Alexandria Real Estate Equities, Inc 10-Q, filed May 10, 2004
Alexandria Real Estate Equities, Inc. (ARE)
About this 10-Q
Alexandria Real Estate Equities, Inc filed this 10-Q on May 10, 2004, covering the quarter ended March 31, 2004.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004 or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to _________
Commission file number 1-12993
ALEXANDRIA REAL ESTATE EQUITIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
135 North Los Robles Avenue, Suite 250, Pasadena, California 91101
(Address of principal executive offices including zip code)
(626) 578-0777
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ],
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES [X] NO [ ],
As of May 6, 2004, 19,378,632 shares of common stock, par value $.01 per share, were outstanding.
TABLE OF CONTENTS
| PART I. Financial Information | Page No. |
| Item 1. Financial Statements (unaudited): |
|
|
Condensed Consolidated Balance Sheets of Alexandria Real Estate Equities, Inc. and Subsidiaries as of March 31, 2004 and December 31, 2003 |
|
|
Condensed Consolidated Income Statements of Alexandria Real Estate Equities, Inc. and Subsidiaries for the three months ended March 31, 2004 and 2003 |
|
|
Condensed Consolidated Statements of Cash Flows of Alexandria Real Estate Equities, Inc. and Subsidiaries for the three months ended March 31, 2004 and 2003 |
|
| Notes to Condensed Consolidated Financial Statements |
|
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
| Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
| Item 4. Controls and Procedures |
|
| PART II. Other Information |
|
| Item 6. Exhibits and Reports on Form 8-K |
|
| Signatures |
|
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
Alexandria Real Estate Equities, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(DOLLARS IN THOUSANDS)
March 31, December 31,
2004 2003
------------ ------------
Assets
Rental properties, net $1,016,385 $982,297
Properties under development 131,955 153,379
Cash and cash equivalents 4,356 4,985
Tenant security deposits and other restricted cash 13,909 11,057
Tenant receivables 2,504 1,969
Deferred rent 34,559 31,503
Investments 48,842 47,126
Other assets 42,310 40,261
------------ ------------
Total assets $1,294,820 $1,272,577
============ ============
Liabilities and Stockholders' Equity
Secured notes payable $355,898 $320,007
Unsecured line of credit and unsecured term loan 363,000 389,000
Accounts payable, accrued expenses and
tenant security deposits 50,717 43,408
Dividends payable 13,481 13,027
------------ ------------
Total liabilities 783,096 765,442
Stockholders' equity:
Series A preferred stock 38,588 38,588
Series B preferred stock 57,500 57,500
Common stock 194 193
Additional paid-in capital 414,317 409,926
Deferred compensation (1,976) (2,232)
Retained earnings 10,120 8,635
Accumulated other comprehensive income (7,019) (5,475)
------------ ------------
Total stockholders' equity 511,724 507,135
------------ ------------
Total liabilities and stockholders' equity $1,294,820 $1,272,577
============ ============
See accompanying notes.
Alexandria Real Estate Equities, Inc. and Subsidiaries
Condensed Consolidated Income Statements
(Unaudited)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended
March 31,
-----------------------
2004 2003
----------- -----------
Revenues
Rental $33,774 $31,222
Tenant recoveries 8,314 8,479
Other income 687 338
----------- -----------
42,775 40,039
Expenses
Rental operations 8,735 8,576
General and administrative 3,636 3,549
Interest 6,709 6,871
Depreciation and amortization 9,981 9,374
----------- -----------
29,061 28,370
Income from continuing operations 13,714 11,669
Income from discontinued operations, net 1,626 480
----------- -----------
Net income $15,340 $12,149
=========== ===========
Dividends on preferred stock 2,225 2,225
----------- -----------
Net income available to common stockholders $13,115 $9,924
=========== ===========
Basic income per common share:
Income from continuing operations $0.71 $0.62
=========== ===========
Income from discontinued operations, net $0.08 $0.03
=========== ===========
Net income $0.80 $0.64
=========== ===========
Net income available to common stockholders $0.68 $0.53
=========== ===========
Diluted income per common share:
Income from continuing operations $0.70 $0.61
=========== ===========
Income from discontinued operations, net $0.08 $0.03
=========== ===========
Net income $0.78 $0.63
=========== ===========
Net income available to common stockholders $0.67 $0.52
=========== ===========
Weighted average shares of common stock outstanding:
-Basic 19,206,954 18,895,821
=========== ===========
-Diluted 19,584,003 19,136,372
=========== ===========
See accompanying notes.
Alexandria Real Estate Equities, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(DOLLARS IN THOUSANDS)
Three Months Ended
March 31,
----------------------
2004 2003
---------- ----------
Operating Activities
Net income $15,340 $12,149
Adjustments to reconcile net income to net cash
provided by operating activities:
(Gain) loss on sales of property (1,627) 455
Depreciation and amortization 9,981 9,461
Amortization of loan fees and costs 558 464
Amortization of premiums on secured notes (31) (100)
Stock compensation expense 802 955
Changes in operating assets and liabilties:
Tenant security deposits and other restricted cash (2,852) (759)
Tenant receivables (535) (665)
Deferred rent (3,064) (1,966)
Other assets (4,262) (650)
Accounts payable, accrued expenses and tenant
security deposits 5,206 (1,708)
---------- ----------
Net cash provided by operating activities 19,516 17,636
---------- ----------
Investing Activities
Purchase of rental properties - (3,677)
Proceeds from sales of property 5,454 6,558
Additions to rental properties (18,359) (12,496)
Purchase of properties under development - (34,700)
Additions to properties under development (6,112) (8,831)
Additions to investments, net (1,371) (1,853)
---------- ----------
Net cash used in investing activities (20,388) (54,999)
---------- ----------
Financing Activities
Proceeds from secured notes payable 38,000 34,000
Proceeds from exercise of stock options 3,722 720
(Principal reduction to) net borrowings from
unsecured line of credit and unsecured term loan (26,000) 16,000
Principal reductions of secured notes payable (2,078) (1,757)
Dividends paid on common stock (11,176) (9,491)
Dividends paid on preferred stock (2,225) (2,225)
---------- ----------
Net cash provided by financing activities 243 37,247
---------- ----------
Net decrease in cash and cash equivalents (629) (116)
Cash and cash equivalents at beginning of period 4,985 3,790
---------- ----------
Cash and cash equivalents at end of period $4,356 $3,674
========== ==========
See accompanying notes.
