Alzamend Neuro, Inc S-1/A, filed Jun 3, 2021
Alzamend Neuro, Inc. (ALZN)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
to
UNDER THE SECURITIES ACT OF 1933
(Exact name of registrant as specified in its charter)
| |
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
2834
(Primary Standard Industrial Classification Code Number) |
| |
81-1822909
(I.R.S. Employer Identification No.) |
|
Tampa, Florida 33612
Tel.: (844) 722-6333
Chief Executive Officer
Alzamend Neuro, Inc.
3802 Spectrum Boulevard, Suite 112C
Tampa, Florida 33612
Tel.: (844) 722-6333
| |
Spencer G. Feldman, Esq.
Kenneth A. Schlesinger, Esq. Olshan Frome Wolosky LLP 1325 Avenue of the Americas, 15th Floor New York, NY 10019 Tel.: (212) 451-2300 |
| |
Henry C.W. Nisser, Esq.
Executive Vice President & General Counsel Alzamend Neuro, Inc. 100 Park Avenue, Suite 1658 New York, NY 10017 Tel.: (646) 650-5044 |
| |
Rick A. Werner, Esq.
Haynes and Boone LLP 30 Rockefeller Plaza, 26th Floor New York, NY 10112 Tel.: (212) 659-7300 |
|
| | Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| | Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | | Emerging growth company ☒ | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 14 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 50 | | | |
| | | | | 64 | | | |
| | | | | 87 | | | |
| | | | | 93 | | | |
| | | | | 100 | | | |
| | | | | 103 | | | |
| | | | | 106 | | | |
| | | | | 110 | | | |
| | | | | 112 | | | |
| | | | | 120 | | | |
| | | | | 120 | | | |
| | | | | 120 | | | |
| | | | | F-1 | | | |
| | | |
Year Ended April 30,
|
| |
Nine Months Ended
January 31, |
| ||||||||||||||||||
| | | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 3,700,083 | | | | | $ | 1,069,418 | | | | | $ | 826,642 | | | | | $ | 1,018,021 | | |
|
General and administrative
|
| | | | 1,308,800 | | | | | | 3,354,743 | | | | | | 2,338,240 | | | | | | 2,713,891 | | |
|
Total operating expenses
|
| | | | 5,008,883 | | | | | | 4,424,161 | | | | | | 3,164,882 | | | | | | 3,731,912 | | |
|
Loss from operations
|
| | | | (5,008,883) | | | | | | (4,424,161) | | | | | | (3,164,882) | | | | | | (3,731,912) | | |
|
Total other income (expense), net
|
| | | | 146,387 | | | | | | 13,925 | | | | | | 11,436 | | | | | | (57,822) | | |
|
Net loss
|
| | | $ | (4,862,496) | | | | | $ | (4,410,236) | | | | | $ | (3,153,446) | | | | | $ | (3,789,734) | | |
|
Basic and diluted net loss per common share
|
| | | $ | (0.08) | | | | | $ | (0.06) | | | | | $ | (0.04) | | | | | $ | (0.05) | | |
|
Basic and diluted weighted average common shares
outstanding |
| | | | 58,843,040 | | | | | | 71,253,580 | | | | | | 71,036,787 | | | | | | 72,262,858 | | |
|
Pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited)(1)
|
| | | | | | | | | $ | (0.05) | | | | | | | | | | | $ | (0.04) | | |
|
Weighted-average shares outstanding used in computing pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited)(1)
|
| | | | | | | | | | 88,753,580 | | | | | | | | | | | | 89,762,858 | | |
| | | |
As of January 31, 2021
|
| |||||||||||||||
| | | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma,
As Adjusted(2) |
| |||||||||
| | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 40,737 | | | | | $ | 40,737 | | | | | $ | 11,350,737 | | |
|
Working capital(3)
|
| | | | (1,295,947) | | | | | | (1,295,947) | | | | | | 10,014,053 | | |
|
Total assets
|
| | | | 802,007 | | | | | | 802,007 | | | | | | 12,112,007 | | |
|
Total liabilities
|
| | | | 2,097,954 | | | | | | 2,097,954 | | | | | | 2,097,954 | | |
|
Convertible preferred stock
|
| | | | 75 | | | | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | 15,575,603 | | | | | | 15,575,603 | | | | | | 15,575,603 | | |
|
Total stockholders’ (deficit) equity
|
| | | | (1,295,947) | | | | | | (1,295,947) | | | | | | 10,014,053 | | |
| |
Payment
|
| |
Due Date
|
| |
Event
|
|
| |
$ 50,000
|
| | November 1, 2019 | | | Pre-IND meeting | |
| |
$ 65,000
|
| | December 31, 2021 | | | IND application filing | |
| |
$ 190,000
|
| | 12 months from IND filing date | | |
Upon first dosing of patient in a clinical trial
|
|
| |
$ 500,000
|
| | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| |
$ 1,250,000
|
| | 24 months from completion of the first clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| |
$10,000,000
|
| | 8 years from the effective date of the agreement | | | Upon FDA approval | |
| |
Payment
|
| |
Due Date
|
| |
Event
|
|
| |
$ 50,000
|
| | January 1, 2022 | | | IND application filing | |
| |
$ 50,000
|
| |
12 months from IND application filing date
|
| | Upon first dosing of patient in first Phase I clinical trial | |
| |
$ 175,000
|
| | 12 months from first patient dosed in Phase I | | | Upon completion of first Phase I clinical trial | |
| |
$ 500,000
|
| | 24 months from completion of first Phase I Trial | | | Upon completion of first Phase II clinical trial | |
| |
$ 1,000,000
|
| | 12 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| |
$10,000,000
|
| | 7 years from the effective date of the agreement | | | Upon receipt of FDA BLA approval | |
| |
Payment
|
| |
Due Date
|
| |
Event
|
|
| |
$ 30,000
|
| | Completed September 2019 | | | Pre-IND meeting | |
| |
$ 50,000
|
| | December 31, 2022 | | | IND application filing | |
| |
$ 150,000
|
| | 12 months from IND filing date | | |
Upon first dosing of patient in a clinical trial
|
|
| |
$ 400,000
|
| | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| |
$1,000,000
|
| | 36 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| |
$8,000,000
|
| | August 1, 2029 | | | First commercial sale | |
| | | |
As of January 31, 2021
|
| |||||||||||||||
| | | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted |
| |||||||||
| | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
|
Cash
|
| | | $ | 40,737 | | | | | $ | 40,737 | | | | | $ | 11,350,737 | | |
|
Preferred stock, $0.0001 par value; 10,000,000 shares authorized;
|
| | | | | | | | | | | | | | | | | | |
|
Series A Convertible Preferred Stock, $0.0001 stated value per share, 1,360,000 shares designated; 750,000 shares issued and outstanding as of January 31, 2021 and April 30, 2020, respectively
|
| | | | 75 | | | | | | — | | | | | | — | | |
|
Common stock, $0.0001 par value; 300,000,000 shares
authorized; 64,762,858 shares issued and outstanding as of January 31, 2021 |
| | | | 6,476 | | | | | | 7,976 | | | | | | 8,226 | | |
|
Additional paid-in capital
|
| | | | 29,156,400 | | | | | | 29,154,975 | | | | | | 40,464,725 | | |
|
Note receivable for common stock – related party
|
| | | | (14,883,295) | | | | | | (14,883,295) | | | | | | (14,883,295) | | |
|
Accumulated deficit
|
| | | | (15,575,603) | | | | | | (15,575,603) | | | | | | (15,575,603) | | |
|
