ARTW
Arts Way Manufacturing Co Inc
$2.48
-0.08 (-3.13%)
At close · Jul 8
Market Cap
$12.85M
Shares
5,181,386
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$22.98M
-6.2%
FY2025
Net Income
$1.03M
+236.7%
FY2025
Gross Margin
27.28%
-2.6pp
FY2025
Operating Margin
1.26%
-0.6pp
FY2025
Diluted EPS
$0.20
+233.3%
FY2025
Operating Cash Flow
-$904.14K
-134.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $24.47M | $22.98M | $24.5M | $30.28M | $25.65M | $24.97M | $22.41M | $22.89M | $19.73M | $20.72M | $21.56M | $26.33M | $36.17M | $34.23M | $36.46M | $27.62M | $28.95M | |
| $31K | $75K | $203.39K | $111.67K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $17.79M | $16.71M | $17.19M | $21.7M | $18.71M | $18.37M | $20.01M | $18.96M | $16.22M | $16.63M | $16.24M | $19.41M | $27.45M | $25.86M | $26.42M | $20.61M | $22.14M | |
| $6.68M | $6.27M | $7.31M | $8.58M | $6.94M | $6.6M | $2.4M | $3.93M | $3.51M | $4.08M | $5.32M | $6.91M | $8.72M | $8.37M | $10.03M | $7.01M | $6.81M | |
| — | 27.28% | 29.84% | 28.35% | 27.06% | 26.42% | 10.71% | 17.16% | 17.8% | 19.71% | 24.68% | 26.25% | 24.12% | 24.44% | 27.52% | 25.37% | 23.52% | |
| — | $228K | $216K | $204K | $193K | $152K | $199K | $149K | $178K | $183K | $140K | $162K | $191K | $174K | $125K | $125K | $417.52K | |
| $1.53M | $1.44M | $1.64M | $2.13M | $1.9M | $2.01M | $1.62M | $1.6M | $1.94M | $1.89M | $1.84M | $2.05M | $2.37M | $2.16M | $1.61M | $1.7M | $1.81M | |
| $4.17M | $4.19M | $4.78M | $4.32M | $3.85M | $3.55M | $4.21M | $3.34M | $3.44M | $3.34M | $3.44M | $3.88M | $4.21M | $3.88M | $3.76M | $2.94M | $2.69M | |
| — | $60.91K | $121.82K | $30.46K | — | — | — | — | — | — | — | — | — | $0 | $60K | $60K | $60K | |
| — | $792.11K | $868K | $774.37K | $661.02K | $613.41K | $818.23K | $1M | $960.61K | $702.35K | $671.97K | $821.99K | $907K | $704K | $853K | $780K | — | |
| — | — | — | — | — | — | — | — | — | $289K | — | — | — | — | — | — | — | |
| $6.06M | $5.98M | $6.85M | $7.05M | $6.33M | $6.07M | $6.31M | $5.42M | $6.61M | $5.8M | $5.75M | $6.99M | $7.06M | $6.55M | $5.7M | $5.08M | $4.91M | |
| $616.99K | $289.46K | $460.7K | $1.53M | $604.72K | $523.41K | -$3.91M | -$1.5M | -$3.1M | -$1.72M | -$431.45K | -$76.81K | $1.66M | $1.82M | $4.33M | $1.93M | $1.9M | |
| — | 1.26% | 1.88% | 5.06% | 2.36% | 2.1% | -17.45% | -6.54% | -15.69% | -8.31% | -2% | -0.29% | 4.6% | 5.31% | 11.87% | 6.99% | 6.55% | |
| — | $1.08M | $1.33M | $2.31M | $1.27M | $1.14M | -$3.09M | -$493.34K | -$2.13M | -$1.02M | $240.52K | $745.18K | $2.57M | $2.52M | $5.18M | $2.71M | — | |
| $401.77K | $366.68K | $599.4K | $590.01K | $404.19K | $313.49K | $304.61K | $358.17K | $304.57K | $319.62K | $248.58K | $302.28K | $351.9K | $296.64K | $413.59K | $428.54K | $423.27K | |
| $1.15M | $1.15M | -$596.19K | -$442.49K | -$163.77K | -$256.52K | $949.68K | -$271.94K | -$751.2K | -$71.12K | -$91.34K | -$433.69K | -$362.33K | $388.7K | -$339.8K | -$348.83K | -$337.11K | |
| $1.76M | $1.44M | -$135.49K | $1.09M | $440.94K | $266.89K | -$2.96M | -$1.77M | -$3.85M | -$1.79M | -$522.78K | -$510.5K | $1.3M | $2.21M | $3.99M | — | — | |
