities of $197,074 during the six months ended June 30, 2023 (2022 - $120,461) was the result of interest paid on the mortgage payable and payments on the lease liability.

Commitments and contingencies

A summary of undiscounted liabilities and future operating commitments as at June 30, 2023, are as follows:

**** Total Within 1 year 2 - 5 years
Maturity analysis of financial liabilities $ $ $
Accounts payable and accrued liabilities 10,157,548 10,157,548 -
Loan payable 345,184 345,184 -
Lease liability 54,283 23,205 31,078
Mortgage payable 3,642,189 3,642,189 -
Government loan 60,000 - 60,000
14,259,204 14,168,126 91,078

Contingencies

On March 15, 2023, the Company was served with a civil claim filed in the Supreme Court of British Columbia pursuant to the Class Proceedings Act, R.S.B.C. 1996, c. 50 alleging that the Company's press release of February 22, 2023 misstated certain material facts which mislead the plaintiff in the claim. The suit also names the Company's subsidiary ALI. and the Company's Chief Executive Officer. The Company denies the allegations in the claim and specifically that the press release was misleading. No specific amount of damages is claimed.

OFF-BALANCE SHEET ARRANGEMENTS

The Company had no off-balance sheet arrangements that are not disclosed above as at June 30, 2023, and as at the date of this MD&A.

TRANSACTIONS BETWEEN RELATED PARTIES

Key management personnel are those who have the authority and responsibility for planning, directing, and controlling the Company. There were no loans to key management personnel or directors, or entities over which they have control or significant influence at June 30, 2023 and December 31, 2022.

During the six months ended June 30, 2023, no options were granted to Officers and Directors (2022 - nil).

The following related parties transacted with the Company or Company-controlled entities during the six months ended June 30, 2023 and the year ended December 31, 2022:

  • George Routhier was a former Director. He is the owner of Pipedreemz Inc., which provided advisory services to the Company. He resigned on June 23, 2022.
  • Michael Forbes is a Director and the Company's President and CEO. He was appointed on April 29, 2021 and is the owner of MDC Forbes, which provides CEO services to the Company.
  • Donald Dinsmore is a former Director and former COO of the Company. He was appointed on April 29, 2021 and left the Company on March 24, 2022.
  • Oliver Foeste was the Company's CFO until January 1, 2023. He is the Managing Partner of Invictus Accounting Group LLP which provided the Company with CFO, accounting, and tax services.
  • Paul Morgan is a Director of the Company. He was appointed on July 14, 2021.
  • Smoke Wallin is a Director of the Company. He was appointed on May 16, 2022.
  • Lachlan McLeod was appointed CFO of the Company on January 1, 2023 and was an employee of Fehr & Associates CPA ("F&A"), which provided accounting services to the Company. On June 2, 2023, the Company hired Mr. McLeod as an employee and the F&A agreement was subsequently terminated.

The aggregate value of transactions, excluding share-based payments, with key management personnel and directors and entities over which they have control or significant influence during the six months ended June 30, 2023 and 2022 were as follows:

Six months ended June 30 2023 2022
$ $
Donald Dinsmore - 104,863
Fehr & Associates 106,949 -
Invictus Accounting Group LLP - 169,791
Lachlan McLeod 11,427 -
MDC Forbes Inc. 60,000 55,000
Pipedreemz Inc. - 3,001
178,376 332,655

As at June 30, 2023 and December 31, 2022, the Company had an outstanding accounts payable balance with related parties as follows:

June 30, <br>2023 December 31,<br>2022
$ $
Fehr & Associates 34,080 -
Invictus Accounting Group LLP 12,915 13,884
MDC Forbes Inc. 20,838 62,427
Michael Forbes - 20,000
Pipedreemz Inc. - 3,350
67,833 99,661

All related party balances are unsecured and are due within thirty days without interest and incurred in the normal course of business.

The transactions with the key management personnel and directors are included in operating expenses as follows:

(a) Consulting fees and professional fees

Included CEO services by Michael Forbes, charged to the Company via MDC Forbes Inc., accounting services of the Company's former CFO, Oliver Foeste, charged to the Company via Invictus Accounting Group LLP, and accounting services of the Company's CFO, Lachlan McLeod, charged to the Company via F&A. During the six months ended June 30, 2023, the Company incurred a placement fee of $52,500 to employ Lachlan McLeod directly and terminate the F&A agreement.

(b) Wages and salaries

Included services provided by Lachlan McLeod as CFO and Donald Dinsmore as former COO.