Alexandria Real Estate Equities, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Background and Basis of Presentation
Background
Alexandria Real Estate Equities, Inc. is a real estate investment trust ("REIT") formed in 1994. We are engaged primarily in the ownership, operation, management, acquisition, expansion and selective redevelopment and development of properties containing a combination of office and laboratory space. We refer to these properties as "life science properties". Our life science properties are designed and improved for lease primarily to pharmaceutical, biotechnology, life science product and service companies, not-for-profit scientific research institutions, universities and related government agencies. As of March 31, 2004, our portfolio consisted of 89 properties in nine states with approximately 5.7 million rentable square feet.
We have prepared the accompanying interim financial statements in accordance with accounting principles generally accepted in the United States and in conformity with the rules and regulations of the Securities and Exchange Commission. In our opinion, the interim financial statements presented herein reflect all adjustments, consisting solely of normal and recurring adjustments, which are necessary to fairly present the interim financial statements. The results of operations for the interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. These financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Basis of Presentation and Significant Accounting Policies
The accompanying condensed consolidated financial statements include the accounts of Alexandria Real Estate Equities, Inc. and its subsidiaries. All significant intercompany balances and transactions have been eliminated.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
Accumulated Other Comprehensive Income
Accumulated other comprehensive income consists of the following (in thousands):
March 31, December 31,
2004 2003
------------ ------------
Unrealized gain on
marketable securities $1,169 $824
Unrealized loss on interest
rate swap agreements (8,188) (6,299)
------------ ------------
($7,019) ($5,475)
============ ============
The following table provides a reconciliation of comprehensive income (in thousands):
Three Months Ended
March 31,
--------------------
2004 2003
--------- ---------
Net income $15,340 $12,149
Unrealized gain on
marketable securities 345 6
Unrealized (loss) gain on
interest rate swap agreements (1,889) 145
--------- ---------
Comprehensive income $13,796 $12,300
========= =========
2. Rental Properties, Net
Rental properties, net consist of the following (in thousands):
March 31, December 31,
2004 2003
----------- -----------
Land $150,939 $147,425
Buildings and improvements 888,370 854,152
Tenant and other improvements 126,325 122,280
----------- -----------
1,165,634 1,123,857
Less accumulated depreciation (149,249) (141,560)
----------- -----------
$1,016,385 $982,297
=========== ===========
In February 2004, we sold an office property in the Suburban Washington D.C. market that had been designated as "held for sale" during the fourth quarter of 2003. The total sales price for the property was approximately $5.7 million (see Note 8).
3. Investments
We hold equity investments in certain publicly-traded companies and privately-held entities primarily involved in the life science industry. All of our investments in publicly-traded companies are considered "available for sale" under the provisions of Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities". The following table summarizes our available-for-sale securities (in thousands):
March 31, December 31,
2004 2003
----------- -----------
Adjusted cost of available-for-sale
securities $ 1,093 $ 1,257
Gross unrealized gains 1,169 837
Gross unrealized losses - (13)
----------- -----------
Fair value of
available-for-sale securities $ 2,262 $ 2,081
=========== ===========
Investments in privately-held entities as of March 31, 2004 and December 31, 2003, totaled $46,580,000 and $45,045,000, respectively. Of these totals, $45,497,000 and $42,331,000 are accounted for under the cost method. The remainder ($1,083,000 and $2,714,000 as of March 31, 2004 and December 31, 2003, respectively) is accounted for under the equity method in accordance with Accounting Principles Board Opinion No. 18, "The Equity Method of Accounting for Investments in Common Stock" ("APB 18") and Emerging Issues Task Force Topic D- 46, "Accounting for Limited Partnership Investments".
For all of our investments, if a decline in the fair value of an investment below its carrying value is determined to be other than temporary, such investment is written down to its estimated fair value with a non-cash impairment charge to current earnings.
4. Unsecured Line of Credit and Unsecured Term Loan
We have an unsecured line of credit that provides for borrowings of up to $440 million and an unsecured term loan for $150 million. Borrowings under our unsecured line of credit and our unsecured term loan, as amended, bear interest at a floating rate based on our election of either a LIBOR-based rate or a rate related to the higher of the bank's reference rate and the Federal Funds rate. For each LIBOR-based advance, we must elect a LIBOR period of one, two, three or six months.
Our unsecured line of credit and our unsecured term loan contain financial covenants, including, among other things, maintenance of minimum net worth, a total liabilities to gross asset value ratio and a fixed charge coverage ratio. In addition, the terms of the unsecured line of credit and unsecured term loan restrict, among other things, certain investments, indebtedness, distributions and mergers. The unsecured line of credit expires November 2006 and may be extended at our sole option for an additional one-year period. As of March 31, 2004, borrowings outstanding on the unsecured line of credit carried a weighted average interest rate of 2.64%. The unsecured term loan expires in November 2008. As of March 31, 2004, the unsecured term loan carried a weighted average interest rate of 2.61%.
Aggregate borrowings under the unsecured line of credit and unsecured term loan may be limited to an amount based on the net operating income derived from a pool of unencumbered properties. Accordingly, as we acquire or complete the development or redevelopment of additional unencumbered properties, aggregate borrowings available under the unsecured line of credit and unsecured term loan will increase up to a maximum of $590 million. Under these provisions, as of March 31, 2004, aggregate borrowings under our unsecured line of credit and unsecured term loan were limited to $455 million.
We utilize interest rate swap agreements to hedge a portion of our exposure to variable interest rates associated with our unsecured line of credit and unsecured term loan. These agreements involve an exchange of fixed and floating interest payments without the exchange of the underlying principal amount (the "notional amount"). Interest received under all of our swap agreements is based on the one-month LIBOR rate. The net difference between the interest paid and the interest received is reflected as an adjustment to interest expense.