Total stockholders’ equity (deficit)
|
| | | | (1,295,947) | | | | | | (1,295,947) | | | | | | 10,014,053 | | |
|
Total capitalization
|
| | | $ | (1,295,947) | | | | | $ | (1,295,947) | | | | | $ | 10,014,053 | | |
| |
Assumed initial public offering price per share
|
| | | | | | | | | $ | 5.00 | | |
| |
Historical net tangible book value per share as of January 31, 2021
|
| | | $ | (0.02) | | | | | | | | |
| |
Pro forma increase in net tangible book value per share as of January 31, 2021
|
| | | | 0.00 | | | | | | | | |
| |
Pro forma net tangible book value per share as of January 31, 2021
|
| | | | (0.02) | | | | | | | | |
| |
Increase in pro forma, as adjusted net tangible book value per share attributable to new
investors purchasing shares in this offering |
| | | | 0.14 | | | | | | | | |
| |
Pro forma, as adjusted net tangible book value per share after this offering
|
| | | | | | | | | $ | 0.12 | | |
| |
Dilution per share to new investors purchasing shares in this offering
|
| | | | | | | | | $ | 4.88 | | |
| | | |
Number
|
| |
Shares
Purchased Percent |
| |
Total Consideration
|
| |
Weighted-
Average Price Per Share |
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| ||||||||||||||||||||||||
|
Existing stockholders
|
| | | | 79,762,858 | | | | | | 97.0% | | | | | $ | 27,191,345 | | | | | | 68.5% | | | | | $ | 0.34 | | |
|
New public investors
|
| | | | 2,500,000 | | | | | | 3.0 | | | | | | 12,500,000 | | | | | | 31.5 | | | | | | 5.00 | | |
|
Total
|
| | | | 82,262,858 | | | | | | 100.0% | | | | | $ | 39,691,345 | | | | | | 100.0% | | | | | | | | |
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| | | |
For the Nine Months Ended
January 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
(Unaudited)
|
| |||||||||
| OPERATING EXPENSES | | | | ||||||||||
|
Research and development
|
| | | $ | 1,018,021 | | | | | $ | 826,642 | | |
|
General and administrative
|
| | | | 2,713,891 | | | | | | 2,338,240 | | |
|
Total operating expenses
|
| | | | 3,731,912 | | | | | | 3,164,882 | | |
|
Loss from operations
|
| | | | (3,731,912) | | | | | | (3,164,882) | | |
| OTHER INCOME (EXPENSE), NET | | | | | | | | | | | | | |
|
Gain on extinguishment of debt
|
| | | | 62,418 | | | | | | — | | |
|
Interest expense
|
| | | | (108,181) | | | | | | — | | |
|
Interest expense – related party
|
| | | | (13,765) | | | | | | — | | |
|
Interest income – related party
|
| | | | 1,706 | | | | | | 11,436 | | |
|
Total other income (expense), net
|
| | | | (57,822) | | | | | | 11,436 | | |
|
NET LOSS
|
| | | $ | (3,789,734) | | | | | $ | (3,153,446) | | |
|
Basic and diluted net loss per common share
|
| | | $ | (0.05) | | | | | $ | (0.04) | | |
|
Basic and diluted weighted average common shares outstanding
|
| | | | 72,262,858 | | | | | | 71,036,787 | | |
| | | |
For the Nine Months Ended
January 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Stock compensation expense
|
| | | $ | 1,670,058 | | | | | $ | 1,374,531 | | |
|
Professional fees
|
| | | | 546,613 | | | | | | 557,895 | | |
|
Salary and benefits
|
| | | | 337,690 | | | | | | 313,255 | | |
|
Other general and administrative expenses
|
| | | | 159,530 | | | | | | 92,559 | | |
|
Total general and administrative expenses
|
| | | $ | 2,713,891 | | | | | $ | 2,338,240 | | |
| | | |
For the Nine Months Ended
January 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Professional fees
|
| | | $ | 902,582 | | | | | $ | 488,956 | | |
|
Licenses and fees
|
| | | | 50,000 | | | | | | 50,000 | | |
|
Stock compensation expense
|
| | | | 65,439 | | | | | | 287,686 | | |
|
Total research and development expenses
|
| | | $ | 1,018,021 | | | | | $ | 826,642 | | |
| | | |
For the Year Ended April 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| OPERATING EXPENSES | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 1,069,418 | | | | | $ | 3,700,083 | | |
|
General and administrative
|
| | | | 3,354,743 | | | | | | 1,308,800 | | |
|
Total operating expenses
|
| | | | 4,424,161 | | | | | | 5,008,883 | | |
|
Loss from operations
|
| | | | (4,424,161) | | | | | | (5,008,883) | | |
| OTHER INCOME (EXPENSE), NET | | | | | | | | | | | | | |
|
Interest income – related party
|
| | | | 13,925 | | | | | | 146,387 | | |
|
Total other income (expense), net
|
| | | | 13,925 | | | | | | 146,387 | | |
|
NET LOSS
|
| | | $ | (4,410,236) | | | | | $ | (4,862,496) | | |
|
Basic and diluted net loss per common share
|
| | | $ | (0.06) | | | | | $ | (0.08) | | |
|
Basic and diluted weighted average common shares outstanding
|
| | | | 71,253,580 | | | | | | 58,843,040 | | |
| | | |
For the Year Ended April 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Stock compensation expense
|
| | | $ | 1,945,741 | | | | | $ | 396,170 | | |
|
Professional fees
|
| | | | 861,348 | | | | | | 545,771 | | |
|
Salary and benefits
|
| | | | 427,306 | | | | | | 96,460 | | |
|
Management services
|
| | | | — | | | | | | 160,000 | | |
|
Other general and administrative expenses
|
| | | | 120,348 | | | | | | 110,399 | | |
|
Total general and administrative expenses
|
| | | $ | 3,354,743 | | | | | $ | 1,308,800 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Licenses and fees
|
| | | $ | 50,487 | | | | | $ | 2,489,600 | | |
|
Professional fees
|
| | | | 709,432 | | | | | | 1,142,887 | | |
|
Stock compensation expense
|
| | | | 309,499 | | | | | | — | | |
|
Other research and development expenses
|
| | | | — | | | | | | 67,596 | | |
|
Total research and development expenses
|
| | | $ | 1,069,418 | | | | | $ | 3,700,083 | | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 50,000 | | | | November 1, 2019 | | | Pre-IND meeting | |
| | $ | 65,000 | | | | December 31, 2021 | | | IND application filing | |
| | $ | 190,000 | | | | 12 months from IND filing date | | | Upon first dosing of patient in a clinical trial | |
| | $ | 500,000 | | | | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| | $ | 1,250,000 | | | | 24 months from completion of the first clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 10,000,000 | | | | 8 years from the effective date of the agreement | | | Upon FDA approval | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 50,000 | | | | January 1, 2022 | | | Upon IND application filing | |
| | $ | 50,000 | | | | 12 months from IND application filing date | | | Upon first dosing of patient in first Phase I clinical trial | |
| | $ | 175,000 | | | | 12 months from first patient dosed in Phase I | | |
Upon completion of first Phase I clinical trial
|
|
| | $ | 500,000 | | | | 24 months from completion of first Phase I clinical trial | | |
Upon completion of first Phase II clinical trial
|
|
