Skip to main content
AAON logo

AAON · Aaon, Inc. · Financials

Track AAON — free
$75.71 +0.37 (+0.49%)
Market Cap
$6.19B
Shares
82.45M
Volume · Oct 20 302.33K Avg daily vol (3M) 1.16M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.44B +20.1%
FY2025 Revenue FY2016–FY2025
Net Income
$107.59M -36.2%
FY2025 Net Income FY2009–FY2025
Gross Margin
26.75% -6.3pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
10.14% -7.3pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
$1.29 -36.1%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$534K -99.7%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.93B $1.44B $1.2B $1.17B $888.79M $534.52M $514.55M $469.33M $433.95M $405.23M $383.98M — — — — — — —
— -$17.73M -$2.91M -$4.84M -$2.63M -$132K $88K $66K $196K $298K $292K $161K $276K $221K $42K -$179K — —
$1.44B $1.06B $803.53M $769.5M $651.22M $396.69M $358.7M $349.91M $330.41M $281.58M $265.9M $249.95M $248.06M $231.35M $232.62M $219.94M $189.36M $177.74M
$494.09M $385.72M $397.11M $399.02M $237.57M $137.83M $155.85M $119.43M $103.53M $123.65M $118.08M $108.68M $108.26M $89.79M $70.5M $46.28M $55.19M $67.55M
— 26.75% 33.07% 34.15% 26.73% 25.79% 30.29% 25.45% 23.86% 30.51% 30.75% — — — — — — —
— $58.2M $47.3M $43.7M $46.8M $16.6M $17.4M $14.8M $13.5M $13M $12M $7.5M $6.3M $5.2M $3.6M $4.8M $3.6M —
$280.55M $239.48M $188.01M $171.54M $110.82M $68.6M $60.49M $52.08M $48.19M $49.37M $38.51M $37.44M $40.56M $33.99M $26.26M $22.31M $22.55M $23.85M
$6.35M $6.89M $8.38M $5.33M $3.6M $246K $234K $234K $194K $0 $0 — — — — — — —
$85.03M $79.19M $62.74M $46.47M $35.11M $30.34M $25.63M $22.77M $17.66M $15.01M $13.04M — — — — — — —
$213.5M $146.25M $209.12M $227.49M $126.76M $69.25M $101.84M $67.01M $55.35M $74.24M $79.59M $71.3M $68.01M $55.83M $44.23M $22.17M $32.72M $43.75M
— 10.14% 17.42% 19.47% 14.26% 12.96% 19.79% 14.28% 12.76% 18.32% 20.73% — — — — — — —
$298.53M $225.44M $271.85M $273.96M $161.87M $99.6M $127.47M $89.78M $73.01M $89.24M $92.63M — — — — — — —
$3000 — — — — — — — — — — — — — $44K $277K $45K $9000
— — — — — — — — — — — — — — $86K $98K $258K $71K
$359K $230K $378K $503K $399K $61K $51K -$46K -$47K $91K $105K -$124K -$36K $248K $41K -$477K -$235K $76K
$191.69M $128.75M $206.59M $223.15M $124.53M $69.18M $101.98M $67.03M $55.5M $74.62M $79.99M $71.34M $68.25M $56.29M $44.32M $21.51M $32.69M $43.89M
$32.4M $21.16M $38.03M $45.53M $24.16M $10.42M $22.97M $13.32M $13.17M $20.79M $26.62M $25.61M $24.09M $18.75M $16.87M $7.53M $10.8M $16.17M
$159.29M $107.59M $168.56M $177.62M $100.38M $58.76M $79.01M $53.71M $42.33M $53.83M $53.38M $45.73M $44.16M $37.55M $27.45M $13.99M $21.89M $27.72M
— 7.46% 14.04% 15.2% 11.29% 10.99% 15.35% 11.44% 9.75% 13.28% 13.9% — — — — — — —
— — — — — — — — — — — — — — $27.45M $13.99M $20.82M $28.02M
USD/shares $1.95 $1.32 $2.07 $2.19 $1.26 $0.75 $1.01 $0.69 $0.54 $0.68 $0.67 $0.57 $0.54 $0.45 $0.33 $0.25 $0.58 $0.71
USD/shares $1.91 $1.29 $2.02 $2.13 $1.24 $0.73 $0.99 $0.68 $0.53 $0.67 $0.67 $0.56 $0.53 $0.45 $0.33 $0.25 $0.58 $0.71
shares — 81.53M 81.47M 81.16M 79.58M 78.61M 78.25M 78.12M 78.43M 78.86M 79.39M 81.07M 82.21M 82.68M 82.86M 55.55M 37.8M 38.67M
shares — 83.11M 83.63M 83.3M 81.15M 80.59M 79.59M 78.95M 79M 79.62M 80.17M 81.72M 83.05M 83.38M 83.36M 55.98M 38.01M 38.94M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $266.28M in dividends.

Debt Profile

Completed filing coverage through Dec 29, 2025

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 3,385,000 10-Q filed 2026-08-10
Line of credit borrowings, including current maturities 2026-06-30 USD 435,000,000 10-Q filed 2026-08-10
Noncurrent operating lease liabilities 2026-06-30 USD 13,699,000 10-Q filed 2026-08-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 2.09×
EV/EBIT
—
Peer median 19.50×
P/E (TTM)
39.33×
Peer median 25.40×

Peer medians compare against the 21 similar-size Building Products & Equipment companies (of 37 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
AAON Oklahoma $801,209,000 $858,711,000 $897,919,000 $663,845,000 $463,845,000 $458,957,000 $418,669,000 —
AAON Coil Products $325,353,000 $143,871,000 $112,320,000 $107,290,000 $66,589,000 $55,594,000 $50,664,000 —
BasX $315,514,000 $198,053,000 $158,279,000 $117,653,000 $4,083,000 $0 $0 —
Parts — — — — — — — $28,456,000
Units — — — — — — — $406,331,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
AAON Products $894,282,000 $975,642,000 — — — — — —
BASX Products $547,794,000 $224,993,000 $166,526,000 $117,653,000 — — — —
Part Sales $80,200,000 $76,900,000 — $53,600,000 $41,128,000 $32,561,000 $33,331,000 $26,732,000
Air Handlers — — — $61,876,000 $26,684,000 $23,931,000 $24,265,000 $21,905,000
Cleanroom Systems — — $45,191,000 — $2,288,000 — — —
Condensing Units — — — $46,589,000 $26,751,000 $21,149,000 $18,475,000 $18,282,000
Data Center Cooling Solutions — — $101,299,000 — $1,688,000 — — —
Outdoor Mechanical Rooms — — $506,000 $1,467,000 $1,284,000 $2,842,000 $1,643,000 $2,408,000
Rooftop Units — — $804,254,000 $579,363,000 $398,461,000 $400,946,000 $349,427,000 $333,105,000
Water Source Heat Pumps — — $15,898,000 — $21,174,000 $19,053,000 $25,447,000 $14,660,000
Product And Service Other — — $29,044,000 $25,027,000 $15,059,000 $14,069,000 $16,745,000 $16,855,000
Key facts CIK 824142 CUSIP 000360206 13F (30d) 38 filings 38 filers Visit website Investor relations