The following table summarizes our interest rate swap agreements as of March 31, 2004 (dollars in thousands):
Effective
Notional at Interest Termination Fair
Transaction Dates Effective Dates Amounts March 31, 2004 Pay Rates Dates Values
- ----------------- ---------------- ------------- -------------- ---------- ----------------- ------------
Hedges for Unsecured Line of Credit
- --------------------------------
March 2002 December 31, 2002 $ 50,000 $ 50,000 5.364% December 31, 2004 $ (1,584)
July 2002 January 1, 2003 25,000 25,000 3.855% June 30, 2005 (772)
July 2002 January 1, 2003 25,000 25,000 3.865% June 30, 2005 (775)
December 2002 January 2, 2003 25,000 25,000 3.285% June 30, 2006 (755)
December 2002 January 2, 2003 25,000 25,000 3.285% June 30, 2006 (755)
November 2002 June 1, 2003 25,000 25,000 3.115% December 31, 2005 (633)
November 2002 June 1, 2003 25,000 25,000 3.155% December 31, 2005 (650)
March 2004 December 31, 2004 25,000 - 2.956% December 31, 2006 (185)
March 2004 December 31, 2004 25,000 - 2.956% December 31, 2006 (185)
--------------
$ 200,000
Hedges for Unsecured Term Loan
- --------------------------------
December 2003 December 31, 2003 $ 50,000 $ 50,000 1.53% December 31, 2004 (132)
December 2003 December 31, 2004 50,000 - 3.00% December 30, 2005 (475)
December 2003 December 30, 2005 50,000 - 4.15% December 29, 2006 (495)
December 2003 December 29, 2006 50,000 - 5.09% October 31, 2008 (792)
-------------- ------------
$ 50,000 $ (8,188)
-------------- ============
Total Interest Rate Swaps in Effect at March 31, 2004 $ 250,000
==============
5. Stockholders' Equity
In March 2004, we declared a cash dividend on our common stock aggregating $11,627,000 ($ 0.60 per share) for the calendar quarter ended March 31, 2004. In March 2004, we declared a cash dividend on our Series A preferred stock aggregating $916,000 ($ 0.59375 per share) for the period from January 15, 2004 through April 14, 2004. In March 2004, we also declared a cash dividend on our Series B preferred stock aggregating $1,308,000 ($0.56875 per share) for the period January 15, 2004 through April 14, 2004. We paid these dividends on April 15, 2004.
6. Stock Option Plan
For 2002 and all prior years, we elected to follow Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25") and related Interpretations in accounting for our employee and non-employee director stock options, stock grants and stock appreciation rights. Under APB 25, because the exercise price of the options we granted equals the market price of the underlying stock on the date of grant, no compensation expense had been recognized.
In December 2002, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation- Transition and Disclosure" ("SFAS 148"), which addresses alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. Effective January 1, 2003, we adopted the fair value recognition provisions of Statement of Financial Accounting Standard No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), prospectively to all employee awards granted, modified or settled after January 1, 2003. There have been no options issued since January 1, 2003.
The following table provides pro forma disclosures of the estimated fair value of the options amortized to expense over the options' vesting periods as if we had accounted for our stock options under the fair value method under SFAS 123 since the date they were granted (in thousands, except per share information):
Three Months Ended
March 31,
--------------------------
2004 2003
------------ ------------
Net income available to common stockholders, as reported $ 13,115 $ 9,924
Add: Stock-based employee compensation expense
included in reported net income - -
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards (190) (335)
------------ ------------
Pro forma net income available to common stockholder $ 12,925 $ 9,589
============ ============
Earnings per share:
Basic - as reported $ 0.68 $ 0.53
============ ============
Basic - pro forma $ 0.67 $ 0.51
============ ============
Diluted - as reported $ 0.67 $ 0.52
============ ============
Diluted - pro forma $ 0.66 $ 0.50
============ ============
7. Net Income Per Share
The following table shows the computation of net income per share of our common stock outstanding (dollars in thousands, except per share amounts):
Three Months Ended
March 31,
-----------------------
2004 2003
----------- -----------
Net income available to common
stockholders $13,115 $9,924
=======================
Weighted average shares of
common stock outstanding - basic 19,206,954 18,895,821
Add: dilutive effect of
stock options and stock grants 377,049 240,551
----------- -----------
Weighted average shares of
common stock outstanding - diluted 19,584,003 19,136,372
=========== ===========
Net income per common share:
- Basic $0.68 $0.53
=========== ===========
- Diluted $0.67 $0.52
=========== ===========
Common dividends declared per share $0.60 $0.53
=========== ===========
8. Discontinued Operations
On January 1, 2002, Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144") became effective. SFAS 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets. Under SFAS 144, a property is classified as "held for sale" when all of the following criteria for a plan of sale have been met: 1) management, having the authority to approve the action, commits to a plan to sell the property, 2) the property is available for immediate sale in its present condition, subject only to the terms that are usual and customary, 3) an active program to locate a buyer, and other actions required to complete the plan to sell, have been initiated, 4) the sale of the property is probable and is expected to be completed within one year, 5) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value, and 6) actions necessary to complete the plan of sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. When all of these criteria have been met, the property is classified as "held for sale" and its operations are classified as discontinued operations in our consolidated statements of income. When a property is designated as "held for sale", amounts for all prior periods presented are reclassified from continuing operations to discontinued operations. A loss is recognized for any initial adjustment of the asset's carrying amount to fair value less costs to sell in the period the asset qualifies as "held for sale". Depreciation of assets ceases commencing on the date they are designated as "held for sale". The accompanying statements have been presented in compliance with SFAS 144.