| | $ | 1,000,000 | | | | 12 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 10,000,000 | | | | 7 years from the effective date of the agreement | | | Upon FDA BLA approval | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 30,000 | | | | Completed September 2019 | | | Pre-IND meeting | |
| | $ | 50,000 | | | | December 31, 2022 | | | IND application filing | |
| | $ | 150,000 | | | | 12 months from IND filing date | | | Upon first dosing of patient in a clinical trial | |
| | $ | 400,000 | | | | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| | $ | 1,000,000 | | | | 36 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 8,000,000 | | | | August 1, 2029 | | | First commercial sale | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 50,000 | | | | January 1, 2022 | | | IND application filing | |
| | $ | 50,000 | | | | 12 months from IND application filing date | | | Upon first dosing of patient in first Phase I clinical trial | |
| | $ | 175,000 | | | | 12 months from first patient dosed in Phase I | | |
Upon completion of first Phase I clinical trial
|
|
| | $ | 500,000 | | | | 24 months from completion of first Phase I trial | | |
Upon completion of first Phase II clinical trial
|
|
| | $ | 1,000,000 | | | | 12 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 10,000,000 | | | | 7 years from the effective date of the agreement | | | Upon receipt of FDA BLA approval | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 50,000 | | | | November 1, 2019 | | | Pre-IND meeting | |
| | $ | 65,000 | | | | December 31, 2021 | | | IND application filing | |
| | $ | 190,000 | | | | 12 months from IND filing date | | | Upon first dosing of patient in a clinical trial | |
| | $ | 500,000 | | | | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| | $ | 1,250,000 | | | | 24 months from completion of the first clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 10,000,000 | | | | 8 years from the effective date of the agreement | | | Upon FDA approval | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 30,000 | | | | Completed September 2019 | | | Pre-IND meeting | |
| | $ | 50,000 | | | | December 31, 2022 | | | IND application filing | |
| | $ | 150,000 | | | | 12 months from IND filing date | | | Upon first dosing of patient in a clinical trial | |
| | $ | 400,000 | | | | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| | $ | 1,000,000 | | | | 36 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 8,000,000 | | | | August 1, 2029 | | | First commercial sale | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Milton C. (Todd) Ault III | | | 50 | | | Founder and Executive Chairman of the Board | |
| Stephan Jackman | | | 45 | | | Chief Executive Officer and Director | |
| Henry C.W. Nisser | | | 52 | | |
Executive Vice President, General Counsel and Director
|
|
| Kenneth S. Cragun | | | 60 | | | Senior Vice President of Finance | |
| David Katzoff | | | 59 | | | Chief Operating Officer | |
| Lien T. Escalona | | | 52 | | | Chief Financial Officer | |
| William B. Horne | | | 52 | | | Director | |
| Mark Gustafson | | | 61 | | | Director nominee | |
| Lynne Fahey McGrath, M.P.H., Ph.D. | | | 66 | | | Director nominee | |
| Jeffrey Oram | | | 53 | | | Director nominee | |
| Andrew H. Woo, M.D., Ph.D. | | | 58 | | | Director nominee | |
|
Name and principal position
|
| |
Year
|
| |
Salary ($)
|
| |
Bonus ($)
|
| |
Stock
Awards ($) |
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($) |
| |
Total ($)
|
| |||||||||||||||||||||
|
Stephan Jackman
Chief Executive Officer |
| | | | 2020 | | | | | | 187,500(2) | | | | | | 12,500 | | | | | | — | | | | | | 1,946,130 | | | | | | — | | | | | | 2,146,130 | | |
| | | | 2019 | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 3,356,289 | | | | | | — | | | | | | 3,406,289 | | | ||
|
Kenneth S. Cragun
Senior Vice President of Finance |
| | | | 2020 | | | | | | 86,667 | | | | | | — | | | | | | — | | | | | | 973,065 | | | | | | — | | | | | | 1,059,723 | | |
| | | | 2019 | | | | | | 20,000 | | | | | | — | | | | | | — | | | | | | 1,091,700 | | | | | | — | | | | | | 1,111,700 | | | ||
|
Henry C.W. Nisser
Executive Vice President and General Counsel |
| | | | 2020 | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 802,366 | | | | | | — | | | | | | 852,366 | | |
| | | | 2019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
| | | |
OUTSTANDING EQUITY AWARDS AT APRIL 30, 2020
|
| | | |||||||||||||||||||||||||
| | | |
Option Awards
|
| | | |||||||||||||||||||||||||
|
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
|
Stephan Jackman
|
| | | | 0 | | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | $ | 1.00 | | | | | | 11/1/2021 | | |
| | | | | | 0 | | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | $ | 1.00 | | | | | | 11/1/2022 | | |
| | | | | | 1,062,500 | | | | | | 1,937,500 | | | | | | 0 | | | | | $ | 1.00 | | | | | | 11/16/2028 | | |
| | | | | | 0 | | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | $ | 1.50 | | | | | | 11/18/2029 | | |
|
Kenneth S. Cragun
|
| | | | 500,000 | | | | | | 1,000,000 | | | | | | 0 | | | | | $ | 1.00 | | | | | | 12/15/2028 | | |
| | | | | | 0 | | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | $ | 1.50 | | | | | | 11/18/2029 | | |
|
Henry C.W. Nisser
|
| | | | 286,462 | | | | | | 963,538 | | | | | | 0 | | | | | $ | 1.00 | | | | | | 5/1/2029 | | |
| | | |
Shares Beneficially
Owned Before the Offering |
| |
Shares Beneficially
Owned After the Offering |
| ||||||||||||||||||
|
Name of Beneficial Owner
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||
| 5% Stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ault Life Sciences, Inc.(1)
|
| | | | 15,000,000 | | | | | | 18.2% | | | | | | 15,000,000 | | | | | | 17.7% | | |
|
Ault Life Sciences Fund, LLC(2)
|
| | | | 15,000,000 | | | | | | 17.2% | | | | | | 15,000,000 | | | | | | 16.7% | | |
|
Congregation Chazon Avrohom(3)
|
| | | | 5,902,735 | | | | | | 7.2% | | | | | | 5,902,735 | | | | | | 7.0% | | |
|
Spartan Capital Securities, LLC(4)
|
| | | | 5,338,272 | | | | | | 6.5% | | | | | | 5,373,272 | | | | | | 6.3% | | |
|
Digital Power Lending, LLC(5)
|
| | | | 4,444,555 | | | | | | 5.3% | | | | | | 6,444,555 | | | | | | 7.5% | | |
|
University of South Florida Research Foundation(6)
|
| | | | 4,208,920 | | | | | | 5.1% | | | | | | 4,208,920 | | | | | | 5.0% | | |
| Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Milton C. (Todd) Ault III(1) (2) (5) (7)
|
| | | | 36,944,555 | | | | | | 40.5% | | | | | | 38,944,555 | | | | | | 41.5% | | |
|
Stephan Jackman(8)
|
| | | | 2,000,000 | | | | | | 2.4% | | | | | | 2,000,000 | | | | | | 2.3% | | |
|
Henry C.W. Nisser(8)
|
| | | | 677,083 | | | | | | * | | | | | | 677,083 | | | | | | * | | |
|
Kenneth S. Cragun(8)
|