PROPOSED TRANSACTIONS

As at June 30, 2023, the Company had no proposed transactions.

CRITICAL ACCOUNTING ESTIMATES

The preparation of the condensed interim consolidated financial statements requires management to make judgements, and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, revenues and expenses. Management continually evaluates these judgements, estimates and assumptions based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and judgements which may cause a material adjustment to the carrying amounts of assets and liabilities.

The areas which require management to make critical judgments include:

Going concern

The condensed interim consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The assessment of the Company's ability to source future operations and continue as a going concern involves judgment. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. If the going concern assumption was not appropriate for the consolidated financial statements, adjustments to the carrying value of assets and liabilities, the reported expenses and the condensed interim consolidated statement of financial position would be necessary. Such adjustments would be material.

Impairment of property and equipment

Property and equipment are reviewed for indicators of impairment at each reporting period end or whenever events or changes in circumstances indicate that the carrying amount of an asset exceeds its recoverable amount. The recoverable amount of an asset is the higher of its fair value, less costs to sell, and its value in use. If the carrying amount of an asset exceeds its recoverable amount, an impairment charge is recognized immediately in profit or loss by the amount by which the carrying amount of the asset exceeds the recoverable amount. If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the lesser of the revised estimate of recoverable amount, and the carrying amount that would have been recorded had no impairment loss been recognized previously.

The information about significant areas of estimation uncertainty considered by management in preparing the condensed interim consolidated financial statements is as follows:

COVID-19 estimation uncertainty

The coronavirus pandemic continues to have global impacts on workforces, economies, and financial markets. It is not possible for the Company to predict the duration or magnitude of any adverse effects that the pandemic may have on the Company's business or ability to raise funds. As of the date of the condensed interim consolidated financial statements, COVID-19 has had minimal impact on the Company's ability to conduct its operations but may impact the Company's ability to raise funding should restrictions related to COVID-19 be expanded in scope.

Inventory

The Company reviews the net realizable value of, and demand for, its inventory regularly to provide assurance that recorded inventory is stated at the lower of cost or net realizable value. Factors that could impact estimated demand and selling prices include competitor actions, supplier prices, government regulations, and economic trends.

The weighted average costing method uses estimates in the allocation of direct and indirect inputs in the production of multiple product categories. These estimated allocations could be impacted by variations in manufacturing yields in production.

Useful lives and depreciation of property and equipment and intangible assets

The depreciation methods and useful lives reflect the pattern in which management expects the assets' future economic benefits to be consumed by the Company. Judgments are required in determining these expected useful lives.

Goodwill and intangible asset impairment

Management uses estimates in determining the recoverable amount of intangible assets and goodwill. The determination of the recoverable amount for the purpose of impairment testing requires the use of significant estimates, such as:

  • future cash flows;
  • terminal growth rates; and
  • discount rates.

Management regularly evaluates these estimates and assumptions. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Judgment is also applied in choosing methods of amortizing intangible assets that management believes most accurately represent the consumption of those assets and are most representative of the economic substance of the intended use of the underlying assets. A change in the estimate would result in a change in the amount of amortization and, as a result, a charge to net loss recorded in the period in which the change occurs, with a similar change in the carrying value of the asset in the condensed interim consolidated statement of financial position.

Valuation of receivables

The Company recognizes an impairment loss allowance for expected credit losses on trade accounts receivable using a probability-weighted estimate of credit losses. In its assessment, management estimates the expected credit losses based on actual credit loss experience and informed credit assessment, taking into consideration forward-looking information. If actual credit losses differ from estimates, future earnings would be affected.

Valuation of share-based payments

The Company uses the Black-Scholes option pricing model for valuation of share-based payments. Option pricing models require the input of subjective assumptions including expected price volatility, risk-free interest rate, and forfeiture rate. Changes in the input assumptions can materially affect the fair value estimate and the Company's expenses and reserves.

CHANGES IN ACCOUNTING STANDARDS

Accounting standards issued but not yet effective

Certain pronouncements have been issued by the IASB or IFRIC that are effective for accounting periods beginning on or after July 1, 2023. The Company has reviewed these updates and determined that many of these updates are not applicable or consequential to the Company and have been excluded from discussion within these significant accounting policies.