Income from discontinued operations, net includes the results of operations for three properties we sold during 2003 and one property we sold during the first quarter of 2004 under the provisions of SFAS 144. During the first quarter of 2004, we sold one property located in the Suburban Washington D.C. market that had been designated as "held for sale" during the fourth quarter of 2003. The total sale price for the property was approximately $5.7 million. In connection with the sale, we recorded a gain on sale of property of approximately $1.6 million. During the first quarter of 2003, we sold one property located in the San Francisco Bay market which could not be redeveloped pursuant to our original strategic objectives and that had been designated as "held for sale" as of December 31, 2002. The total sale price for the property was approximately $6.8 million. In connection with this sale, we recorded a loss on sale of property of approximately $455,000 in 2003. Gain/loss on sales of these properties are included on the income statement in income from discontinued operations.
The following is a summary of discontinued operations (in thousands):
Three Months Ended
March 31,
---------------------
2004 2003
--------- ----------
Revenue $ 14 $ 1,784
Operating expenses 15 423
--------- ----------
Revenue less operating expenses (1) 1,361
Interest - 339
Depreciation - 87
Income before gain (loss) on --------- ----------
sales of property (1) 935
Gain (loss) on sales of property 1,627 (455)
Income from discontinued --------- ----------
operations, net $ 1,626 $ 480
========= ==========
March 31, December 31,
2004 2003
--------- ----------
Properties held for sale, net $ - $ 3,518
Tenant security deposits and other
restricted cash - 6
Tenant receivables - 82
Deferred rent - 8
Other assets - 66
--------- ----------
Total assets $ - $ 3,680
========= ==========
Accounts payable, accrued expenses
and tenant security deposits - 79
--------- ----------
Total liabilities - 79
--------- ----------
Net assets of discontinued operations $ - $ 3,601
========= ==========
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain information and statements included in this Quarterly Report on Form 10-Q, including, without limitation, statements containing the words "believes", "expects", "may", "will", "should", "seeks", "approximately", "intends", "plans", "estimates" or "anticipates", or the negative of these words or similar words, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements involve inherent risks and uncertainties regarding events, conditions and financial trends that may affect our future plans of operation, business strategy, results of operations and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by the forward-looking statements, including, but not limited to, those described below in this report and under the headings "Business Risks" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2003. We do not take any responsibility to update any of these factors or to announce publicly any revisions to any of the forward-looking statements contained in this or any other document, whether as a result of new information, future events or otherwise. Readers of this Form 10-Q should also read our Securities and Exchange Commission and other publicly filed documents for further discussion regarding such factors.
As used in this Form 10-Q, "we", "our", "ours" and "us" refer to Alexandria Real Estate Equities, Inc. and its subsidiaries.
The following discussion should be read in conjunction with the financial statements and notes appearing elsewhere in this report.
Overview
Since our formation in October 1994, we have devoted substantially all of our resources to the ownership, operation, management, acquisition, expansion and selective redevelopment and development of high quality, strategically located properties containing a combination of office and laboratory space leased principally to tenants in the life science industry. We refer to these properties as "life science properties".
As of March 31, 2004, our portfolio consisted of 89 properties containing approximately 5.7 million rentable square feet of office/laboratory space. As of that date, our properties were approximately 93% leased, excluding those properties in our redevelopment program. Our primary source of revenue is rental income and tenant recoveries from leases at the properties we own. The comparability of financial data from period to period is affected by the timing of our property acquisition, development and redevelopment activities.
Results of Operations
Comparison of Three Months Ended March 31, 2004 ("First Quarter 2004") to Three Months Ended March 31, 2003 ("First Quarter 2003")
Rental revenue increased by $2.6 million, or 8%, to $33.8 million for First Quarter 2004 compared to $31.2 million for First Quarter 2003. The increase resulted primarily from rental revenue from properties acquired, placed in service or redeveloped after January 1, 2003. Rental revenue from the properties operating continuously since January 1, 2003 (the "First Quarter Same Properties") increased by $931,000, or 3.6%, primarily due to increases in rental rates and offset by a slight decrease in occupancy. The occupancy level of the First Quarter Same Properties as of March 31, 2004 was 95.4%, compared to 95.5% as of March 31, 2003.
Tenant recoveries decreased by $165,000, or 2%, to $8.3 million for First Quarter 2004 compared to $8.5 million for First Quarter 2003. The decrease resulted primarily from a favorable 2002 year end operating expense recovery reconciliation recognized in First Quarter 2003. Tenant recoveries for the First Quarter Same Properties decreased by $402,000, or 5.5%, primarily due to increases in certain recoverable operating expenses during First Quarter 2003 and a non-recurring increase in tenant recoveries during First Quarter 2003 due to the year end operating expense recovery reconciliation.
Other income increased by $349,000, or 103%, to $687,000 for First Quarter 2004 compared to $338,000 for First Quarter 2003. The increase resulted primarily due to a general increase in miscellaneous sources of income.
Rental operating expenses increased by $159,000, or 2%, to $8.7 million for First Quarter 2004 compared to $8.6 million for First Quarter 2003. The increase resulted primarily from rental operating expenses from properties acquired, placed in service or redeveloped after January 1, 2003. Operating expenses for the First Quarter Same Properties decreased by $178,000, or 2.5%, primarily due to a decrease in property taxes from successful appeals at certain properties and a decrease in repairs and maintenance expenses, substantially all of which are recoverable from our tenants through tenant recoveries.
General and administrative expenses increased by $87,000, or 2%, to $3.6 million for First Quarter 2004 compared to $3.5 million for First Quarter 2003 primarily due to general increases in administrative costs, primarily payroll and related expenses.
Interest expense decreased by $162,000, or 2%, to $6.7 million for First Quarter 2004 compared to $6.9 million for First Quarter 2003. The decrease resulted from principal reductions on our unsecured line of credit and unsecured term loan and a reduction in the floating interest rate on our unsecured line of credit and unsecured term loan. The weighted average interest rate on these borrowings (excluding the effect of swap agreements) decreased from 2.91% as of March 31, 2003 to 2.63% as of March 31, 2004. The decrease was offset slightly by an increase in indebtedness on our secured notes payable.
