ACFN
Acorn Energy, Inc.
$16.79
-0.18 (-1.06%)
At close · Jul 8
Market Cap
$42.41M
Shares
2,508,258
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.48M
+4.5%
FY2025
Net Income
$2.51M
-60.1%
FY2025
Gross Margin
76.8%
+4pp
FY2025
Operating Margin
17.33%
-0.3pp
FY2025
Diluted EPS
$0.99
-60.6%
FY2025
Operating Cash Flow
$2.09M
+130.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.61M | $11.48M | $10.99M | $8.06M | $7M | $6.78M | $5.92M | $5.49M | $5.09M | $4.35M | $8.66M | $16.55M | $19.56M | $20.29M | $17.86M | $17.54M | $14.24M | $9.22M | |
| $128K | $121K | $73K | $64K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.33M | $2.66M | $2.99M | $2.06M | $1.93M | $1.88M | $1.79M | $1.9M | $1.97M | $1.9M | $5.13M | $10.38M | $12.92M | $12.79M | $14.22M | $12.02M | $8.2M | $5.26M | |
| $8.27M | $8.82M | $8M | $6M | $5.07M | $4.9M | $4.13M | $3.59M | $3.12M | $2.45M | $3.53M | $6.17M | $6.64M | $7.5M | $5.2M | $6.91M | $6.04M | $3.96M | |
| — | 76.8% | 72.81% | 74.5% | 72.44% | 72.3% | 69.76% | 65.39% | 61.37% | 56.25% | 40.71% | 37.27% | 33.94% | 36.98% | 29.14% | 39.42% | 42.43% | 42.9% | |
| $1.06M | $1.09M | $1.01M | $875K | $845K | $739K | $619K | $559K | $542K | $518K | $927K | — | $2.71M | $4.28M | $6.59M | $3M | $965K | $457K | |
| $5.96M | $5.73M | $5.05M | $5.06M | $4.8M | $4.17M | $3.82M | $3.73M | $3.99M | $3.84M | $5.65M | $9.63M | $12.02M | $16.46M | $19.36M | $11.95M | $10.44M | $5.7M | |
| — | — | — | — | — | — | — | — | — | — | — | $123K | $282K | $699K | $977K | $939K | — | — | |
| — | $115K | $121K | $161K | $122K | $75K | $22K | $56K | $66K | $75K | $146K | $297K | $646K | $1.07M | $1.41M | $851K | $603K | $216K | |
| — | — | — | — | — | — | — | — | — | — | — | — | $294K | $1.39M | $0 | $0 | — | — | |
| $7.02M | $6.83M | $6.06M | $5.93M | $5.7M | $4.91M | $4.44M | $4.29M | $4.53M | $4.36M | $6.58M | $11.34M | $16.8M | $28.85M | $25.95M | $14.95M | $12.57M | $6.24M | |
| $1.26M | $1.99M | $1.94M | $74K | -$629K | -$8000 | -$310K | -$699K | -$1.41M | -$1.91M | -$3.05M | -$5.17M | -$10.17M | -$21.35M | -$20.75M | -$8.03M | -$6.53M | -$2.29M | |
| — | 17.33% | 17.63% | 0.92% | -8.99% | -0.12% | -5.23% | -12.73% | -27.64% | -43.93% | -35.26% | -31.24% | -51.97% | -105.22% | -116.19% | -45.81% | -45.82% | -24.79% | |
| — | $2.1M | $2.06M | $235K | -$507K | $67K | -$288K | -$643K | -$1.34M | -$1.84M | -$2.91M | -$4.87M | -$9.52M | -$20.28M | -$19.34M | -$7.18M | -$5.92M | -$2.07M | |
| — | — | — | — | — | $1000 | $28K | — | $21K | $107K | — | — | — | -$108K | -$104K | -$198K | -$181K | — | |
| — | — | — | — | — | — | — | — | — | — | — | $26K | $19K | $47K | $146K | $39K | $44K | — | |
| — | — | — | — | — | — | — | — | — | — | — | -$330K | -$129K | $162K | — | — | — | — | |