Amendments to IAS 1 - Presentation of Financial Statements

In October 2022, the IASB issued amendments to IAS 1, Presentation of Financial Statements titled Non-current liabilities with covenants. These amendments sought to improve the information that an entity provides when its right to defer settlement of a liability is subject to compliance with covenants within 12 months after the reporting period. These amendments to IAS 1 override but incorporate the previous amendments, Classification of liabilities as current or non-current, issued in January 2020, which clarified that liabilities are classified as either current or non-current, depending on the rights that exist at the end of the reporting period. Liabilities should be classified as non-current if a company has a substantive right to defer settlement for at least 12 months at the end of the reporting period. The amendments are effective January 1, 2024, with early adoption permitted. Retrospective application is required on adoption. We do not expect these amendments to have a material effect on our financial statements.

FINANCIAL RISK MANAGEMENT

Financial instruments - fair value

The Company's financial instruments consist of cash, trade receivables, deposits, accounts payable and accrued liabilities, mortgage payable, loan payable and government loan, all of which are classified as and measured at amortized cost.

As at June 30, 2023, the carrying values of cash, trade receivables, deposits, loans payable and accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments.

Financial instruments - risk

The Company's financial instruments are exposed to certain financial risks, including credit risk, liquidity risk and interest rate risk.

Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to fulfill its contractual obligations.

The Company is exposed to credit risk through its cash balances held in financial institutions and trade receivables. The maximum exposure to credit risk is equal to the carrying value of such financial assets.

The objective of managing credit risk is to minimize potential losses on financial assets. The Company assesses the quality of its counterparties, taking into account their credit worthiness and reputation, past performance and other factors. The Company has recognized a provision for expected credit losses on its trade receivables.

Cash is only deposited with or held by institutions of high credit worthiness.

Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with its financial liabilities. The Company manages its liquidity risk by reviewing on an ongoing basis its cash position and if required raises funding through additional share capital issuances or debt financing.

As at June 30, 2023, the Company had a cash balance of $2,038,937 and current liabilities of $14,006,883 (December 31, 2022 - $1,013,867 and $12,660,207 respectively).

Interest rate risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company's mortgage payable and lease liabilities carry fixed interest rates and as such, the Company is not exposed to interest rate risk.

Economic dependence

Economic dependence risk is the risk of reliance upon a select number of customers which significantly impact the financial performance of the Company. During the six months ended June 30, 2023, three customers represented approximately 99.83% of the Company's revenue (2022 - two customers representing 92%). These significant customers represent certain provincial distributors.

OUTSTANDING SHARE DATA

The Company's authorized share capital consists of an unlimited number of voting common shares without par value. The Company had the following securities outstanding as at June 30, 2023 and the date of this MD&A:

June 30,<br>2023 Date of thisMD&A
# #
Common shares 55,970,547 55,970,547
Stock options 2,870,000 2,870,000
Warrants 122,727 122,727
Fully diluted securities 58,963,274 58,963,274

During the year ended December 31, 2022, the Company had the following share transactions:

a) On April 29, 2022, 10,000,000 common shares related to the amended agreement between the Company and former owners of Phyto BrandCo were returned to treasury and cancelled for no consideration.

RISKS AND UNCERTAINTIES

The Company operates in a rapidly changing environment that involves risks and uncertainties and as a result, management's expectation may not be realized for a number of reasons. An investment in the Company's common shares is speculative and involves a high degree of risk and uncertainty. The current regulatory uncertainty poses additional risks and uncertainties which may materially affect management's expectations.

Regulatory risks

The industry in which the Company operates requires compliance with federal, provincial, and local laws and regulations, which could include, among others, laws and regulations relating to cannabis, controlled substances, personally identifiable information, wage and hour restrictions, health and safety matters, consumer protection and environmental matters. The Company's business objectives are contingent upon, in part, compliance with regulatory requirements enacted by these governmental authorities and regulatory bodies and obtaining all regulatory approvals, where necessary, for the delivery of its services and the services delivered by those regulated professionals within its network. The Company cannot predict the time required to secure all appropriate regulatory approvals for such services. Compliance with such laws and regulations may be costly and a failure to comply with such laws and regulations could result in fines, penalties, litigation and other liability that could materially adversely affect the Company.

Furthermore, although the operations of the Company are currently carried out in accordance with all applicable rules and regulations, no assurance can be given that new rules and regulations will not be enacted or that existing rules and regulations will not be applied in a manner which could limit or curtail the Company's ability to conduct its business, including the development of new or existing markets and products. The Company has little or no control over potential changes to laws or regulations that may affect its business. Changes in applicable laws and regulations are unpredictable and could have a material adverse effect on the business, results of operations and financial condition of the Company.

