AMRZ
Amrize Ltd
$50.94
-3.07 (-5.68%)
At close · Jul 7
Market Cap
$28.20B
Shares
553,536,609
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.82B
FY2025
Net Income
$1.19B
FY2025
Gross Margin
25.68%
FY2025
Operating Margin
16.13%
FY2025
Diluted EPS
$2.14
FY2025
Operating Cash Flow
$2.21B
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 |
|---|---|---|---|
| $12.29B – $12.52B | $11.91B | $11.82B | |
| — | $8.89B | $8.78B | |
| — | $3.02B | $3.03B | |
| — | — | 25.68% | |
| — | $1.18B | $1.13B | |
| — | $143M | $142M | |
| — | $775M | $758M | |
| — | $1.85B | $1.91B | |
| — | — | 16.13% | |
| — | $2.62B | $2.66B | |
| — | $407M | $461M | |
| — | $42M | $48M | |
| — | $4M | $4M | |
| — | — | $11M | |
| — | $1.49B | $1.5B | |
| — | $345M | $326M | |
| — | $1.16B | $1.19B | |
| — | — | 10.03% | |
| — | -$5M | -$3M | |
| — | $1.3B | $1.4B | |
| USD/shares | — | — | $2.14 |
| USD/shares | — | — | $2.14 |
| shares | — | — | 553.1M |
| shares | — | — | 553.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
24.37×
Building Materials median 19.71×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Building Materials | $8,514,000,000 | $8,329,000,000 | $8,564,000,000 |
| Building Envelope | $3,301,000,000 | $3,375,000,000 | $3,113,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| United States | $9,111,000,000 | $9,026,000,000 | $8,986,000,000 |
| Central Region | $3,623,000,000 | $3,806,000,000 | $3,592,000,000 |
| Southern Region | $3,529,000,000 | $3,165,000,000 | $3,291,000,000 |
| Canada | $2,675,000,000 | $2,678,000,000 | $2,691,000,000 |
| Great Lakes Region | $2,424,000,000 | $2,632,000,000 | $2,591,000,000 |
| Northeastern Region | $1,879,000,000 | $1,939,000,000 | $1,964,000,000 |
| Pacific Region | $1,334,000,000 | $1,260,000,000 | $1,303,000,000 |
| Other Geographical Regions | $29,000,000 | $0 | $0 |