| | | | 968,750 | | | | | | 1.2% | | | | | | 968,750 | | | | | | 1.1% | | |
|
David Katzoff(9)
|
| | | | 730,125 | | | | | | * | | | | | | 730,125 | | | | | | * | | |
|
Lien T. Escalona
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
William B. Horne(8)
|
| | | | 2,631,944 | | | | | | 3.1% | | | | | | 2,631,944 | | | | | | 3.0% | | |
|
Mark Gustafson
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Lynne Fahey McGrath, M.P.H., Ph.D.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Jeffrey Oram
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Andrew H. Woo, M.D., Ph.D.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
All directors, director nominees and executive officers as a group (11 persons)
|
| | | | 43,952,457 | | | | | | 44.7% | | | | | | 45,952,457 | | | | | | 45.6% | | |
|
Underwriter
|
| |
Number
of Shares |
| |||
|
Spartan Capital Securities, LLC
|
| | | | | | |
|
Total
|
| | | | 2,500,000 | | |
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discount to be paid by us(1)
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | |
| | | | | | F-25 | | | |
| | | | | | F-26 | | | |
| | | | | | F-27 | | | |
| | | | | | F-28 | | | |
| | | | | | F-29 | | | |
| | | | | | F-30 | | |
| | | |
January 31,
2021 |
| |
April 30,
2020 |
| ||||||
| | | |
(unaudited)
|
| | | | | | | |||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 40,737 | | | | | $ | 90,285 | | |
|
Note receivable, related party, net
|
| | | | — | | | | | | 100,915 | | |
|
Prepaid expenses and other current assets
|
| | | | 761,270 | | | | | | 1,622,815 | | |
|
TOTAL CURRENT ASSETS
|
| | | | 802,007 | | | | | | 1,814,015 | | |
|
TOTAL ASSETS
|
| | | $ | 802,007 | | | | | $ | 1,814,015 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | $ | 877,019 | | | | | $ | 929,639 | | |
|
Related party payable
|
| | | | 64,343 | | | | | | 62,667 | | |
|
Short-term advances, related party
|
| | | | 800,000 | | | | | | — | | |
|
Convertible notes, net
|
| | | | 308,804 | | | | | | — | | |
|
Convertible notes, related party, net
|
| | | | 47,788 | | | | | | — | | |
|
TOTAL CURRENT LIABILITIES
|
| | | | 2,097,954 | | | | | | 992,306 | | |
|
TOTAL LIABILITIES
|
| | | $ | 2,097,954 | | | | | $ | 992,306 | | |
| COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | |
| STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
|
Convertible Preferred stock, $0.0001 par value: 10,000,000 shares
authorized; Series A Convertible Preferred Stock, $0.0001 stated value per share, 1,360,000 shares designated; 750,000 shares issued and outstanding as of January 31, 2021 and April 30, 2020, respectively |
| | | | 75 | | | | | | 75 | | |
|
Common stock, $0.0001 par value: 300,000,000 shares authorized; 64,762,858 shares issued and outstanding as of January 31, 2021 and April 30, 2020
|
| | | | 6,476 | | | | | | 6,476 | | |
|
Additional paid-in capital
|
| | | | 29,156,400 | | | | | | 27,584,227 | | |
|
Note receivable for common stock – related party
|
| | | | (14,883,295) | | | | | | (14,983,200) | | |
|
Accumulated deficit
|
| | | | (15,575,603) | | | | | | (11,785,869) | | |
|
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | | (1,295,947) | | | | | | 821,709 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | $ | 802,007 | | | | | $ | 1,814,015 | | |
(unaudited)
| | | |
For the Nine Months Ended January 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| OPERATING EXPENSES | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 1,018,021 | | | | | $ | 826,642 | | |
|
General and administrative
|
| | | | 2,713,891 | | | | | | 2,338,240 | | |
|
Total operating expenses
|
| | | | 3,731,912 | | | | | | 3,164,882 | | |
|
Loss from operations
|
| | | | (3,731,912) | | | | | | (3,164,882) | | |
| OTHER INCOME (EXPENSE), NET | | | | | | | | | | | | | |
|
Gain on extinguishment of debt
|
| | | | 62,418 | | | | | | — | | |
|
Interest expense
|
| | | | (108,181) | | | | | | — | | |
|
Interest expense – related party
|
| | | | (13,765) | | | | | | — | | |
|
Interest income – related party
|
| | | | 1,706 | | | | | | 11,436 | | |
|
Total other income (expense), net
|
| | | | (57,822) | | | | | | 11,436 | | |
|
NET LOSS
|
| | | $ | (3,789,734) | | | | | $ | (3,153,446) | | |
|
Basic and diluted net loss per common share
|
| | | $ | (0.05) | | | | | $ | (0.04) | | |
|
Basic and diluted weighted average common shares outstanding
|
| | | | 72,262,858 | | | | | | 71,036,787 | | |
(unaudited)
| | | |
For the Nine Months
Ended January 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (3,789,734) | | | | | $ | (3,153,446) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
|
Interest expense – debt discount
|
| | | | 97,446 | | | | | | — | | |
|
Interest expense – debt discount, related party
|
| | | | 12,088 | | | | | | — | | |
|
Gain on extinguishment of debt
|
| | | | (62,418) | | | | | | — | | |
|
Stock-based compensation to employees and consultants
|
| | | | 1,735,497 | | | | | | 1,662,217 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid expenses and other current assets
|
| | | | 605,279 | | | | | | (142,651) | | |
|
Accounts payable and accrued expenses
|
| | | | (52,312) | | | | | | (497,831) | | |
|
Related party payable
|
| | | | — | | | | | | (16,666) | | |
|
Net cash used in operating activities
|
| | | | (1,454,154) | | | | | | (2,148,437) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Proceeds from repayments of notes receivable – related party
|
| | | | 100,915 | | | | | | 105,000 | | |
|
Net cash provided by investing activities
|
| | | | 100,915 | | | | | | 105,000 | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Proceeds from the issuance of common stock and warrants, net
|
| | | | — | | | | | | 2,288,395 | | |
|
Advances from related party payable
|
| | | | 1,676 | | | | | | — | | |
|
Proceeds from short-term advances, related party
|
| | | | 800,000 | | | | | | — | | |
|
Proceeds from note payable
|
| | | | 62,110 | | | | | | — | | |
|
Proceeds from note receivable for common stock – related party
|
| | | | 99,905 | | | | | | 6,000 | | |
|
Proceeds from convertible note payable
|
| | | | 290,000 | | | | | | — | | |
|
Proceeds from convertible note payable, related party
|
| | | | 50,000 | | | | | | — | | |
|
Net cash provided by financing activities
|
| | | | 1,303,691 | | | | | | 2,294,395 | | |
|
Net (decrease) increase in cash
|
| | | | (49,548) | | | | | | 250,958 | | |
|
Cash at beginning of period
|
| | | | 90,285 | | | | | | 42,606 | | |
|
Cash at end of period
|
| | | $ | 40,737 | | | | | $ | 293,564 | | |
| Supplemental disclosures of cash flow information: | | | | | | | | | | | | | |
| Non-cash financing activities: | | | | | | | | | | | | | |
|
Issuance of common stock for prepaid consulting services
|
