ADUS
Addus HomeCare Corp
$105.97
+0.24 (+0.23%)
At close · Jul 7
Market Cap
$1.98B
Shares
18,664,776
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.42B
+23.2%
FY2025
Net Income
$95.91M
+30.3%
FY2025
Gross Margin
32.47%
0pp
FY2025
Operating Margin
9.74%
+0.8pp
FY2025
Diluted EPS
$5.22
+23.4%
FY2025
Operating Cash Flow
$111.51M
-4.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.45B | $1.42B | $1.15B | $1.06B | $951.12M | $864.5M | $764.78M | $648.79M | $516.65M | $425.99M | $400.93M | — | — | — | — | — | — | — | |
| -$9.61M | — | — | -$9.63M | -$8.57M | -$5.54M | -$2.57M | -$1.58M | -$2.42M | -$4.41M | $480K | -$739K | -$680K | -$486K | -$1.57M | -$261K | -$3M | — | |
| $978.36M | $960.66M | $779.58M | $718.78M | $651.38M | $594.65M | $538.54M | $469.55M | $379.84M | $310.12M | $294.59M | — | — | — | — | — | — | — | |
| $470.07M | $461.87M | $375.02M | $339.88M | $299.74M | $269.85M | $226.24M | $179.24M | $136.8M | $115.88M | $106.34M | $91.32M | $83.74M | $67.74M | $64.05M | $61.47M | $59.72M | $76.61M | |
| — | 32.47% | 32.48% | 32.1% | 31.51% | 31.21% | 29.58% | 27.63% | 26.48% | 27.2% | 26.52% | — | — | — | — | — | — | — | |
| $311.4M | $306.85M | $258.8M | $234.79M | $216.94M | $189.42M | $169.68M | $133.91M | $105.34M | $76.9M | $76.84M | $66.14M | $61.83M | $50.12M | $46.36M | $45.86M | $47.04M | $59.92M | |
| $8.3M | $8.4M | $6.7M | $7.1M | $7.2M | $8.5M | $7.1M | $6.6M | $6.2M | $4.7M | $4.9M | $3M | $2.4M | $1.3M | $1.67M | $2.61M | $3.14M | — | |
| $16.5M | $16.41M | $13.53M | $14.13M | $14.06M | $14.49M | $12.05M | $10.57M | $8.64M | $6.66M | $6.65M | $4.72M | $3.83M | $2.16M | $2.54M | $3.17M | $3.41M | $4.91M | |
| — | — | — | — | — | — | — | — | — | $383K | $2.55M | — | — | — | — | — | — | — | |
| $327.9M | $323.26M | $272.33M | $248.92M | $231M | $203.91M | $181.73M | $144.49M | $113.98M | $90.62M | $90.86M | $75.3M | $65.66M | $52.28M | $48.39M | $48.56M | $50.45M | $64.84M | |
| $142.17M | $138.62M | $102.69M | $90.96M | $68.74M | $65.94M | $44.51M | $34.75M | $22.83M | $25.25M | $15.48M | $16.02M | $18.07M | $15.46M | $15.66M | $12.92M | $9.27M | $11.78M | |
| — | 9.74% | 8.89% | 8.59% | 7.23% | 7.63% | 5.82% | 5.36% | 4.42% | 5.93% | 3.86% | — | — | — | — | — | — | — | |
| $158.67M | $155.03M | $116.22M | $105.08M | $82.8M | $80.43M | $56.56M | $45.33M | $31.47M | $31.92M | $22.12M | $20.74M | $21.9M | $17.62M | $18.21M | $16.08M | $12.68M | $16.69M | |
| $8.56M | — | — | $11.11M | $8.91M | $5.81M | $3.19M | $3.11M | $5.02M | $4.47M | $2.33M | $786K | $698K | $674K | $1.72M | $2.52M | $3.16M | $6.77M | |
| $2.45M | $2.44M | $4.39M | $1.48M | $341K | $268K | $624K | $1.52M | $2.59M | $66K | $2.81M | $47K | $18K | $188K | $155K | $2.26M | $155K | — | |