Additionally, governmental regulations affect taxes and levies, healthcare costs, energy usage and labor issues, all of which may have a direct or indirect effect on the Company's business and its clients or suppliers. Changes in these laws or regulations, or the introduction of new laws or regulations, could increase the costs of doing business for the Company, or its customers or suppliers, or restrict the Company' actions, causing the Company to be materially adversely affected.

Laws, regulations and guidelines relating to controlled substances

The Company is not currently undertaking any activities involving controlled substances, nor does it intend to undertake any activities regarding controlled substances at this time. However, as a holder of a Controlled Substance Dealer's Licence issued by Health Canada, the Company is subject to regulatory and statutory obligations relating to controlled substances. The Controlled Drugs and Substances Act is Canada's federal drug control statute. Controlled substances are categorized into eight Schedules based upon their perceived danger. Schedule 1 substances, including cocaine and coca leaves, are deemed to have the highest potential for abuse and carry the most severe penalties for violations - the severity of the penalties decreases for subsequent scheduled substances. Most psychedelics are Schedule 3 substances, including psilocybin. The CDSA generally prohibits all uses of controlled substances unless an exemption is granted under Section 56 of the CDSA or the regulations allow otherwise, including through a clinical trial. The Canadian Minister of Health can grant exemptions under Section 56 of the CDSA to use controlled substances if it is deemed to be necessary for a medical or scientific purpose or is otherwise in the public interest.

Despite the general prohibition on controlled substances, the Food and Drug Regulations and Narcotics Control Regulations allows authorized persons to obtain a dealer's licence to possess, produce, sell, import/export, and transport certain controlled substances. These regulations contain strict requirements as to the handling of controlled substances, including where the controlled substance is stored and processed, who has access to the controlled substance, who may purchase or receive the controlled substance, and the types of activities that may be performed using the controlled substance. These regulations provide a framework for expanding and monitoring the legal use of controlled substances in Canada as well as, importantly, issuing licences to dealers such as the Company's Dealer's Licence. However, amendments to current laws and regulations governing the importation, distribution, transportation and/or production of controlled substances, or more stringent implementation thereof could have a substantial adverse impact on the Company. Local, provincial, and federal laws and enforcement policies concerning controlled substances are changing rapidly and will continue to do so for the foreseeable future.

Should the Company choose to engage in permitted activities as authorized by its Dealer's Licence at a later date, the Company's operations will be required to be conducted in strict compliance with the laws and regulations regarding its activities with controlled substances. The Company does not have any direct or indirect involvement with the illegal selling, production or distribution of any substances in the jurisdictions in which it operates and does not intend to have any such involvement at this time. However, a violation of any applicable laws and regulations, such as the CDSA, could result in significant fines, penalties, administrative sanctions, convictions or settlements arising from civil proceedings initiated by the government entities in the jurisdictions in which the Company operates, private citizens or criminal charges. Any such violations could have a material adverse effect on the business, results of operations and financial condition of the Company.

Reliance on licences

The Company's ability to produce and sell cannabis products in Canada is dependent on maintaining its licences with Health Canada. All of the Company's licences are, or will be, subject to ongoing compliance and reporting requirements. Failure to comply with the requirements of the licences, to maintain its licences, and to renew the licences after their expiry dates would have a material adverse impact on the business, financial condition and operating results of the Company.

If the Company opts to pursue commercialization strategies involving the permitted activities pursuant to its Dealer's Licence, the Company's ability to engage in such permitted activities will depend on maintaining its Dealer's Licence with Health Canada. Failure to comply with the requirements of the licence, to maintain its licence, and to renew the licence after its expiry date may have a material adverse impact on the business, financial condition and operating results of the Company.

Should Health Canada not extend or renew existing licences, renew existing licences on different terms, or refuse applications for new licences, the business, financial condition and operating results of the Company would be materially adversely affected.

Fluctuating Prices of Raw Materials

The Company's revenues are largely derived from the production, sale and distribution of agricultural products or products related to the growth of such agricultural products. The price of production, sale and distribution of these products will fluctuate widely and is affected by numerous factors beyond the Company's control, including international, economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates, global or regional consumptive patterns, speculative activities and increased production due to new production and distribution developments and improved production and distribution methods. The effect of these factors on the price of the Company's products and, therefore, the economic viability of any of the Company's business, cannot accurately be predicted.

