AEE
Ameren Corp
$113.19
-1.24 (-1.08%)
At close · Jul 8
Market Cap
$30.93B
Shares
276,751,616
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.8B
+15.4%
FY2025
Net Income
$1.46B
+23.1%
FY2025
Operating Margin
23.03%
+3.1pp
FY2025
Diluted EPS
$5.35
+21%
FY2025
Operating Cash Flow
$3.35B
+21.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $8.88B | $8.8B | $7.62B | $7.5B | $7.96B | $6.39B | $5.79B | $5.91B | $6.29B | $6.17B | $6.08B | $6.1B | $6.05B | $5.84B | $5.78B | $6.15B | $6.27B | $7.14B | $7.87B | $7.56B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $4M | $3M | $13M | — | — | — | |
| — | — | $1.61B | $1.52B | $1.43B | $1.37B | $1.22B | $1.15B | $1B | $938M | $876M | $835M | $777M | $710M | $666M | $633M | $602M | $590M | $708M | $705M | $735M | |
| — | $6.75B | $6.77B | $6.11B | $5.94B | $6.44B | $5.06B | $4.49B | $4.64B | $4.93B | $4.76B | $4.75B | $4.84B | $4.8B | $4.65B | $4.59B | $5.12B | $5.14B | $5.72B | $6.51B | $6.2B | |
| — | $2.13B | $2.03B | $1.52B | $1.56B | $1.52B | $1.33B | $1.3B | $1.27B | $1.36B | $1.41B | $1.32B | $1.26B | $1.25B | $1.18B | $1.19B | $1.03B | $1.13B | $1.42B | $1.36B | $1.36B | |
| — | — | 23.03% | 19.89% | 20.77% | 19.04% | 20.85% | 22.44% | 21.44% | 21.57% | 22.84% | 21.76% | 20.65% | 20.72% | 20.28% | 20.55% | 16.8% | 17.95% | 19.85% | 17.31% | 17.97% | |
| — | — | $3.64B | $3.04B | $2.99B | $2.89B | $2.55B | $2.45B | $2.27B | $2.3B | $2.29B | $2.16B | $2.04B | $1.96B | $1.85B | $1.82B | $1.64B | $1.72B | $2.12B | $2.07B | $2.09B | |
| — | $805M | $776M | $663M | $566M | $486M | $383M | $419M | $381M | $401M | $391M | $382M | $355M | $341M | $398M | $392M | $387M | $415M | $508M | $440M | $423M | |
| — | $352M | $347M | $417M | $348M | $226M | $202M | $151M | $130M | $102M | $86M | $101M | $44M | $57M | $43M | $33M | $45M | $56M | $48M | $49M | $50M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $11M | $3M | $5M | — | — | — | |
| — | -$13M | -$19M | -$4M | $1M | $2M | $12M | $3M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $1.68B | $1.6B | $1.27B | $1.34B | $1.26B | $1.15B | $1.03B | $1.02B | $1.06B | $1.11B | $1.04B | $948M | $970M | $829M | $829M | $691M | $766M | $956M | $971M | $986M | |
| — | $146M | $136M | $83M | $183M | $176M | $157M | $155M | $182M | $237M | $576M | $382M | $363M | $377M | $311M | $307M | $254M | $274M | $332M | $327M | $330M | |
| — | $1.53B | $1.46B | $1.19B | $1.16B | $1.08B | $995M | $877M | $834M | $821M | $523M | $653M | $630M | $586M | $289M | -$974M | $519M | $139M | $612M | $605M | $618M | |
| — | — | 16.6% | 15.57% | 15.43% | 13.56% | 15.56% | 15.14% | 14.11% | 13.05% | 8.47% | 10.75% | 10.33% | 9.68% | 4.95% | -16.85% | 8.44% | 2.22% | 8.58% | 7.69% | 8.17% | |
| — | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | — | — | — | — | $7M | $12M | $12M | $39M | $38M | |
| — | $1.52B | $1.46B | $1.18B | $1.15B | $1.07B | $990M | $871M | $828M | $815M | $523M | $653M | — | — | — | — | — | — | — | — | — | |
| — | $1.53B | $1.46B | $1.18B | $1.15B | $1.06B | $1B | $887M | $833M | $811M | $528M | $633M | $636M | $574M | $300M | -$932M | $486M | $135M | $594M | $575M | — | |
| USD/shares | — | — | $5.38 | $4.43 | $4.39 | $4.16 | $3.86 | $3.53 | $3.37 | $3.34 | $2.16 | $2.69 | $2.60 | $2.42 | $1.19 | -$4.01 | $2.15 | — | — | — | — |
| USD/shares | $5.25 – $5.45 | — | $5.35 | $4.42 | $4.38 | $4.14 | $3.84 | $3.50 | $3.35 | $3.32 | $2.14 | $2.68 | $2.59 | $2.40 | $1.18 | -$4.01 | $2.15 | — | — | — | — |
| shares | — | — | 270.5M | 266.8M | 262.8M | 258.4M | 256.3M | 247M | 245.6M | 243.8M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 241.5M | 238.8M | 220.4M | 210.1M | 207.4M |
| shares | — | — | 272.2M | 267.4M | 263.4M | 259.5M | 257.6M | 248.7M | 247.1M | 245.8M | 244.2M | 243.4M | 243.6M | 244.4M | 244.5M | 243M | 242.1M | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $75M in buybacks, $9.29B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
20.10×
Utilities - Regulated Electric median 22.11×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Union Electric Company | $4,795,000,000 | $3,993,000,000 | $3,859,000,000 | $4,046,000,000 | $3,353,000,000 | $3,109,000,000 | $3,243,000,000 | $3,589,000,000 |
| Ameren Illinois Electric Distribution | $2,399,000,000 | $2,089,000,000 | $2,218,000,000 | $2,256,000,000 | $1,639,000,000 | $1,498,000,000 | $1,504,000,000 | $1,547,000,000 |
| Ameren Illinois Gas | $968,000,000 | $938,000,000 | $897,000,000 | $1,180,000,000 | $957,000,000 | $760,000,000 | $797,000,000 | $815,000,000 |
| Ameren Transmission | $862,000,000 | $781,000,000 | $677,000,000 | $615,000,000 | $562,000,000 | $523,000,000 | $464,000,000 | $433,000,000 |
| Other Segment | — | — | — | — | — | — | $0 | $0 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electricity | $7,668,000,000 | $6,540,000,000 | $6,439,000,000 | $6,581,000,000 | $5,297,000,000 | $4,911,000,000 | $4,981,000,000 | $5,339,000,000 |
| Natural Gas Reserves | $1,131,000,000 | $1,083,000,000 | $1,061,000,000 | $1,376,000,000 | $1,097,000,000 | $883,000,000 | $929,000,000 | $952,000,000 |
Key facts
CIK
1002910
CUSIP
023608102
13F (30d)
33 filings
30 filers
Visit website
Investor relations