| | | $ | — | | | | | $ | 683,379 | | |
|
Fair value of warrants issued in connection with convertible notes payable
|
| | | $ | 78,642 | | | | | $ | — | | |
|
Fair value of warrants issued in connection with convertible notes payable, related party
|
| | | $ | 14,300 | | | | | $ | — | | |
Nine Months Ended January 31, 2021
(unaudited)
| | | |
Series A Convertible
Preferred Stock |
| |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Note
Receivable for Common Stock – Related Party |
| |
Accumulated
Deficit |
| |
Total
|
| | | | ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | ||||||||||||||||||||||||||||||||||||||
|
BALANCES, April 30, 2020
|
| | | | 750,000 | | | | | $ | 75 | | | | | | 64,762,858 | | | | | $ | 6,476 | | | | | $ | 27,584,227 | | | | | $ | (14,983,200) | | | | | $ | (11,785,869) | | | | | $ | 821,709 | | | | ||
|
Stock-based compensation to employees and consultants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,479,231 | | | | | | — | | | | | | — | | | | | | 1,479,231 | | | | ||
|
Proceeds from note receivable – related party for common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 99,905 | | | | | | — | | | | | | 99,905 | | | | ||
|
Fair value of warrants issued in connection with convertible notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 78,642 | | | | | | — | | | | | | — | | | | | | 78,642 | | | | ||
|
Fair value of warrants issued in connection with convertible notes – related party
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,300 | | | | | | — | | | | | | — | | | | | | 14,300 | | | | ||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,789,734) | | | | | | (3,789,734) | | | | ||
|
BALANCES, January 31, 2021
|
| | | | 750,000 | | | | | $ | 75 | | | | | | 64,762,858 | | | | | $ | 6,476 | | | | | $ | 29,156,400 | | | | | $ | (14,883,295) | | | | | $ | (15,575,603) | | | | | $ | (1,295,947) | | | | ||
Nine Months Ended January 31, 2020
(unaudited)
| | | |
Series A Convertible
Preferred Stock |
| |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Note
Receivable for Common Stock – Related Party |
| |
Accumulated
Deficit |
| |
Total
|
| | | | ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | ||||||||||||||||||||||||||||||||||||||
|
BALANCES, April 30, 2019
|
| | | | 750,000 | | | | | $ | 75 | | | | | | 61,878,465 | | | | | $ | 6,188 | | | | | $ | 22,686,285 | | | | | $ | (15,000,000) | | | | | $ | (7,375,633) | | | | | $ | 316,915 | | | | ||
|
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | 2,284,393 | | | | | | 228 | | | | | | 2,288,107 | | | | | | — | | | | | | — | | | | | | 2,288,335 | | | | ||
|
Stock-based compensation to employees and consultants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,293,915 | | | | | | — | | | | | | — | | | | | | 1,293,915 | | | | ||
|
Proceeds from note receivable – related party for common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,000 | | | | | | — | | | | | | 6,000 | | | | ||
|
Issuance of common stock for services
|
| | | | — | | | | | | — | | | | | | 600,000 | | | | | | 60 | | | | | | 808,319 | | | | | | — | | | | | | — | | | | | | 808,379 | | | | ||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,153,446) | | | | | | (3,153,446) | | | | ||
|
BALANCES, January 31, 2020
|
| | | | 750,000 | | | | | $ | 75 | | | | | | 64,762,858 | | | | | $ | 6,476 | | | | | $ | 27,076,626 | | | | | $ | (14,994,000) | | | | | $ | (10,529,079) | | | | | $ | 1,560,098 | | | | ||
| | | |
For the Nine Months Ended January 31,
|
| | | | |||||||||
| | | |
2021
|
| |
2020
|
| | ||||||||
|
Series A convertible preferred stock
|
| | | | 15,000,000 | | | | | | 15,000,000 | | | | ||
|
Stock options(1)
|
| | | | 16,300,000 | | | | | | 16,175,000 | | | | ||
|
Warrants
|
| | | | 6,769,635 | | | | | | 6,652,035 | | | | ||
|
Convertible notes
|
| | | | 245,999 | | | | | | — | | | | ||
| | | | | | 38,315,634 | | | | | | 37,827,035 | | | | ||
| | | |
January 31,
2021 |
| |
April 30,
2020 |
| ||||||
|
Prepaid consulting fees
|
| | | $ | 744,210 | | | | | $ | 1,513,602 | | |
|
Interest receivable
|
| | | | — | | | | | | 77,153 | | |
|
Other prepaid expenses
|
| | | | 850 | | | | | | 15,850 | | |
|
Other receivables
|
| | | | 16,210 | | | | | | 16,210 | | |
|
Total prepaid expenses and other current assets
|
| | | $ | 761,270 | | | | | $ | 1,622,815 | | |
| | | | | | | | | |
Outstanding Options
|
| | |||||||||||||||||||||||
| | | |
Shares
Available for Grant |
| |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (years) |
| |
Aggregate
Intrinsic Value |
| | |||||||||||||||||
|
Balance at April 30, 2020
|
| | | | 575,000 | | | | | | 19,425,000 | | | | | $ | 0.5228 | | | | | | 6.89 | | | | | $ | 15,609,500 | | | | ||
|
Options granted
|
| | | | (125,000) | | | | | | 125,000 | | | | | $ | 1.5000 | | | | | | | | | | | | | | | | ||
|
Balance at January 31, 2021
|
| | | | 450,000 | | | | | | 19,550,000 | | | | | $ | 0.7015 | | | | | | 6.16 | | | | | $ | 15,609,500 | | | | ||
|
Options vested and expected to vest at January 31, 2021
|
| | | | | | | | | | 17,550,000 | | | | | $ | 0.6675 | | | | | | 6.72 | | | | | $ | 14,609,500 | | | | | |
|
Options exercisable at January 31, 2021
|
| | | | | | | | | | 12,352,030 | | | | | $ | 0.4399 | | | | | | 6.14 | | | | | $ | 13,093,857 | | | | ||
| | | | | | | | | |
Outstanding Options
|
| | |||||||||||||||||||||||
| | | |
Shares
Available for Grant |
| |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (years) |
| |
Aggregate
Intrinsic Value |
| | |||||||||||||||||
|
Balance at April 30, 2019
|
| | | | 4,290,000 | | | | | | 15,710,000 | | | | | $ | 0.5228 | | | | | | 6.89 | | | | | $ | 15,352,000 | | | | ||
|
Options granted
|
| | | | (1,800,000) | | | | | | 1,800,000 | | | | | $ | 1.5000 | | | | | | | | | | | | | | | | ||
|
Options cancelled
|
| | | | 35,000 | | | | | | (35,000) | | | | | $ | 1.0000 | | | | | | | | | | | | | | | | ||
|
Balance at January 31, 2020
|
| | | | 2,525,000 | | | | | | 17,475,000 | | | | | $ | 0.6964 | | | | | | 6.72 | | | | | $ | 15,609,500 | | | | ||
|
Options vested and expected to vest at January 31, 2020
|
| | | | | | | | | | 15,475,000 | | | | | $ | 0.6616 | | | | | | 7.70 | | | | | $ | 14,609,500 | | | | | |
|
Options exercisable at January 31, 2020
|
| | | | | | | | | | 9,191,134 | | | | | $ | 0.2491 | | | | | | 6.72 | | | | | $ | 12,240,741 | | | | ||
| | | |
For the Nine Months Ended January 31,
|
| | | | |||||||||
| | | |
2021
|
| |
2020
|
| | ||||||||
|
Expected term (in years)
|
| | | | 6.25 | | | | | | 5.21 | | | | ||
|
Volatility
|
| | | | 100.1% | | | | | | 71.0% | | | | ||
|
Risk-free interest rate
|
| | | | 0.51% | | | | | | 1.78% | | | | ||
|
Dividend yield
|
| | | | 0.0% | | | | | | 0.0% | | | | ||
| | | |
For the Nine Months Ended January 31,