In addition, the current economic environment may result in significant inflationary pressures for the price of the Company's inputs and labour, which could have a material effect on the Company's business, financial condition or results of operations. The Company may not be able to fully offset such higher costs through price increases. The Company's inability or failure to do so could harm its business, financial condition and results of operations.

Industry volatility

The cannabis industry and businesses ancillary to and directly involved with cannabis businesses are undergoing rapid growth and substantial change, which has resulted in an increase in competitors, consolidation and formation of strategic relationships. Acquisitions or other consolidating transactions could harm the Company in a number of ways, including by losing strategic partners if they are acquired by or enter into relationships with a competitor, losing customers, revenue and market share, or forcing the Company to expend greater resources to meet new or additional competitive threats, all of which could harm the Company's operating results. As competitors enter the market and become increasingly sophisticated, competition in the Company's industry may intensify and place downward pressure on retail prices for its products and services, which could negatively impact its profitability.

Although the Company currently has no intention of pursuing any activities under its Dealer's License, should the Company choose to engage in permitted activities as authorized by its Dealer's Licence in the future, the Company may face challenges related to the relatively new and rapidly evolving commercial environment relating to controlled substances, including managing a complex and highly regulated supply chain, developing and scaling operations, attracting and retaining talent necessary to perform the permitted activities under the conditions imposed by the Dealer's Licence and other regulatory restrictions, and the public perception of controlled substances. Since the industry for controlled substances is still in a very early stage in Canada, there are significant risks that any expenditures in developing a business that relies in part on commercialization of its Dealer's Licence will not result in profitable operations.

Ongoing need for financing

The Company's ability to continue operations will be largely reliant on its continued attractiveness to equity investors. The Company is expected to incur operating losses as it continues to expend funds to develop its business operations. Even if its financial resources are sufficient to fund its current operations, there is no guarantee that the Company will be able to achieve its business objectives. The continued development of the Company will require substantial additional financing. The failure to raise such capital could result in the delay or indefinite postponement of current business objectives or the going out of business. The primary source of funding available to the Company will consist of equity financing. There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, the terms of such financing will be favorable. In addition, from time to time, the Company may enter into transactions to acquire assets or the shares of other corporations. These transactions may be financed wholly or partially with debt, which may temporarily increase the Company's debt levels above industry standards.

Ongoing costs and obligations

The Company's efforts to grow its business may be costlier than the Company expects, and the Company may not be able to increase its revenue enough to offset its higher operating expenses. The Company may incur significant losses in the future for a number of reasons and unforeseen expenses, difficulties, complications and delays, and other unknown events. If the Company is unable to achieve and sustain profitability, the market price of the common shares may significantly decrease.

Competition

The cannabis production industry is competitive in all of its phases. The Company will face strong competition from other companies in connection with such matters. Many of these companies have greater financial resources, operational experience and technical capabilities than Adastra. As a result of this competition, the Company may be unable to maintain its operations or develop them as currently proposed, on terms it considers acceptable or at all. Consequently, the revenues, operations and financial condition of the Company could be materially adversely affected.

Because of the early stage of the industry in which the Company operates, the Company may face additional competition from new entrants. If the number of users of cannabis products in Canada increases, the demand for products will increase and management expects that competition will become more intense as current and future competitors begin to offer an increasing number of diversified products. To remain competitive, the Company will require a continued high level of investment in research and development, marketing, sales and client support. The Company may not have sufficient resources to maintain research and development, marketing, sales and client support efforts on a competitive basis which could materially and adversely affect the business, financial condition and results of operations.

Proprietary and intellectual property rights

The Company's ability to compete may depend on the superiority, uniqueness and value of any intellectual property and technology that it may develop. To the extent the Company is able to do so, to protect any proprietary rights of the Company, the Company intends to rely on a combination of patent, trademark, copyright and trade secret laws, confidentiality agreements with its employees and third parties, and protective contractual provisions. Despite these efforts, any of the following occurrences may reduce the value of any of the Company's intellectual property:

  • Patents in the cannabis industry involve complex legal and scientific questions, and patent protection may not be available for some or any products; the Company's applications for trademarks and copyrights relating to its business may not be granted, and, if granted, may be challenged or invalidated;
  • Issued patents, trademarks and registered copyrights may not provide the Company with competitive advantages; the Company's efforts to protect its intellectual property rights may not be effective in preventing misappropriation of any of its products or intellectual property;
  • The Company's efforts may not prevent the development and design by others of products or marketing strategies similar to or competitive with or superior to those the Company develops;
  • Another party may assert a blocking patent and the Company would need to either obtain a licence or design around the patent in order to continue to offer the contested feature or service in its products; or
  • The expiration of patent or other intellectual property protections for any assets owned by the Company could result in significant competition, potentially at any time and without notice, resulting in a significant reduction in sales. The effect of the loss of these protections on the Company and its financial results will depend, among other things, upon the nature of the market and the position of the Company's products in the market from time to time, the growth of the market, the complexities and economics of manufacturing a competitive product, and regulatory approval requirements, but the impact could be material and adverse

