AEIS · Advanced Energy Industries Inc
$271.10
+18.62 (+7.37%)
At close · Jul 30
Market Cap
$9.60B
Shares
38.03M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.8B
+21.4%
FY2025
Net Income
$148.4M
+173.7%
FY2025
Gross Margin
37.66%
+1.9pp
FY2025
Operating Margin
9.34%
+6.9pp
FY2025
Diluted EPS
$3.84
+168.5%
FY2025
Operating Cash Flow
$233.3M
+78.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.91B | $1.8B | $1.48B | $1.66B | $1.85B | $1.46B | $1.42B | $788.95M | $718.89M | $453.1M | $327.4M | $268.26M | $230.84M | $169.36M | $322.85M | $338.34M | $459.41M | $161.85M | |
| $1.18B | $1.12B | $952.7M | $1.06B | $1.17B | $923.63M | $873.96M | $473.3M | $353.29M | $314.63M | $230.56M | $197.94M | $179.27M | $153.79M | $284.19M | $311.64M | $260.22M | $112.06M | |
| $727.8M | $677.4M | $529.3M | $592.4M | $675.51M | $532.32M | $541.87M | $315.65M | $365.61M | $356.38M | $253.15M | $216.87M | $188.06M | $145.59M | $167.75M | $205.16M | $199.2M | $49.79M | |
| — | 37.66% | 35.72% | 35.78% | 36.6% | 36.56% | 38.27% | 40.01% | 50.86% | 78.65% | 77.32% | 80.84% | 81.47% | 85.97% | 51.96% | 60.64% | 43.36% | 30.76% | |
| $240.6M | $232.4M | $211.8M | $202.4M | $191.02M | $161.83M | $143.96M | $101.5M | $76.01M | $58M | $44.45M | $39.55M | $36.92M | $35.38M | $58.08M | $64.98M | $56.6M | $41.13M | |
| $245.7M | $242.4M | $224.6M | $221M | $218.46M | $192M | $188.59M | $142.56M | $108.03M | $93.26M | $77.68M | $66.1M | $58.55M | $57.33M | $69.13M | $79.72M | $74.54M | $38.04M | |
| $21.9M | $22.1M | $26M | $28.3M | $26.11M | $22.06M | $20.13M | $12.17M | $5.77M | $4.35M | $4.17M | $4.37M | $5M | $850K | $5.7M | $3.85M | $2.86M | — | |
| — | $62M | $68.5M | $66.5M | $60.3M | $52.89M | $47.77M | $26.15M | $13.59M | $9.42M | $7.81M | $8.83M | $10.46M | $6.99M | $17.79M | $14.53M | $10.74M | $9.01M | |
| — | $6.3M | $28.1M | $25.1M | $6.81M | $4.75M | $13.17M | $5.04M | $4.24M | $0 | $0 | $198K | $1.51M | $4.18M | $7.47M | $7.35M | $0 | $4.38M | |
| $522.1M | $509.4M | $492.7M | $478.7M | $442.41M | $380.64M | $365.85M | $261.26M | $194.05M | $155.61M | $126.29M | $110.21M | $101.97M | $97.75M | $140.37M | $155.91M | $134.01M | $146.93M | |
| $205.7M | $168M | $36.6M | $113.7M | $233.1M | $151.68M | $176.02M | $54.39M | $171.55M | $200.77M | $126.86M | $106.66M | $86.09M | $47.85M | $27.37M | $49.25M | $65.19M | -$97.14M | |
| — | 9.34% | 2.47% | 6.87% | 12.63% | 10.42% | 12.43% | 6.89% | 23.86% | 44.31% | 38.75% | 39.76% | 37.29% | 28.25% | 8.48% | 14.56% | 14.19% | -60.02% | |
| — | $230M | $105.1M | $180.2M | $293.39M | $204.57M | $223.79M | $80.54M | $185.15M | $210.19M | $134.67M | $115.49M | $96.55M | $54.84M | $45.16M | $63.78M | $75.92M | -$88.13M | |
| $16.6M | $16.7M | $25.1M | $16.6M | $7.33M | $3.58M | — | — | $228K | $66K | — | — | — | $320K | — | — | — | — | |
| $25.5M | $26.6M | $42.9M | $27.1M | $4.15M | $454K | — | — | — | — | — | — | — | — | $607K | $169K | $539K | $1.37M | |
| — | -$9.2M | -$2M | -$1.7M | $11.82M | $152K | -$17.88M | $12.81M | $823K | -$2.58M | $1.22M | -$1.21M | -$745K | $475K | $2.43M | $1.22M | $2.22M | $1.91M | |
| $208.8M | $168.7M | $52.4M | $122.5M | $241.74M | $148.71M | $158.15M | $67.19M | $172.38M | $198.19M | $128.08M | $105.44M | $86.01M | $48.32M | $29.81M | $50.47M | $67.41M | -$95.23M | |
| $17.1M | $19.4M | -$3.9M | -$8.3M | $39.85M | $14M | $23M | $10.7M | $25.23M | $62.09M | $11.13M | $21.96M | $16.51M | -$11.39M | $9.63M | $13.61M | $13.82M | $6.58M | |