Depreciation and amortization increased by $607,000, or 6%, to $10.0 million for First Quarter 2004 compared to $9.4 million for First Quarter 2003. The increase resulted primarily from depreciation associated with the properties acquired, placed in service or redeveloped after January 1, 2003.
Income from discontinued operations, net was $1.6 million for First Quarter 2004. It reflects the results of operations of one property in the Suburban Washington D.C. market that was sold in First Quarter 2004. In connection with this sale, we recorded a net gain of approximately $1.6 million.
As a result of the foregoing, net income was $15.3 million for First Quarter 2004 compared to $12.1 million for First Quarter 2003.
Liquidity and Capital Resources
Cash flows
Net cash provided by operating activities for First Quarter 2004 increased by $1.9 million to $19.5 million compared to $17.6 million for First Quarter 2003. The increase resulted primarily from increases in cash flows from our portfolio of operating properties and a decline in accounts payable, accrued expenses and tenant security deposits, offset by an increase in tenant security deposits and other restricted cash and other assets.
Net cash used in investing activities decreased by $34.6 million to $20.4 million for First Quarter 2004 compared to $55.0 million for First Quarter 2003. This decrease was primarily due to the lower level of acquisitions for First Quarter 2004 compared to First Quarter 2003.
Net cash provided by financing activities decreased by $37.0 million to $243,000 for First Quarter 2004 compared to $37.2 million for First Quarter 2003. Cash provided by financing activities for First Quarter 2004 primarily consisted of net proceeds from our secured debt, offset by principal reductions to our unsecured line of credit and unsecured term loan and distributions to stockholders.
Contractual obligations and commitments
Contractual obligations as of March 31, 2004, consist of the following (dollars in thousands):
Payments by Period
---------------------------------------------
Total 2004 2005-2006 2007-2008 Thereafter
------------- -------- --------- --------- ----------
Contractual Obligations
Secured notes payable (1) $ 355,677 $ 7,718 $ 55,028 $ 54,243 $ 238,688
Ground lease obligations $ 65,005 $ 1,251 $ 3,529 $ 3,631 $ 56,594
Other obligations $ 619 $ 377 $ 242 $ - $ -
------------- -------- --------- --------- ----------
Total $ 421,301 $ 9,346 $ 58,799 $ 57,874 $ 295,282
============= ======== ========= ========= ==========
- Excludes unamortized premium of $221,000 as of March 31, 2004.
Secured notes payable as of March 31, 2003 include 17 notes secured by 43 properties.
Ground lease obligations as of March 31, 2004 include leases at six of our properties and one land development parcel. These lease obligations have remaining lease terms of 29 to 51 years, exclusive of extension options.
In addition to the above, we were committed under the terms of construction contracts to complete the construction of properties under development at a remaining aggregate cost of $10.6 million.
As of March 31, 2004, we were also committed to fund approximately $19.9 million for the construction of building infrastructure improvements under the terms of leases and/or construction contracts and approximately $19.9 million for certain investments.
Tenant security deposits and restricted cash
Tenant security deposits and restricted cash as of March 31, 2004 consist of the following (in thousands):
Amount
---------
Funds held in trust under the terms of certain
secured notes payable $11,508
Security deposit funds based on the terms of certain
lease agreements 2,034
Other funds held in escrow 367
---------
$13,909
=========
Secured debt
Secured debt as of March 31, 2004 consists of the following (dollars in thousands):
Balance at Stated
March 31, Interest
Location of Collateral 2004 Rates Maturity Dates
- ------------------------------------------ ------------ ------------ --------------
Lexington, MA $3,331 8.45% August 2004
San Francisco, CA (two properties) 22,483 LIBOR + 1.70% January 2005 (1)
Worcester, MA 9,590 (2) 8.75% January 2006
Durham, NC (two properties) 11,839 8.68% December 2006
Gaithersburg, MD (three properties) 9,671 8.25% August 2007
Chantilly, VA and Seattle, WA 34,292 7.22% May 2008
San Diego, CA (four properties) 39,955 6.95% July 2009
Worcester, MA and San Diego, CA 18,356 8.71% January 2010
Gaithersburg, MD (two properties) 24,078 8.33% November 2010
San Diego, CA (six properties) 23,578 7.75% July 2011
Gaithersburg, MD (three properties) 27,710 7.40% January 2012
Alameda, CA (three properties) and San Diego, CA 33,414 6.21% March 2013
Rockville, MD (two properties) and Beltsville, MD 29,818 6.36% September 2013
Alameda, CA 1,412 7.165% January 2014
Charlestown, MA, Lexington, MA, Montvale, NJ and
Plymouth Meeting, PA 38,000 5.82% April 2016
Seattle, WA (two properties) 17,110 7.75% June 2016
San Diego, CA 11,261 7.50% August 2021
------------
$355,898
============
_________
- The loan may be extended, at our option, for an additional year.
- The balance shown includes an unamortized premium of $221,000. The effective interest rate of the loan is 7.25%.
The following is a summary of the scheduled principal payments for our secured debt and the weighted average interest rates as of March 31, 2004 (in thousands):
Weighted
Average
Year Amount Interest Rate
---------------------- ----------- ------------
2004 $7,718 7.72%
2005 28,838 (1) 3.86%(1)
2006 26,190 7.85%(1)
2007 15,738 7.78%
2008 38,505 7.20%
Thereafter 238,688 7.07%
----------- ------------
Subtotal 355,677 6.93%
Unamortized Premium 221 ============
-----------
Total $355,898
===========
(1) We have a loan related to a property we developed in the San Francisco Bay market which has a maturity date of 2005 that may be extended for an additional year. If we extend the maturity date of this loan to 2006, the weighted average interest rates for 2005 and 2006 would be 7.17% and 5.57%, respectively.
Unsecured line of credit and unsecured term loan
We have an unsecured line of credit that provides for borrowings of up to $440 million and an unsecured term loan for $150 million. Borrowings under our unsecured line of credit and our unsecured term loan, as amended, bear interest at a floating rate based on our election of either a LIBOR-based rate or a rate related to the higher of the bank's reference rate and the Federal Funds rate. For each LIBOR-based advance, we must elect a LIBOR period of one, two, three or six months.