|
| | | | |||||||||
| | | |
2021
|
| |
2020
|
| | ||||||||
|
Research and development
|
| | | $ | 65,439 | | | | | $ | 287,686 | | | | ||
|
General and administrative
|
| | | | 1,670,058 | | | | | | 1,374,531 | | | | ||
|
Total
|
| | | $ | 1,735,497 | | | | | $ | 1,662,217 | | | | ||
| |
Outstanding
|
| |
Exercisable
|
| |||||||||||||||||||||||||||
| |
Exercise Price
|
| |
Number
Outstanding |
| |
Weighted
Average Remaining Contractual Life (years) |
| |
Weighted
Average Exercise Price |
| |
Number
Exercisable |
| |
Weighted
Average Exercise Price |
| |||||||||||||||
| |
$1.00
|
| | | | 500,000 | | | | | | 3.1 | | | | | $ | 1.00 | | | | | | 183,333 | | | | | $ | 1.00 | | |
| |
$1.75
|
| | | | 175,772 | | | | | | 3.8 | | | | | $ | 1.75 | | | | | | 43,943 | | | | | $ | 1.75 | | |
| |
$3.00
|
| | | | 6,093,683 | | | | | | 3.2 | | | | | $ | 3.00 | | | | | | 2,034,587 | | | | | $ | 3.00 | | |
| |
$1.00 – $3.00
|
| | | | 6,769,635 | | | | | | 3.5 | | | | | $ | 2.82 | | | | | | 2,261,863 | | | | | $ | 2.81 | | |
| | | |
For the Nine Months Ended January 31,
|
| | | | |||
| | | |
2021
|
| |
2020
|
| | ||
|
Common stock price
|
| |
$1.50
|
| |
$1.00 – $1.50
|
| | ||
|
Expected term (in years)
|
| |
5.00
|
| |
2.50
|
| | ||
|
Volatility
|
| |
103.70%
|
| |
69.35%
|
| | ||
|
Risk-free interest rate
|
| |
0.27% – 0.28%
|
| |
2.53%
|
| | ||
|
Dividend yield
|
| |
0.00%
|
| |
0.00%
|
| | ||
August 28, 2020
| | | |
April 30,
2020 |
| |
April 30,
2019 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 90,285 | | | | | $ | 42,606 | | |
|
Note receivable, related party, net
|
| | | | 100,915 | | | | | | 205,915 | | |
|
Prepaid expenses and other current assets
|
| | | | 1,622,815 | | | | | | 1,252,396 | | |
|
TOTAL CURRENT ASSETS
|
| | | | 1,814,015 | | | | | | 1,500,917 | | |
|
TOTAL ASSETS
|
| | | $ | 1,814,015 | | | | | $ | 1,500,917 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | $ | 929,639 | | | | | $ | 1,104,669 | | |
|
Related party payable
|
| | | | 62,667 | | | | | | 79,333 | | |
|
TOTAL CURRENT LIABILITIES
|
| | | | 992,306 | | | | | | 1,184,002 | | |
| COMMITMENTS AND CONTINGENCIES (Note 13) | | | | | | | | | | | | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Convertible Preferred stock, $0.0001 par value: 10,000,000 shares
authorized; Series A Convertible Preferred Stock, $0.0001 stated value per share, 1,360,000 shares |
| | | | 75 | | | | | | 75 | | |
|
Common stock, $0.0001 par value: 300,000,000 shares authorized; 64,762,858 and 61,878,465 shares issued and outstanding as of April 30, 2020 and 2019, respectively
|
| | | | 6,476 | | | | | | 6,188 | | |
|
Additional paid-in capital
|
| | | | 27,584,227 | | | | | | 22,686,285 | | |
|
Note receivable for common stock – related party
|
| | | | (14,983,200) | | | | | | (15,000,000) | | |
|
Accumulated deficit
|
| | | | (11,785,869) | | | | | | (7,375,633) | | |
|
TOTAL STOCKHOLDERS’ EQUITY
|
| | | | 821,709 | | | | | | 316,915 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | | $ | 1,814,015 | | | | | $ | 1,500,917 | | |
| | | |
For the Year Ended April 30,
|
| | | | |||||||||
| | | |
2020
|
| |
2019
|
| | ||||||||
| OPERATING EXPENSES | | | | | | | | | | | | | | | ||
|
Research and development
|
| | | $ | 1,069,418 | | | | | $ | 3,700,083 | | | | ||
|
General and administrative
|
| | | | 3,354,743 | | | | | | 1,308,800 | | | | ||
|
Total operating expenses
|
| | | | 4,424,161 | | | | | | 5,008,883 | | | | ||
|
Loss from operations
|
| | | | (4,424,161) | | | | | | (5,008,883) | | | | ||
| OTHER INCOME (EXPENSE), NET | | | | | | | | | | | | | | | ||
|
Interest income – related party
|
| | | | 13,925 | | | | | | 146,387 | | | | ||
|
Total other income (expense), net
|
| | | | 13,925 | | | | | | 146,387 | | | | ||
|
NET LOSS
|
| | | $ | (4,410,236) | | | | | $ | (4,862,496) | | | | ||
|
Basic and diluted net loss per common share
|
| | | $ | (0.06) | | | | | $ | (0.08) | | | | ||
|
Basic and diluted weighted average common shares outstanding
|
| | | | 71,253,580 | | | | | | 58,843,040 | | | | ||
| | | |
For the Year Ended April 30,
|
| | | | |||||||||
| | | |
2020
|
| |
2019
|
| | ||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | ||
|
Net loss
|
| | | $ | (4,410,236) | | | | | $ | (4,862,496) | | | | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | | | ||
|
Accretion of original issue discount on notes receivable – related party
|
| | | | — | | | | | | (36,667) | | | | ||
|
Issuance of common stock for license fees
|
| | | | — | | | | | | 2,227,923 | | | | ||
|
Stock-based compensation to employees and consultants
|
| | | | 1,801,516 | | | | | | 396,170 | | | | ||
|
Non-cash consulting expense from issuance of common stock
|
| | | | 562,277 | | | | | | — | | | | ||
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | ||
|
Prepaid expenses and other current assets
|
| | | | (124,317) | | | | | | 215,289 | | | | ||
|
Accounts payable and accrued expenses
|
| | | | (175,030) | | | | | | 1,014,581 | | | | ||
|
Net cash used in operating activities
|
| | | | (2,345,790) | | | | | | (1,045,200) | | | | ||
| Cash flows from investing activities: | | | | | | | | | | | | | | | ||
|
Loans to related party
|
| | | | — | | | | | | (558,000) | | | | ||
|
Proceeds from repayments of notes receivable – related party
|
| | | | 105,000 | | | | | | 792,085 | | | | ||
|
Net cash provided by investing activities
|
| | | | 105,000 | | | | | | 234,085 | | | | ||
| Cash flows from financing activities: | | | | | | | | | | | | | | | ||
|
Proceeds for issuance of common stock and warrants, net
|
| | | | 2,288,335 | | | | | | 236,023 | | | | ||
|
Advances from related party payable
|
| | | | (16,666) | | | | | | 72,697 | | | | ||
|
Proceeds from note receivable for common stock – related party
|
| | | | 16,800 | | | | | | — | | | | ||
|
Net cash provided by financing activities
|
| | | | 2,288,469 | | | | | | 308,720 | | | | ||
|
Net increase (decrease) in cash
|
| | | | 47,679 | | | | | | (502,395) | | | | ||
|
Cash at beginning of period
|
| | | | 42,606 | | | | | | 545,001 | | | | ||
|
Cash at end of period
|
| | | $ | 90,285 | | | | | $ | 42,606 | | | | ||
| Supplemental disclosures of cash flow information: | | | | | | | | | | | | | | | ||
| Non-cash financing activities: | | | | | | | | | | | | | | | ||
|
Issuance of common stock for note receivable – related party
|
| | | $ | — | | | | | $ | 15,000,000 | | | | ||
|
Issuance of common stock for prepaid consulting services
|
| | | $ | 683,379 | | | | | $ | — | | | | ||
Years Ended April 30, 2020 and April 30, 2019
| | | |
Series A Convertible
Preferred Stock |
| |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Note
Receivable for Common Stock-Related Party |
| |
Accumulated
