Skip to main content
$0.75 -0.07 (-8.52%) At close · Jul 23
Market Cap
$12.13M
Shares
16.13M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.04M +130.2%
FY2025 Revenue FY2012–FY2025
Net Income
-$17.93M -25.6%
FY2025 Net Income FY2012–FY2025
Gross Margin
15.53%
FY2012
Operating Margin
-889.59% +766.9pp
FY2025 Operating Margin FY2012–FY2025
Diluted EPS
-$0.16 +60%
FY2018 Diluted EPS FY2017–FY2018
Operating Cash Flow
-$14.99M -29%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$2.22M $2.04M $886.49K $190.29K $527.42K $613.52K $2.14M $2.55M $3.83M $2.3M $7.7M
$49.47K $56.82K $63.42K $69.36K $74.7K $52.49K
$848.78K $669.52K $1.26M $589.25K $492.24K $6.5M
$1.19M
15.53%
$7.8M $7.69M $6.24M $2.59M $6.27M $2.88M $1.16M $1.61M $894.85K $222.07K $340.32K $480.79K $1500 $44K
$220K $65K
$12.61M $12.42M $9.15M $8.09M $14.68M $12.83M $6.74M $7.89M $10.36M $13.03M $14.24M $9M $717.51K $882.93K $960.55K
$88.43K $179.08K $255.86K $711.64K $2.26M $2.5M $704.31K $428.89K $392.6K $382.65K $126.98K $24.45K $23.07K $20.53K
$65.82K $88.43K $179.08K $255.86K $749.9K $1.16M $1.25M $790.37K $493.7K $475.21K $421.49K $147.05K $148.84K $44.53K $42.01K
$20.48M $20.19M $15.57M $10.94M $22.8M $17.7M $11.15M $12.64M $13.15M $14.31M $15.5M $9.63M $767.85K $971.46K $1M
-$18.26M -$18.15M -$14.68M -$10.75M -$22.27M -$17.09M -$9.01M -$10.09M -$9.32M -$12.01M -$13.57M -$8.9M -$767.85K -$971.46K $192.31K
-889.59% -1656.46% -5648.32% -4222.57% -2784.94% -420.89% -395.2% -243.49% -521.32% 2.5%
-$18.19M -$18.07M -$14.51M -$10.49M -$21.52M -$15.93M -$7.76M -$9.3M -$8.83M -$11.53M -$13.15M -$8.75M -$619.01K -$926.93K $234.33K
$2428 $15.49K $48.93K $1.11M $1.36M $586.85K $969.4K $375.6K $757.8K $1.34M $3.63M $1.14M $65.23K $4783
$204.12K $236.13K $455.23K $98.23K $20
$198.91K $220.64K $406.3K -$8.87M -$1.4M -$2.25M -$351.68K -$674.15K -$5.44M $3.72M -$27.78M -$4783
$71.62K
-$18.06M -$17.93M -$14.28M -$19.62M -$23.67M -$16.7M -$11.26M -$10.44M -$10M -$17.45M -$9.85M -$36.68M -$904.69K -$976.24K $192.31K
$2864 $7670 $10.75K $36.32K $62.93K $30.24K $28.78K $2946
-$18.06M -$17.93M -$14.28M -$19.4M -$24.23M -$17.67M -$11.3M -$10.5M -$10.03M -$17.48M -$9.85M -$36.68M -$904.69K -$976.24K $192.31K
-878.78% -1610.63% -10195.22% -4594.15% -2879.43% -527.81% -411.45% -261.89% -758.88% 2.5%
-$17.67M -$11.3M
-$18.06M -$17.93M -$14.28M -$19.54M -$24.29M -$17.61M -$11.32M -$10.53M -$10.08M -$17.54M -$9.59M -$36.63M -$904.69K
USD/shares -$0.16 -$0.40
USD/shares -$0.16 -$0.40
shares 13.01M 10.2M 6.15M 3.07M 2.67M 2.26M 62.34M 53.73M 42.31M 27.2M 21.96M 20.18M 7.96M 2.43M
shares 13.01M 10.2M 6.15M 3.07M 2.67M 2.26M 62.34M 53.73M 42.31M 27.2M 21.96M 20.18M 7.96M 2.43M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Software - Infrastructure median 2.26×
EV/EBIT
Software - Infrastructure median 18.80×
P/E (TTM)
Software - Infrastructure median 26.52×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2023 FY2022
Verified Software License $186,171 $156,646
Legacy Authentication Services $4,118 $370,769
Key facts CIK 1534154 CUSIP 46264C305 13F (30d) 4 filings 4 filers Visit website Investor relations