Our unsecured line of credit and our unsecured term loan contain financial covenants, including, among other things, maintenance of minimum net worth, a total liabilities to gross asset value ratio and a fixed charge coverage ratio. In addition, the terms of the unsecured line of credit and unsecured term loan restrict, among other things, certain investments, indebtedness, distributions and mergers. The unsecured line of credit expires November 2006 and may be extended at our sole option for an additional one-year period. As of March 31, 2004, borrowings outstanding on the unsecured line of credit carried a weighted average interest rate of 2.64%. The unsecured term loan expires in November 2008. As of March 31, 2004, the unsecured term loan carried a weighted average interest rate of 2.61%.
Aggregate borrowings under the unsecured line of credit and unsecured term loan may be limited to an amount based on the net operating income derived from a pool of unencumbered properties. Accordingly, as we acquire or complete the development or redevelopment of additional unencumbered properties, aggregate borrowings available under the unsecured line of credit and unsecured term loan will increase up to a maximum of $590 million. Under these provisions, as of March 31, 2004, aggregate borrowings under our unsecured line of credit and unsecured term loan were limited to $455 million.
We utilize interest rate swap agreements to hedge a portion of our exposure to variable interest rates associated with our unsecured line of credit and unsecured term loan. These agreements involve an exchange of fixed and floating interest payments without the exchange of the underlying principal amount (the "notional amount"). Interest received under all of our swap agreements is based on the one-month LIBOR rate. The net difference between the interest paid and the interest received is reflected as an adjustment to interest expense.
The following table summarizes our interest rate swap agreements as of March 31, 2004 (dollars in thousands):
Effective
Notional at Interest Termination Fair
Transaction Dates Effective Dates Amounts March 31, 2004 Pay Rates Dates Values
- ----------------- ---------------- ------------- -------------- ---------- ----------------- ------------
Hedges for Unsecured Line of Credit
- --------------------------------
March 2002 December 31, 2002 $ 50,000 $ 50,000 5.364% December 31, 2004 $ (1,584)
July 2002 January 1, 2003 25,000 25,000 3.855% June 30, 2005 (772)
July 2002 January 1, 2003 25,000 25,000 3.865% June 30, 2005 (775)
December 2002 January 2, 2003 25,000 25,000 3.285% June 30, 2006 (755)
December 2002 January 2, 2003 25,000 25,000 3.285% June 30, 2006 (755)
November 2002 June 1, 2003 25,000 25,000 3.115% December 31, 2005 (633)
November 2002 June 1, 2003 25,000 25,000 3.155% December 31, 2005 (650)
March 2004 December 31, 2004 25,000 - 2.956% December 31, 2006 (185)
March 2004 December 31, 2004 25,000 - 2.956% December 31, 2006 (185)
--------------
$ 200,000
Hedges for Unsecured Term Loan
- --------------------------------
December 2003 December 31, 2003 $ 50,000 $ 50,000 1.53% December 31, 2004 (132)
December 2003 December 31, 2004 50,000 - 3.00% December 30, 2005 (475)
December 2003 December 30, 2005 50,000 - 4.15% December 29, 2006 (495)
December 2003 December 29, 2006 50,000 - 5.09% October 31, 2008 (792)
-------------- ------------
$ 50,000 $ (8,188)
-------------- ============
Total Interest Rate Swaps in Effect at March 31, 2004 $ 250,000
==============
We do not believe we are exposed to more than a nominal amount of credit risk in our interest rate swap agreements as the counterparties are established, well-capitalized financial institutions.
Other resources and liquidity requirements
We expect to continue meeting our short-term liquidity and capital requirements generally by using our working capital and net cash provided by operating activities. We believe that net cash provided by operating activities will continue to be sufficient to make the distributions necessary to enable us to continue qualifying as a real estate investment trust. We also believe that net cash provided by operations will be sufficient to fund recurring capital expenditures and leasing commissions.
We expect to meet certain long-term liquidity requirements, such as for property acquisitions, property development and redevelopment activities, scheduled debt maturities, expansions and other non- recurring capital improvements, through net cash provided by operating activities, long-term secured and unsecured indebtedness, including borrowings under our unsecured line of credit and unsecured term loan, and the issuance of additional debt and/or equity securities.
Capital Expenditures and Leasing Costs
The following provides additional information with respect to capital expenditures and leasing costs incurred during the three months ended March 31, 2004 (dollars in thousands):
|
Property-related capital expenditures (1) |
$ 558 |
|
Leasing costs (2) |
$ 114 |
|
Property-related redevelopment costs (3) |
$ 19,228 |
|
Property-related development costs |
$ 6,112 |
_______
- Property-related capital expenditures include all capital expenditures except capital expenditures that are recoverable from tenants, revenue-enhancing capital expenditures and costs related to the redevelopment of a property. Capital expenditures fluctuate in any given period due to the nature, extent or timing of improvements required and the extent to which they are recoverable from tenants. Approximately 90% of our leases (based on rentable square feet) provide for the recapture of certain capital expenditures (such as HVAC systems maintenance and/or replacement, roof replacement and parking lot resurfacing). In addition, we implement an active preventative maintenance program at each of our properties to minimize capital expenditures.
- Leasing costs consist of tenant improvements and leasing commissions related to leasing of acquired vacant space and second generation space. Leasing costs exclude tenant improvements that are revenue-enhancing.
- Includes capital expenditures recoverable from tenants of approximately $952,000.
Inflation
Approximately 88% of our leases (on a square footage basis) are triple net leases that require tenants to pay substantially all real estate taxes and insurance and common area and other operating expenses, including increases therein. In addition, approximately 7% of our leases (on a square footage basis) require the tenants to pay a majority of operating expenses. Approximately 94% of our leases (on a square footage basis) contain effective annual rent escalations that are either fixed (generally ranging from 3% to 3.5%) or indexed based on the consumer price index or another index. Accordingly, we do not believe that our earnings or cash flow from real estate operations are subject to any significant risk from inflation. An increase in inflation, however, could result in an increase in the cost of our variable rate borrowings, including our unsecured line of credit and unsecured term loan.