| $475.84K | $402.18K | -$41.03K | $325.96K | $66.82K | $54.26K | -$856.47K | -$349.23K | -$510.42K | -$423.8K | -$96.6K | -$200.85K | $367.26K | $654.47K | $1.32M | $332.04K | — | |
| $1.29M | $1.03M | $307.38K | $266.97K | $97.8K | $212.63K | -$2.1M | -$1.42M | -$3.39M | -$1.64M | -$821.33K | -$557.84K | $935.25K | $1.55M | $2.67M | $1.25M | $1.05M | |
| — | 4.5% | 1.25% | 0.88% | 0.38% | 0.85% | -9.39% | -6.2% | -17.17% | -7.9% | -3.81% | -2.12% | 2.59% | 4.53% | 7.31% | 4.52% | 3.64% | |
| — | — | — | — | — | — | — | -$1.42M | -$3.13M | -$1.59M | -$1.12M | -$557.84K | — | — | — | — | — | |
| USD/shares | — | $0.20 | $0.06 | $0.05 | $0.02 | $0.05 | -$0.48 | -$0.33 | -$0.81 | -$0.39 | -$0.20 | -$0.14 | $0.23 | $0.38 | $0.66 | $0.31 | $0.26 |
| USD/shares | — | $0.20 | $0.06 | $0.05 | $0.02 | $0.05 | -$0.48 | -$0.33 | -$0.81 | -$0.39 | -$0.20 | -$0.14 | $0.23 | $0.38 | $0.66 | $0.31 | $0.26 |
| shares | — | 5.09M | 5.05M | 5M | 4.71M | 4.52M | 4.39M | 4.28M | 4.2M | 4.15M | 4.1M | 4.06M | 4.05M | 4.04M | 4.03M | 4.02M | 3.99M |
| shares | — | 5.09M | 5.05M | 5M | 4.71M | 4.52M | 4.39M | 4.28M | 4.2M | 4.15M | 4.1M | 4.06M | 4.05M | 4.05M | 4.05M | 4.05M | 4.01M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $308.69K in buybacks, $1.49M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Farm & Heavy Construction Machinery median 1.04×
EV/EBIT
—
Farm & Heavy Construction Machinery median 17.15×
P/E (TTM)
9.92×
Farm & Heavy Construction Machinery median 27.07×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 |
|---|---|---|---|---|---|---|
| Agricultural Products | $12,749,000 | $14,663,000 | $22,467,000 | $20,912,000 | $16,826,000 | $13,085,000 |
| Modular Buildings | $10,226,000 | $9,836,000 | $7,814,000 | $4,734,000 | $5,678,000 | $6,993,000 |
| Tools | — | — | — | — | $2,461,000 | $2,331,000 |
By Product & Service (USD)
| Component | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 |
|---|---|---|---|---|---|
| Farm Equipment | $12,404,000 | $19,188,000 | $17,825,000 | $13,631,000 | $10,149,000 |
| Modular Buildings | $9,386,000 | $7,590,000 | $4,550,000 | $5,381,000 | $6,517,000 |
| Farm Equipment Service Parts | $1,947,000 | $2,886,000 | $2,575,000 | $2,799,000 | $2,519,000 |
| Product And Service Other | $559,000 | $505,000 | $680,000 | $714,000 | $598,000 |
| Modular Buildings Lease Income | $203,000 | $112,000 | $62,000 | $0 | $318,000 |
| Steel Cutting Tools and Inserts | — | — | $2,708,000 | $2,440,000 | $2,308,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 |
|---|---|---|---|---|---|---|
| Modular Buildings | $1,751,000 | $1,971,000 | $867,000 | -$600,000 | $74,000 | -$1,295,000 |
| Agricultural Products | -$1,462,000 | -$1,510,000 | $664,000 | $1,205,000 | $599,000 | -$2,318,000 |
| Tools | — | — | — | — | -$150,000 | -$297,000 |
Operating Margin by Segment (%)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 |
|---|---|---|---|---|---|---|
| Agricultural Products | -11.5% | -10.3% | 3% | 5.8% | 3.6% | -17.7% |
| Modular Buildings | 17.1% | 20% | 11.1% | -12.7% | 1.3% | -18.5% |
| Tools | — | — | — | — | -6.1% | -12.7% |