Key personnel

If the Company is unable to attract and retain key personnel, it may not be able to compete effectively in the market. The Company's success has depended and continues to depend upon its ability to attract and retain key management, including the Company's CEO, CFO and technical experts. The Company will attempt to enhance its management and technical expertise by continuing to recruit qualified individuals who possess desired skills and experience in certain targeted areas. The Company's inability to retain employees and attract and retain sufficient additional employees or engineering and technical support resources could have a material adverse effect on the Company's business, results of operations, sales, cash flow or financial condition. Shortages in qualified personnel or the loss of key personnel could adversely affect the financial condition of the Company, results of operations of the business, and could limit the Company's ability to develop and market its products. The loss of any of the Company's senior management or key employees could materially adversely affect the Company's ability to execute the Company's business plan and strategy, and the Company may not be able to find adequate replacements on a timely basis, or at all. The Company does not maintain key person life insurance policies on any of the Company's employees.

Product liability

As a processor and distributor of products designed to be ingested by humans, the Company faces an inherent risk of exposure to product liability claims, regulatory action, and litigation if its products are alleged to have caused significant loss or injury. Previously unknown adverse reactions resulting from human consumption of cannabis or other products alone or in combination with other medications or substances could occur. As a processor and distributor and of such products or in its role as an investor in or service provider to an entity that is a manufacturer, distributor and/or retailer of adult-use of such products, the Company may be subject to various product liability claims, including, among others, that the product caused injury or illness, include inadequate instructions for use or include inadequate warnings concerning possible side effects or interactions with other substances.

A product liability claim or regulatory action against the Company could result in increased costs, could adversely affect the Company's reputation with its clients and consumers generally, and could have a material adverse effect on the business, results of operations, financial condition or prospects of the Company. There can be no assurances that the Company will be able to maintain product liability insurance on acceptable terms or with adequate coverage against potential liabilities. Such insurance is expensive and may not be available in the future on acceptable terms, or at all. The inability to maintain sufficient insurance coverage on reasonable terms or to otherwise protect against potential product liability claims could prevent or inhibit the commercialization of the Company's potential products or otherwise have a material adverse effect on the business, results of operations, financial condition or prospects of the Company.

Reputational risk and negative public opinion

Damage to the Company's reputation can result from the actual or perceived occurrence of any number of events, including any negative publicity, whether true or not. As a distributor of cannabis, which was previously a controlled substance in Canada, and as a holder of a Dealer's Licence permitting certain activities relating to substances currently classified as controlled substances, there is a risk that the Company's business may attract negative publicity due to association of such products or substances with violence and criminal activities. There is also a risk that the actions of other licence holders, permitted retailers or other companies and service providers in the cannabis industry or entities authorized to deal with controlled substances, including those in the cannabis industry with whom the Company has or will enter into agreements with, may negatively affect the reputation of the industry as a whole and thereby negatively impact the Company's reputation.

The increased usage of social media and other web-based tools used to generate, publish and discuss user-generated content and to connect with other users has made it increasingly easier for individuals and groups to communicate and share negative opinions and views in regard to the Company's activities and the industry in general, whether true or not. The Company does not ultimately have direct control over how the Company, the cannabis industry, or the controlled substance licensing regime is perceived by others. Reputational issues may result in decreased investor confidence, increased challenges in developing and maintaining community relations and present an impediment to the Company's overall ability to advance its business strategy and realize on its growth prospects, which could have a material adverse effect on the Company's business, financial condition or results of operations.

Litigation

The Company may become subject to litigation, including for possible product liability claims, which may have a material adverse effect on the Company's reputation, business, results from operations and financial condition. The Company may be named as a defendant in a lawsuit or regulatory action. The Company may also incur uninsured losses for liabilities, which arise in the ordinary course of business, or which are unforeseen, including, but not limited to, employment liability and business loss claims. Any such losses could have a material adverse effect on the Company's business, results of operations, sales, cash flow or financial condition.