Funds from Operations
GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time. In an effort to overcome the miscorrelation between real estate values and historical cost accounting for real estate assets, the Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT") established the measurement tool of funds from operations ("FFO"). Since its introduction, FFO has become a widely used non-GAAP financial measure by REITs. We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the "White Paper") and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, accordingly, may not be comparable to such other REITs. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. While FFO is a relevant and widely used measure of operating performance for REITs, it should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. (See "Cash Flows" for information regarding these measures of cash flow.) We believe that net income is the most directly comparable GAAP financial measure to FFO.
The following table presents our FFO for the three months ended March 31, 2004 and 2003 and a reconciliation of GAAP net income to FFO (in thousands):
Three Months Ended
March 31,
-----------------------
2004 2003
----------- -----------
Net income $15,340 $12,149
Add
Depreciation and amortization (1) 9,981 9,461
Subtract
Dividends on preferred stock (2,225) (2,225)
(Gain) loss on sales of property (2) (1,627) 455
----------- -----------
Funds from operations (FFO) $21,469 $19,840
=========== ===========
- Includes depreciation and amortization on assets sold or "held for sale" reflected as discontinued operations (for the periods prior to when such assets were sold or designated as "held for sale").
- (Gain) loss on sales of property consist of a $1.6 million gain related to the sale of one property in the Suburban Washington D.C. market in the first quarter of 2004 that had been designated as "held for sale" during the quarter ended December 31, 2003 and a $455,000 loss related to the sale of one property in the San Francisco Bay market in the first quarter of 2003 that had been designated as "held for sale" during the quarter ended December 31, 2002.
Property and Lease Information
The following table is a summary of our property portfolio as of March 31, 2004 (dollars in thousands):
Rentable Annualized
Number of Square Base Occupancy
Properties Feet Rent Percentages
----------- ----------- ---------- -----------
Markets
California - Pasadena 1 31,343 $526 63.3%(1)
California - San Diego 21 938,446 26,270 95.0%
California - San Francisco Bay 10 642,578 19,918 100.0%
Eastern Massachusetts 10 640,317 21,929 86.8%
New Jersey/Suburban Philadelphia 4 267,319 5,352 100.0%
Southeast 5 259,414 3,810 76.7%(1)
Suburban Washington D.C. 19 1,526,856 26,084 91.7%
Washington - Seattle 6 543,780 19,458 99.8%
----------- ----------- ---------- -----------
Total 76 4,850,053 123,347 93.2%(2)
=========== =========== ========== ===========
________
- All, or substantially all, of the vacant space is office or warehouse space.
- Excludes properties under full or partial redevelopment.
The following table provides information with respect to the lease expirations at our properties as of March 31, 2004:
Square Percentage of Annualized Base
Year of Number of Footage of Aggregate Rent of Expiring
Lease Expiring Expiring Portfolio Leased Leases (per
Expiration Leases Leases Square Footage square foot)
- ----------- -------------- -------------- ---------------- ----------------
2004 59 (1) 356,463 7.3% $24.21
2005 28 304,595 6.2% $28.70
2006 35 809,016 16.5% $24.55
2007 19 364,744 7.4% $23.69
2008 13 319,560 6.5% $28.13
Thereafter 55 2,761,544 56.1% $28.17
_________
(1) Includes 20 month-to-month leases for approximately 61,000 square feet.
The following table is a summary of our lease activity for the three months ended March 31, 2004 computed on a GAAP Basis and on a Cash Basis:
Rental TI's/Lease Average
Number Square Expiring New Rate Commissions Lease
of Leases Footage Rates Rates Changes Per Foot Terms
--------- --------- --------- --------- -------- ------------ ---------
Lease Activity
Lease Expirations
Cash Basis 38 499,944 $21.17 -- -- -- --
GAAP Basis 38 499,944 $21.78 -- -- -- --
Renewed / Releasable Space Leased
Cash Basis 13 161,956 $22.35 $22.52 0.8% $4.25 4.7 Years
GAAP Basis 13 161,956 $22.27 $24.69 10.9% $4.25 4.7 Years
Month-to-Month Leases In Effect
Cash Basis 16 60,784 $21.24 $21.28 0.2% -- --
GAAP Basis 16 60,784 $22.27 $22.30 0.1% -- --
Redeveloped/Developed/
Vacant Space Leased
Cash Basis 10 132,939 -- $19.58 -- $25.48 9.1 Years
GAAP Basis 10 132,939 -- $28.73 -- $25.48 9.1 Years
Lease Activity Summary
Excluding Month-to-Month Leases
Cash Basis 23 294,895 -- $21.20 -- -- --
GAAP Basis 23 294,895 -- $26.51 -- -- --
Including Month-to-Month Leases
Cash Basis 39 355,679 -- $21.21 -- -- --
GAAP Basis 39 355,679 -- $25.79 -- -- --
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT
MARKET RISK
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices and equity prices. The primary market risk to which we believe we are exposed is interest rate risk, which may result from many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.
In order to modify and manage the interest rate characteristics of our outstanding debt and to limit the effects of interest rate risks on our operations, we may utilize a variety of financial instruments, including interest rate swaps, caps, floors and other interest rate exchange contracts. The use of these types of instruments to hedge a portion of our exposure to changes in interest rates carries additional risks, such as counter-party credit risk and the legal enforceability of hedging contracts.
Our future earnings, cash flows and fair values relating to financial instruments are primarily dependent upon prevalent market rates of interest, such as LIBOR. However, our interest rate swap agreements are intended to reduce the effects of interest rate changes. Based on interest rates at, and our swap agreements in effect on March 31, 2004, we estimate that a 1% increase in interest rates on our unsecured line of credit and unsecured term loan, after considering the effect of our interest rate swap agreements, would decrease annual future earnings and cash flows by approximately $1.1 million. We further estimate that a 1% decrease in interest rates on our unsecured line of credit and unsecured term loan, after considering the effect of our interest rate swap agreements in effect March 31, 2004, would increase annual future earnings and cash flows by approximately $1.1 million. A 1% increase in interest rates on our secured debt and interest rate swap agreements would decrease their aggregate fair value by approximately $23.7 million. A 1% decrease in interest rates on our secured debt and interest rate swap agreements would increase their aggregate fair value by approximately $25.0 million.