| $190.5M | $148.4M | $54.21M | $128.28M | $199.66M | $134.74M | $134.68M | $64.94M | $147.03M | $137.86M | $127.45M | -$158.49M | $46.98M | $32.09M | $20.58M | $36.31M | $71.19M | -$102.71M | |
| — | 8.25% | 3.66% | 7.75% | 10.82% | 9.25% | 9.51% | 8.23% | 20.45% | 30.43% | 38.93% | -59.08% | 20.35% | 18.95% | 6.37% | 10.73% | 15.5% | -63.46% | |
| — | — | — | — | $16K | $44K | $55K | $34K | $86K | $0 | $0 | — | — | — | — | — | — | — | |
| — | — | $36.32M | $118.08M | $217.2M | $136.13M | $137.97M | $62.49M | $141.04M | $147.33M | $119.99M | -$168.73M | $24.3M | $35.82M | $21.78M | $37.77M | $70.86M | -$107.7M | |
| USD/shares | — | $3.95 | $1.45 | $3.42 | $5.33 | $3.53 | $3.52 | $1.70 | $3.76 | $3.47 | $3.21 | -$3.89 | $1.16 | $0.81 | $0.53 | $0.84 | $1.66 | -$2.45 |
| USD/shares | — | $3.84 | $1.43 | $3.40 | $5.29 | $3.51 | $3.50 | $1.69 | $3.74 | $3.43 | $3.18 | -$3.89 | $1.14 | $0.79 | $0.52 | $0.83 | $1.64 | -$2.45 |
| shares | — | 37.6M | 37.5M | 37.5M | 37.46M | 38.14M | 38.31M | 38.28M | 39.08M | 39.75M | 39.72M | 40.75M | 40.42M | 39.6M | 38.88M | 43.47M | 42.86M | 41.97M |
| shares | — | 38.6M | 37.8M | 37.8M | 37.72M | 38.36M | 38.54M | 38.5M | 39.35M | 40.18M | 40.03M | 41.08M | 41.03M | 40.67M | 39.45M | 43.95M | 43.42M | 41.97M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $463.52M in buybacks, $76.79M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 5.14×
EV/EBIT
—
Peer median 56.14×
P/E (TTM)
52.93×
Peer median 36.48×
Peer medians compare against the 18 similar-size Electrical Equipment & Parts companies (of 47 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Other Countries | $656,200,000 | $600,000,000 | $747,200,000 | $696,938,000 | $705,934,000 | $560,411,000 | $732,000 | $691,000 |
| United States | $541,400,000 | $508,700,000 | $598,400,000 | $723,564,000 | $561,312,000 | $530,965,000 | $321,869,000 | — |
| Mexico | $252,800,000 | $160,100,000 | $123,500,000 | $132,313,000 | $102,199,000 | $150,896,000 | — | — |
| Japan | $218,200,000 | $53,600,000 | $62,500,000 | — | — | — | — | — |
| Taiwan | $130,200,000 | $159,600,000 | $124,200,000 | $112,252,000 | — | — | — | — |
| North America Excluding United States | — | — | — | — | $104,167,000 | $156,856,000 | $51,765,000 | — |
| Other Geographic Regions | — | — | — | — | $13,589,000 | $3,123,000 | — | — |
| China | — | — | — | $180,355,000 | $188,708,000 | $173,554,000 | — | — |
| Asia | — | — | — | — | $597,830,000 | $606,893,000 | $295,155,000 | $250,574,000 |
| Europe | — | — | — | — | $179,056,000 | $117,989,000 | $119,427,000 | $94,793,000 |
| North America | — | — | — | — | $665,479,000 | $687,821,000 | — | $372,834,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Semiconductor Equipment | $839,900,000 | $792,500,000 | $743,800,000 | $930,809,000 | $710,174,000 | $611,864,000 | $403,018,000 | $533,770,000 |
| Data Center Computing | $587,300,000 | $284,200,000 | $249,900,000 | $327,466,000 | $270,924,000 | $322,539,000 | $91,438,000 | — |
| Industrial and Medical | $282,300,000 | $316,200,000 | $474,400,000 | $426,763,000 | $341,176,000 | $313,646,000 | $245,992,000 | $185,122,000 |
| Telecom and Networking | $89,300,000 | $89,100,000 | $187,700,000 | $160,384,000 | $133,680,000 | $167,777,000 | $48,500,000 | — |
| Service and Other | — | — | — | $159,369,000 | $137,741,000 | — | — | — |
| Product | — | — | — | $1,686,053,000 | $1,318,213,000 | — | — | — |
| Service | — | — | — | $159,369,000 | $137,741,000 | — | — | — |
Key facts
CIK
927003
CUSIP
007973100
13F (30d)
182 filings
178 filers
Visit website
Investor relations