COVID-19 pandemic

The COVID-19 outbreak, and related government restrictions, continues to cause business disruptions across the entire global economy and society including impacts on certain supply chains, and cost of supplies and labour. The Company has taken various measures to prioritize the health and safety of its employees, customers and partners, including restricted work travel and site access, improved safety & hygiene, and the requirement of nonessential staff members to work remotely, as required. As a manufacturer of consumable and medicinal products, the Company's practice is to always operate consistently with global pharma-quality standards to the best of its abilities, with strict hygiene practices and mandated personal protective equipment. It is not possible for the Company to predict the duration or magnitude of any longer-term adverse effects that the pandemic may have on the Company's business or ability to raise funds. As of the date of this MD&A, COVID-19 has had minimal impact on the Company's ability to conduct its operations but may impact the Company's ability to raise funding should restrictions related to COVID-19 be expanded in scope.

Adastra Holdings Ltd.: Exhibit 99.3 - Filed by newsfilecorp.com

Form 52-109FV2

Certification of Interim Filings

Venture Issuer Basic Certificate

I, Michael Forbes, Chief Executive Officer of Adastra Holdings Ltd., certify the following:

  1. Review: **** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Adastra Holdings Ltd. (the "issuer") for the interim period ended June 30, 2023.

  2. No misrepresentations: **** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: **** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

Date: August 17, 2023

"Michael Forbes"
Michael Forbes
Chief Executive Officer

NOTE TO READER

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

i) controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

The issuer's certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate.  Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

Adastra Holdings Ltd.: Exhibit 99.4 - Filed by newsfilecorp.com

Form 52-109FV2

Certification of Interim Filings

Venture Issuer Basic Certificate

I, Lachlan McLeod, Chief Financial Officer of Adastra Holdings Ltd., certify the following:

  1. Review: **** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Adastra Holdings Ltd. (the "issuer") for the interim period ended June 30, 2023.

  2. No misrepresentations: **** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: **** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

Date: August 17, 2023

"Lachlan McLeod"
Lachlan McLeod
Chief Financial Officer

NOTE TO READER

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

i) controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

The issuer's certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate.  Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

Adastra Holdings Ltd.: Exhibit 99.5 - Filed by newsfilecorp.com

ADASTRA HOLDINGS REPORTS SECOND QUARTER RESULTS; DEMONSTRATING RECORDQUARTERLY REVENUE OF $10.9M

Record Q2 2023 revenue of $10.9M, an increase of 205% from Q2 2022

Record Q2 2023 income from operations of $235K, compared to a loss of $394K in Q2 2022

Q2 2023 gross profit of $2.6M, compared to $1.1M in Q2 2022, an increase of 135%

LANGLEY, BC / ACCESSWIRE / August 17, 2023/ Adastra Holdings Ltd. (CSE: XTRX) (FRA: D2EP) ("Adastra" or the "Company"), a leading cannabis processor and producer of two top Canadian concentrates brands, with a focus on product innovation and commercialization for adult-use and medical markets, is pleased to report financial results for the three and six months ended June 30, 2023.

"The initial half of this year marked a significant milestone for Adastra, as we achieved a 248% increase in revenue compared to the first six months of 2022. This impressive growth is a testament to the resilience and adaptability of our hard working team," said Michael Forbes, CEO of Adastra. "In Q2 2023, our focus was directed towards enhancing the efficiency and scope of operations at our centralized processing facility in Langley, BC. Simultaneously, our team diligently undertook initiatives to amplify the recognition of our two brands, Endgame and Phyto Extractions, across Canada. Adastra's premium product range has continued to maintain its leadership position within the market, with top-selling SKUS in Alberta and British Columbia, and now includes a top-selling SKU in Ontario. Heading into the next quarter, we remain focused to set new records, maintain our market leadership across Canada, and continue to generate revenue from our four primary verticals."

Key Q2 2023 Financial Highlights

● Revenue of $10.9M in Q2 2023, compared to $3.6M in Q2 2022, representing an increase of 205%, due to a significant increase in the throughput of the Langley facility.

● Revenue experienced a 15% increase from Q1 2023 to Q2 2023.

● Gross profit of $2.6M in Q2 2023, compared to $1.1M in Q2 2022, representing an increase of 135%. This was achieved by increasing the economies of scale of production as well as managing the costs of inputs of production.

● Operating expenses as a percentage of revenue decreased from 42% in Q2 2022 to 21% in Q2 2023.