Deficit |
| | ||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
|
BALANCES, April 30, 2018
|
| | | | 750,000 | | | | | $ | 75 | | | | | | 49,493,196 | | | | | $ | 4,949 | | | | | $ | 4,827,408 | | | | | $ | — | | | | | $ | (2,513,137) | | | | | $ | 2,319,295 | | |
|
Issuance of common stock and warrants
|
| | | | — | | | | | | — | | | | | | 157,346 | | | | | | 16 | | | | | | 236,007 | | | | | | — | | | | | | — | | | | | | 236,023 | | |
|
Issuance of common stock to related
party |
| | | | — | | | | | | — | | | | | | 10,000,000 | | | | | | 1,000 | | | | | | 14,999,000 | | | | | | (15,000,000) | | | | | | — | | | | | | — | | |
|
Stock-based compensation to employees and
consultants |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 396,170 | | | | | | — | | | | | | — | | | | | | 396,170 | | |
|
Issuance of common stock for license fees
|
| | | | — | | | | | | — | | | | | | 2,227,923 | | | | | | 223 | | | | | | 2,227,700 | | | | | | — | | | | | | — | | | | | | 2,227,923 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,862,496) | | | | | | (4,862,496) | | |
|
BALANCES, April 30, 2019
|
| | | | 750,000 | | | | | | 75 | | | | | | 61,878,465 | | | | | | 6,188 | | | | | | 22,686,285 | | | | | | (15,000,000) | | | | | | (7,375,633) | | | | | | 316,915 | | |
|
Issuance of common stock and warrants,
net |
| | | | — | | | | | | — | | | | | | 2,284,393 | | | | | | 228 | | | | | | 2,288,107 | | | | | | — | | | | | | — | | | | | | 2,288,335 | | |
|
Stock-based compensation to employees and
consultants |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,801,516 | | | | | | — | | | | | | — | | | | | | 1,801,516 | | |
|
Proceeds from note receivable – related party
for common stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,800 | | | | | | — | | | | | | 16,800 | | |
|
Issuance of common stock for services
|
| | | | — | | | | | | — | | | | | | 600,000 | | | | | | 60 | | | | | | 808,319 | | | | | | — | | | | | | — | | | | | | 808,379 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,410,236) | | | | | | (4,410,236) | | |
|
BALANCES, April 30, 2020
|
| | | | 750,000 | | | | | $ | 75 | | | | | | 64,762,858 | | | | | $ | 6,476 | | | | | $ | 27,584,227 | | | | | $ | (14,983,200) | | | | | $ | (11,785,869) | | | | | $ | 821,709 | | |
| | | |
For the Year Ended April 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Series A convertible preferred stock
|
| | | | 15,000,000 | | | | | | 15,000,000 | | |
|
Stock options(1)
|
| | | | 16,175,000 | | | | | | 8,210,000 | | |
|
Warrants
|
| | | | 6,652,135 | | | | | | 5,584,172 | | |
| | | | | | 37,827,135 | | | | | | 28,794,172 | | |
| | | |
April 30, 2020
|
| |
April 30, 2019
|
| ||||||
|
Prepaid consulting fees
|
| | | $ | 1,513,602 | | | | | $ | 1,151,667 | | |
|
Interest receivable
|
| | | | 77,153 | | | | | | 63,229 | | |
|
Other prepaid expenses
|
| | | | 15,850 | | | | | | 21,290 | | |
|
Other receivables
|
| | | | 16,210 | | | | | | 16,210 | | |
|
Total prepaid expenses and other current assets
|
| | | $ | 1,622,815 | | | | | $ | 1,252,396 | | |
| | | |
April 30, 2020
|
| |
April 30, 2019
|
| ||||||
| Deferred income tax asset: | | | | | | | | | | | | | |
|
Net operating loss carryover
|
| | | $ | 2,333,201 | | | | | $ | 1,541,317 | | |
|
Other temporary differences
|
| | | | 511,093 | | | | | | 120,739 | | |
|
Total deferred tax asset
|
| | | | 2,844,294 | | | | | | 1,662,056 | | |
|
Valuation allowance
|
| | | | (2,844,294) | | | | | | (1,662,056) | | |
|
Deferred income tax asset, net of allowance
|
| | | $ | — | | | | | $ | — | | |
| | | |
For the Year Ended April 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Federal and State | | | | | | | | | | | | | |
|
Current
|
| | | $ | — | | | | | $ | — | | |
|
Deferred
|
| | | | (2,844,294) | | | | | | (1,662,056) | | |
|
Valuation allowance
|
| | | | 2,844,294 | | | | | | 1,662,056 | | |
|
Income tax provision (benefit)
|
| | | $ | — | | | | | $ | — | | |
| | | |
For the Year Ended April 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Tax benefit at U.S. Federal statutory tax rate
|
| | | | -21.0% | | | | | | -21.0% | | |
| Increase (decrease) in tax rate resulting from: | | | | | | | | | | | | | |
|
Allowance against deferred tax assets
|
| | | | 20.9% | | | | | | 20.9% | | |
|
Nondeductible meals & entertainment expense and other
|
| | | | 0.1% | | | | | | 0.1% | | |
|
Taxes in respect of prior years
|
| | | | — | | | | | | — | | |
|
Changes in federal tax rate
|
| | | | — | | | | | | — | | |
|
Effective tax rate
|
| | | | 0.0% | | | | | | 0.0% | | |
| | | |
Shares
Available for Grant |
| |
Outstanding Options
|
| ||||||||||||||||||||||||
| |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||||||||||
|
Balance at April 30, 2018
|
| | | | 5,000,000 | | | | | | 7,500,000 | | | | | $ | 0.0004 | | | | | | 8.00 | | | | | $ | 7,497,000 | | |
|
Increase to plan shares
|
| | | | 7,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Options granted
|
| | | | (8,210,000) | | | | | | 8,210,000 | | | | | $ | 1.0000 | | | | | | | | | | | | | | |
|
Balance at April 30, 2019
|
| | | | 4,290,000 | | | | | | 15,710,000 | | | | | $ | 0.5228 | | | | | | 7.51 | | | | | $ | 15,352,000 | | |
|
Options cancelled/forfeited
|
| | | | 35,000 | | | | | | (35,000) | | | | | $ | 1.0000 | | | | | | | | | | | | | | |
|
Options granted
|
| | | | (3,750,000) | | | | | | 3,750,000 | | | | | $ | 1.4267 | | | | | | | | | | | | | | |
|
Balance at April 30, 2020
|
| | | | 575,000 | | | | | | 19,425,000 | | | | | $ | 0.6964 | | | | | | 6.89 | | | | | $ | 15,609,500 | | |
|
Options vested and expected to vest at April 30, 2019
|
| | | | | | | | | | 17,425,000 | | | | | $ | 0.6616 | | | | | | 7.45 | | | | | $ | 14,609,500 | | |
|
Options exercisable at April 30, 2019
|
| | | | | | | | | | 10,424,452 | | | | | $ | 0.3053 | | | | | | 6.60 | | | | | $ | 12,454,020 | | |
| | | |
For the Year Ended April 30,
|
| |||
| | | |
2020
|
| |
2019
|
|
|
Expected term (in years)
|
| |
2.50 – 6.25
|
| |
3.00 – 6.25
|
|
|
Volatility
|
| |
65.80% – 72.35%
|
| |
83.40%
|
|
|
Risk-free interest rate
|
| |
1.52% – 2.36%
|
| |
2.50% – 2.95%
|
|
|
Dividend yield
|
| |
—
|
| |
—
|
|
| | | |
For the Year Ended April 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Research and development
|
| | | $ | 309,499 | | | | | $ | 2,227,923 | | |
|
General and administrative
|
| | | | 1,945,741 | | | | | | 396,170 | | |
|
Total
|
| | | $ | 2,255,240 | | | | | $ | 2,624,093 | | |
| | | |
For the Year
Ended April 30, 2019 |
| |||
|
Expected term (in years)
|
| | | | 2.50 | | |
|
Volatility
|
| | | | 69.35% | | |
|
Risk-free interest rate
|
| | | | 2.53% | | |
|
Dividend yield
|
| | | | — | | |
|
Outstanding
|
| |
Exercisable
|