These amounts are determined by considering the impact of the hypothetical interest rates on our borrowing cost and our interest rate swap agreements in effect on March 31, 2004. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.
We have exposure to equity price market risk because of our equity investments in certain publicly-traded companies and privately-held entities. We classify investments in publicly-traded companies as available-for-sale and, consequently, record them on our balance sheet at fair value with unrealized gains or losses reported as a component of comprehensive income or loss. Investments in privately-held entities are generally accounted for under the cost method because we do not influence any of the operating or financial policies of the entities in which we invest. For all investments, we recognize other than temporary declines in value against earnings in the same period the decline in value was deemed to have occurred. There is no assurance that future declines in values will not have a material adverse impact on our future results of operations. By way of example, a 10% decrease in the fair value of our equity investments as of March 31, 2004 would decrease their fair value by approximately $4.9 million.
Item 4. CONTROLS AND PROCEDURES
As of March 31, 2004, we performed an evaluation, under the supervision of our chief executive officer ("CEO") and chief financial officer ("CFO"), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2004. There have been no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to March 31, 2004.
PART II - OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
12.1 Computation of Consolidated Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b) Reports on Form 8-K.
We filed a Current Report on Form 8-K, dated February 12, 2004, pursuant to which we furnished the Securities and Exchange Commission our earnings release dated February 12, 2004, regarding our fourth quarter and year ended December 31, 2003 financial results.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 10, 2004.
ALEXANDRIA REAL ESTATE EQUITIES, INC.
/s/ Joel S. Marcus
Joel S. Marcus
Chief Executive Officer
(Principal Executive Officer)
/s/ Peter J. Nelson
Peter J. Nelson
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
EXHIBIT 12.1
ALEXANDRIA REAL ESTATE EQUITIES, INC.
COMPUTATION OF CONSOLIDATED RATIO OF EARNINGS TO COMBINED FIXED
CHARGES AND PREFERRED STOCK DIVIDENDS
(in thousands, except ratios)
Three Months For the Year Ended December 31, (a)
Ended -----------------------------------------
3/31/04 2003 2002 (b) 2001 2000
----------- --------- --------- --------- ---------
Income From Continuing Operations:....... $13,714 $48,504 $38,271 $27,582 $23,437
Add Back:
Interest Expense....................... 6,709 26,416 24,984 27,666 24,307
----------- --------- --------- --------- ---------
Earnings Available for Fixed Charges $20,423 $74,920 $63,255 $55,248 $47,744
----------- --------- --------- --------- ---------
Combined Fixed Charges and Preferred
Stock Dividends:
Interest Incurred...................... $10,552 $40,647 $39,865 $39,380 $32,348
Preferred Stock Dividends.............. 2,225 8,898 8,579 3,666 3,666
----------- -------- --------- --------- ---------
Total Combined Fixed Charges and
Preferred Stock Dividends............ $12,777 $49,545 $48,444 $43,046 $36,014
----------- -------- --------- --------- ---------
Ratio of Earnings to Combined Fixed Charges
and Preferred Stock Dividends(c)....... 1.60 1.51 1.31 1.28 1.33
____________
- Amounts disclosed for periods prior to 2003 have been reclassified to conform to the current year presentation related to discontinued operations.
- Pursuant to SFAS 145, "Rescission of FASB Statement No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections", in 2003 we reclassified the 2002 loss on early extinguishment of debt to continuing operations. In 2002, this loss was classified as an extraordinary item as previously required under SFAS 4, "Reporting Gains and Losses from Extinguishment of Debt". Amounts shown for 2002 have been adjusted to reflect this reclassification.
- For purposes of calculating the consolidated ratio of earnings to combined fixed charges and preferred stock dividends, earnings consist of earnings from continuting operations before income taxes and fixed charges. Fixed charges consist of interest incurred (including amortization of deferred financing costs and capitalized interest) and preferred stock dividends.
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT
TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Joel S. Marcus, Chief Executive Officer (Principal Executive Officer) of Alexandria Real Estate Equities, Inc., certify that:
- I have reviewed this report on Form 10-Q of Alexandria Real Estate Equities, Inc.;
- Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
- Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
- The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
- Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
- Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
- Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
- The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
- All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
- Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: May 10, 2004
/s/ Joel S. Marcus
Joel S. Marcus
Chief Executive Officer
(Principal Executive Officer)
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT
TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Peter J. Nelson, Chief Financial Officer (Principal Financial and Accounting Officer) of Alexandria Real Estate Equities, Inc., certify that:
- I have reviewed this report on Form 10-Q of Alexandria Real Estate Equities, Inc.;
- Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
- Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
- The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
- Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
- Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
- Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
- The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
- All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
- Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: May 10, 2004
/s/ Peter J. Nelson
Peter J. Nelson
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
EXHIBIT 32
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF
FINANCIAL OFFICER
PURSUANT TO
18 U.S.C SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Joel S. Marcus, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Alexandria Real Estate Equities, Inc. for the quarterly period ended March 31, 2004 fully complies with the requirements of Section 13(a) or 15 (d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly represents in all material respects the financial condition and results of operations of Alexandria Real Estate Equities, Inc.
|
By: /s/ Joel S. Marcus |
|
|
Name: Joel S. Marcus |
|
|
Title: Chief Executive Officer |
I, Peter J. Nelson, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Alexandria Real Estate Equities, Inc. for the quarterly period ended March 31, 2004 fully complies with the requirements of Section 13(a) or 15 (d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly represents in all material respects the financial condition and results of operations of Alexandria Real Estate Equities, Inc.
|
By: /s/ Peter J. Nelson |
|
|
Name: Peter J. Nelson |
|
|
Title: Chief Financial Officer |