● Cash position as at June 30, 2023 increased to $2M, an increase of $103K from March 31, 2023. The Company continues to closely monitor and manage cash.

● Inventory levels decreased to $3.3M at June 30, 2023, due to the Company clearing out Phyto Extractions inventory that was bought back during 2022 in connection with the termination of a legacy license agreement. This resulted in a one-time impairment of inventory totaling $482K.

● Operating expenses increased 57% from $1.5M during Q2 2022 to $2.3M during Q2 2023 which was the result of the Company's expansion during the period, especially from an increase in advertising and promotion. The Company raised awareness of its operational successes and incurred costs by the sales team as it expanded its reach to more provincial distributors. The Company also worked to build brand awareness of the Endgame and Phyto Extractions product lines by hosting events. These investments in the brand are expected to result in higher sales for future periods.

Key Q2 2023 Future-Looking Corporate and Business Highlights

● In-house brand, Endgame ranked 1st, 3rd, 4th, & 5th of the best-selling concentrates in Alberta, according to Headset^1^

● In-house brand, Endgame ranked 2nd & 3rd of the best-selling concentrates in British Columbia, according to Headset^2^

● In-house brand, Endgame ranked the 3rd best-selling vapor pens in Ontario, according to Headset^3^

● In Q2 2023, new SKUs for in-house brands were accepted for listing in: Ontario - 9; Alberta - 15; and Newfoundland - 2.

● On August 1, 2023, Health Canada issued a renewal of the Company's Controlled Drugs and Substances Dealer's License No. 6-1360 which remains valid for the period from August 1, 2023 to July 31, 2026.

"The Adastra team continues to work on growing the Company's brands by investing in promotional events which we expect to pay off in the long term," said Lachlan McLeod, Chief Financial Officer. "In addition, we continue to work on implementing a new inventory management system which is anticipated to increase company-wide efficiencies in ordering, producing and shipping inventory."

Financial Statements & Management's Discussion and Analysis

This earnings press release should be read in conjunction with Adastra's interim financial statements for the three and six months ended June 30, 2023, which can be found on Adastra's issuer profile on SEDAR+ at www.sedarplus.ca.

About Adastra Holdings Ltd.

Adastra has become one of Canada's leaders in the supply and manufacturing of ethnobotanical and cannabis products for lawful adult-use. It serves medical markets and engages in forward-looking therapeutic applications. With cannabis concentrate products sold through retailers at more than 1,600 locations across Canada, Adastra's Phyto Extractions and Endgame Extracts brands are now well established with a solid distribution presence. As a Health Canada licensed facility, it specializes in extraction, distillation and manufacturing of a range of cannabis-derived products. Adastra partners with healthcare professionals and practitioners within the regulated environment to create products suitable for the medical cannabis market, with the ultimate aim of addressing the needs of patients. For more information, visit: www.adastraholdings.ca.

_________________________________

^1^ Source: Headset Data, August 17, 2023

^2^ Source: Headset Data, August 17, 2023

^3^ Source: Headset Data, August 17, 2023

Contacts

Michael Forbes, CEO, Corporate Secretary & Director

(778) 715-5011

michael@adastraholdings.ca

Forward-Looking Information

This news release contains forward‐looking information within the meaning of Canadian securities legislation concerning the business of the Company. Forward‐looking information is based on certain key expectations and assumptions made by the management of the Company. Although the Company believes that the expectations and assumptions on which such forward looking information is based are reasonable, undue reliance should not be placed on the forward‐looking information because the Company can give no assurance that they will prove to be correct. Forward looking information in this news release includes statements regarding, but not limited to the expectation for future growth, the anticipation of creating long‐term value for customers, partners and shareholders, the expectation that increased advertising and promotion will translate into higher sales and revenue in future periods and the intention to work on streamlining growth as the Company drives toward future profitability. There are numerous risks and uncertainties that could cause actual results and the Company's plans and objectives to differ materially from those expressed in the forward‐looking information. Important factors that could cause actual results to differ materially from those expressed in the forward‐looking information include: the availability of a qualified workforce; changes in regulations or licensing affecting the Company's business; reduced demand for cannabis and cannabis related products; reductions in the Company's retail space and store locations; changes in consumer brand preferences; and other factors beyond the control of the Company. These and all subsequent written and oral forward‐looking information are based on estimates and opinions of management on the dates they are made and are expressly qualified in their entirety by this notice. Except as required by law, the Company does not intend to update these forward‐looking statements.

SOURCE: Adastra Holdings Ltd.