| ||||||||||||||||||||||||||||||
|
Exercise
Price |
| |
Number
Outstanding |
| |
Weighted
Average Remaining Contractual Life (Years) |
| |
Weighted
Average Exercise Price |
| |
Number
Exercisable |
| |
Weighted
Average Exercise Price |
| ||||||||||||||||||
| | $ | 1.00 | | | | | | 500,000 | | | | | | 3.8 | | | | | $ | 1.00 | | | | | | 108,333 | | | | | $ | 1.00 | | |
| | $ | 1.20 | | | | | | 5,500 | | | | | | 0.3 | | | | | $ | 1.20 | | | | | | 4,888 | | | | | $ | 1.20 | | |
| | $ | 1.75 | | | | | | 175,772 | | | | | | 4.5 | | | | | $ | 1.75 | | | | | | 14,647 | | | | | $ | 1.75 | | |
| | $ | 3.00 | | | | | | 5,970,863 | | | | | | 3.9 | | | | | $ | 3.00 | | | | | | 1,126,397 | | | | | $ | 3.00 | | |
| | $ | 1.00 – $3.00 | | | | | | 6,652,135 | | | | | | 4.3 | | | | | $ | 2.82 | | | | | | 1,254,265 | | | | | $ | 2.81 | | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 50,000 | | | | January 1, 2022 | | | Upon IND application filing | |
| | $ | 50,000 | | | | 12 months from IND application filing date | | | Upon first dosing of patient in first Phase I clinical trial | |
| | $ | 175,000 | | | | 12 months from first patient dosed in Phase I | | |
Upon completion of first Phase I clinical trial
|
|
| | $ | 500,000 | | | | 24 months from completion of first Phase I clinical trial | | |
Upon completion of first Phase II clinical trial
|
|
| | $ | 1,000,000 | | | | 12 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 10,000,000 | | | | 7 years from the effective date of the agreement | | | Upon FDA BLA approval | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 50,000 | | | | November 1, 2019 | | | Pre-IND meeting | |
| | $ | 65,000 | | | | December 31, 2021 | | | IND application filing | |
| | $ | 190,000 | | | | 12 months from IND filing date | | | Upon first dosing of patient in a clinical trial | |
| | $ | 500,000 | | | | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| | $ | 1,250,000 | | | | 24 months from completion of the first clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 10,000,000 | | | | 8 years from the effective date of the agreement | | | Upon FDA approval | |
|
Payment
|
| |
Due Date
|
| |
Event
|
| |||
| | $ | 30,000 | | | | Completed September 2019 | | | Pre-IND meeting | |
| | $ | 50,000 | | | | December 31, 2022 | | | IND application filing | |
| | $ | 150,000 | | | | 12 months from IND filing date | | | Upon first dosing of patient in a clinical trial | |
| | $ | 400,000 | | | | 12 months from first patient dosing | | | Upon completion of first clinical trial | |
| | $ | 1,000,000 | | | | 36 months from completion of the first Phase II clinical trial | | | Upon first patient treated in a Phase III clinical trial | |
| | $ | 8,000,000 | | | | August 1, 2029 | | | First commercial sale | |
| |
SEC Registration Fee
|
| | | $ | 1,568 | | |
| |
FINRA Filing Fee
|
| | | | 2,656 | | |
| |
Initial Nasdaq Capital Market Listing Fee
|
| | | | 25,000 | | |
| |
Printing Fees and Expenses
|
| | | | 2,500 | | |
| |
Accounting Fees and Expenses
|
| | | | 75,000 | | |
| |
Legal Fees and Expenses
|
| | | | 200,000 | | |
| |
Underwriter Expenses
|
| | | | 200,000 | | |
| |
Transfer Agent and Registrar Fees
|
| | | | 5,000 | | |
| |
Miscellaneous Fees and Expenses
|
| | | | 3,276 | | |
| |
Total
|
| | | $ | 515,000 | | |
|
Exhibit
No. |
| |
Exhibit Description
|
| | | |
| 10.11 | | | Securities Purchase Agreement with Ault Life Sciences Fund, LLC, dated April 30, 2019 (incorporated by reference to Exhibit 4.2 of Form 1-A/A filed with the SEC on February 4, 2020). | | | ||
| 10.12 | | | | | |||
| 10.13 | | | | | |||
| 10.14 | | | | | |||
| 10.15 | | | | | |||
| 10.16 | | | | | |||
| 10.17 | | | | | |||
| 23.1* | | | | | |||
| 23.2 | | | | | |||
| 23.3 | | | | | |||
| 23.4 | | | | | |||
| 23.5 | | | | | |||
| 23.6* | | | | | |||
| 24.1 | | | | | |||
| | | | | ALZAMEND NEURO, INC. | | |||
| | Date: June 3, 2021 | | | By: | | |
/s/ Stephan Jackman
Stephan Jackman
Chief Executive Officer (principal executive officer) |
|
| | Date: June 3, 2021 | | | By: | | |
/s/ Lien T. Escalona
Lien T. Escalona
Chief Financial Officer (principal financial and accounting officer) |
|
| |
Name
|
| |
Title
|
| |
Date
|
|
| |
By:
/s/ Stephan Jackman
Stephan Jackman
|
| | Chief Executive Officer and Director (principal executive officer) | | | June 3, 2021 | |
| |
By:
/s/ Lien T. Escalona
Lien T. Escalona
|
| | Chief Financial Officer (principal financial and accounting officer) | | | June 3, 2021 | |
| |
By:
*
Milton Ault, III
|
| |
Founder and Executive Chairman of the Board
|
| | June 3, 2021 | |
| |
By:
/s/ Henry C.W. Nisser
Henry C.W. Nisser
|
| | Executive Vice President, General Counsel and Director | | | June 3, 2021 | |
| |
Name
|
| |
Title
|
| |
Date
|
|
| |
By:
*
William B. Horne
|
| | Director | | | June 3, 2021 | |
| |
*By:
/s/ Henry C.W. Nisser
Henry C.W. Nisser
Attorney-in-Fact |
| | | ||||
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the use in this Amendment No. 2 to Registration Statement on Form S-1 (No. 333-255955) of Alzamend Neuro, Inc. of the Squar Milner LLP report dated August 28, 2020, relating to the financial statements of Alzamend Neuro, Inc. as of April 30, 2020 and 2019 and for each of the years in the two-year period ended April 30, 2020 (which report expresses an unqualified opinion and includes an explanatory paragraph relating to the Company’s ability to continue as a going concern) appearing in the Prospectus, which is part of this Amendment No. 2 to Registration Statement. Squar Milner LLP merged with Baker Tilly US, LLP on November 1, 2020. As such, Baker Tilly US, LLP is a successor in interest to Squar Milner LLP.
We also consent to the reference to our firm under the heading "Experts" in such Amendment No. 2 to Registration Statement.
/s/ BAKER TILLY US, LLP
San Diego, CA
June 3, 2021
Exhibit 23.6
Consent of Director Nominee
Pursuant to Rule 438 promulgated under the Securities Act of 1933, as amended (the “Securities Act”), the undersigned hereby consents to being named in the draft registration statement and subsequently in the registration statement on Form S-1 (Registration No. 333-255955) and in all subsequent amendments and post-effective amendments or supplements thereto and in any registration statement for the same offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act (the “Registration Statement”) of Alzamend Neuro, Inc., a Delaware corporation (the “Company”), as an individual to become a director of the Company and to the inclusion of her biographical information in the Registration Statement.
IN WITNESS WHEREOF, the undersigned has executed this consent as of the 29th day of May, 2021.
| /s/ Lynne Fahey Mc Grath | |
| Lynne Fahey Mc Grath |