| — | — | — | — | — | — | — | — | $33K | $450K | $268K | — | — | — | — | $0 | $0 | $263K | |
| $1.38M | $2.11M | $2.01M | $138K | -$631K | -$13K | $76K | -$697K | -$1.48M | -$2.14M | -$82K | -$5.5M | -$10.3M | -$21.19M | -$20.69M | -$7.57M | -$7.11M | -$953K | |
| -$613K | -$434K | -$4.31M | $9000 | — | — | — | — | — | $41K | $19K | $209K | $164K | $156K | -$2.96M | -$12.77M | $671K | $719K | |
| $1.96M | $2.51M | $6.29M | $119K | -$633K | -$21K | $69K | -$618K | -$2M | -$1.17M | $145K | -$10.6M | -$27.15M | -$29.71M | -$16.71M | $35.41M | -$25.09M | -$5.76M | |
| — | 21.87% | 57.29% | 1.48% | -9.04% | -0.31% | 1.17% | -11.26% | -39.34% | -26.87% | 1.67% | -64.05% | -138.78% | -146.46% | -93.58% | 201.89% | -176.13% | -62.44% | |
| $28K | $34K | $28K | $10K | $2000 | $8000 | $7000 | -$29K | -$86K | — | — | — | — | -$1.28M | -$1.02M | -$549K | -$595K | $206K | |
| — | — | — | — | — | — | — | — | — | — | $145K | -$10.6M | -$27.15M | -$29.71M | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | -$1.17M | $153K | -$10.65M | -$27.54M | -$30.25M | -$16.48M | $35.26M | -$24.22M | — | |
| USD/shares | — | $1.01 | $2.53 | $0.05 | -$0.25 | $0.00 | — | — | — | — | — | — | — | -$25.12 | -$14.88 | $32.48 | -$26.88 | -$8,000.00 |
| USD/shares | — | $0.99 | $2.51 | $0.05 | -$0.25 | — | — | — | — | — | — | — | — | -$25.12 | -$14.88 | $31.84 | -$26.88 | — |
| shares | — | 2.5M | 2.49M | 2.48M | 2.48M | 2480.5 | 2.48M | 2.22M | 1.85M | 1.84M | 1.78M | 1.68M | 1427.75 | 1182.25 | 1.12M | 1.09M | 931.88K | 715.31K |
| shares | — | 2.54M | 2.51M | 2.5M | 2.48M | 2480.5 | 2.48M | 2.22M | 1.85M | 1.84M | 1.78M | 1.68M | 1427.75 | 1182.25 | 1.12M | 1.11M | 931.88K | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2013: $1.11M in buybacks, $4.34M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
21.96×
Scientific & Technical Instruments median 42.46×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| PG | $10,741,000 | $9,882,000 | $7,000,000 | $5,894,000 | $5,787,000 | $4,988,000 |
| CP | $737,000 | $1,104,000 | $1,059,000 | $1,106,000 | $989,000 | $934,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $11,437,000 | $10,955,000 | $7,992,000 | $6,960,000 | $6,729,000 | $5,887,000 |
| Non Us | $41,000 | $31,000 | — | — | — | — |
| Other | — | — | $67,000 | $40,000 | $47,000 | $35,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Hardware | $5,918,000 | $6,433,000 | $3,797,000 | $3,088,000 | $2,746,000 | $2,103,000 |
| Monitoring | $5,560,000 | $4,553,000 | $4,262,000 | $3,912,000 | $4,030,000 | $3,819,000 |
| Other Revenue Related To Accessories Repairs And Other Miscellaneous Charges | $956,000 | — | — | $780,000 | $890,000 | $414,000 |
| COGS | — | — | — | $1,929,000 | — | — |