AMRZ · Amrize Ltd
Market Cap
$24.47B
Shares
546.93M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.82B
+0.9%
FY2025
Net Income
$1.19B
-7%
FY2025
Gross Margin
25.68%
-0.6pp
FY2025
Operating Margin
16.13%
-2.6pp
FY2025
Diluted EPS
$2.14
-7%
FY2025
Operating Cash Flow
$2.21B
-3.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|---|
| $12.5B – $12.7B | $12.18B | $11.82BG | $11.7B | $11.68B | |
| — | $9.13B | $8.78B | $8.63B | $8.91B | |
| — | $3.06B | $3.03B | $3.07B | $2.77B | |
| — | — | 25.68% | 26.23% | 23.71% | |
| — | $1.17B | $1.13B | $944M | $898M | |
| — | $145M | $142M | $139M | $162M | |
| — | $766M | $758M | $736M | $689M | |
| — | $1.89B | $1.91B | $2.2B | $1.89B | |
| — | — | 16.13% | 18.75% | 16.17% | |
| — | $2.66B | $2.66B | $2.93B | $2.58B | |
| — | $358M | $461M | $547M | $564M | |
| — | $25M | $48M | $35M | $15M | |
| — | $3M | $4M | -$55M | -$36M | |
| — | — | $11M | $13M | $13M | |
| — | $1.56B | $1.5B | $1.63B | $1.3B | |
| — | $337M | $326M | $368M | $361M | |
| — | $1.24B | $1.19B | $1.27B | $956M | |
| — | — | 10.03% | 10.89% | 8.19% | |
| — | -$6M | -$3M | -$1M | -$1M | |
| — | $1.05B | $1.4B | $985M | $1.01B | |
| USD/shares | — | $2.24 | $2.14 | $2.30 | $1.73 |
| USD/shares | — | $2.23 | $2.14 | $2.30 | $1.73 |
| shares | — | — | 553.1M | 553.1M | 553.1M |
| shares | — | — | 553.6M | 553.1M | 553.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.11×
EV/EBIT
—
Peer median 19.45×
P/E (TTM)
20.06×
Peer median 21.28×
Peer medians compare against the 7 similar-size Building Materials companies (of 13 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Building Materials | $8,514,000,000 | $8,329,000,000 | $8,564,000,000 |
| Building Envelope | $3,301,000,000 | $3,375,000,000 | $3,113,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $9,111,000,000 | $9,026,000,000 | $8,986,000,000 |
| Central Region | $3,623,000,000 | $3,806,000,000 | $3,592,000,000 |
| Southern Region | $3,529,000,000 | $3,165,000,000 | $3,291,000,000 |
| Canada | $2,675,000,000 | $2,678,000,000 | $2,691,000,000 |
| Great Lakes Region | $2,424,000,000 | $2,632,000,000 | $2,591,000,000 |
| Northeastern Region | $1,879,000,000 | $1,939,000,000 | $1,964,000,000 |
| Pacific Region | $1,334,000,000 | $1,260,000,000 | $1,303,000,000 |
| Other Geographical Regions | $29,000,000 | $0 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Aggregates and Other Construction Materials | $4,665,000,000 | $4,446,000,000 | $4,671,000,000 |
| Cement | $4,389,000,000 | $4,481,000,000 | $4,561,000,000 |
| Interproduct Revenues | -$540,000,000 | -$598,000,000 | -$668,000,000 |
Key facts
CIK
2035989
CUSIP
H2927K103
13F (30d)
347 filings
346 filers
Visit website
Investor relations