| $132.88M | $127.45M | $99.35M | $81.33M | $60.17M | $60.4M | $41.94M | $33.17M | $20.4M | $21.06M | $16.16M | $15.29M | $17.39M | $14.98M | $14.1M | $12.66M | $6.27M | $5M | |
| $33.13M | $31.54M | $25.76M | $18.81M | $14.15M | $15.27M | $8.81M | $7.36M | $4.1M | $9.26M | $4.1M | $3.93M | $5.43M | $3.81M | $4.81M | $4.24M | $1.9M | $1.4M | |
| $99.75M | $95.91M | $73.6M | $62.52M | $46.03M | $45.13M | $33.13M | $25.24M | $16.43M | $11.95M | $12.16M | $11.62M | $12.24M | $19.15M | $7.64M | -$1.98M | $6.03M | $3.6M | |
| — | 6.74% | 6.37% | 5.91% | 4.84% | 5.22% | 4.33% | 3.89% | 3.18% | 2.81% | 3.03% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$1.98M | $6.03M | -$1.79M | |
| USD/shares | — | $5.31 | $4.33 | $3.91 | $2.90 | $2.87 | $2.12 | $1.83 | $1.36 | $1.04 | $1.07 | $1.06 | $1.12 | $1.77 | $0.71 | -$0.18 | — | — |
| USD/shares | — | $5.22 | $4.23 | $3.83 | $2.84 | $2.81 | $2.08 | $1.77 | $1.33 | $1.03 | $1.07 | $1.04 | $1.10 | $1.73 | $0.71 | -$0.18 | — | — |
| shares | — | 18.05M | 17.01M | 16M | 15.86M | 15.74M | 15.6M | 13.82M | 12.05M | 11.47M | 11.29M | 10.99M | 10.9M | 10.83M | 10.76M | 10.75M | 10.6M | 2.71M |
| shares | — | 18.39M | 17.38M | 16.31M | 16.18M | 16.06M | 15.96M | 14.25M | 12.38M | 11.62M | 11.35M | 11.19M | 11.11M | 11.08M | 10.78M | 10.75M | 10.61M | 2.71M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Compare industry multiplesEV/Revenue
—
EV/EBIT
—
P/E (TTM)
19.55×
Medical Care Facilities median 16.85×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|---|---|---|---|---|
| Personal Care | $490,941,000 | $580,728,000 | $647,233,000 | $685,854,000 | $706,507,000 | $794,718,000 | $856,581,000 | $1,089,215,000 |
| Hospice | $18,850,000 | $53,601,000 | $101,297,000 | $152,253,000 | $201,772,000 | $207,155,000 | $228,191,000 | $262,542,000 |
| Home Health | $6,856,000 | $14,462,000 | $16,245,000 | $26,392,000 | $42,841,000 | $56,778,000 | $69,827,000 | $70,773,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|---|---|---|---|---|
| Personal Care | $80,949,000 | $91,428,000 | $106,574,000 | $122,265,000 | $125,358,000 | $157,529,000 | $174,217,000 | $207,201,000 |
| Hospice | $5,098,000 | $13,999,000 | $28,706,000 | $42,435,000 | $51,074,000 | $44,853,000 | $51,931,000 | $67,414,000 |
| Home Health | $742,000 | $1,320,000 | $1,322,000 | $3,238,000 | $2,782,000 | $7,012,000 | $7,934,000 | $12,451,000 |
Operating Margin by Segment (%)
| Component | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|---|---|---|---|---|
| Personal Care | 16.5% | 15.7% | 16.5% | 17.8% | 17.7% | 19.8% | 20.3% | 19% |
| Hospice | 27% | 26.1% | 28.3% | 27.9% | 25.3% | 21.7% | 22.8% | 25.7% |
| Home Health | 10.8% | 9.1% | 8.1% | 12.3% | 6.5% | 12.3% | 11.4% | 17.6% |