AZO · Autozone Inc
$2,932.33
-66.67 (-2.22%)
At close · Aug 27
Market Cap
$48.96B
Shares
16.33M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$18.94B
+2.4%
FY2025
Net Income
$2.5B
-6.2%
FY2025
Gross Margin
52.62%
-0.5pp
FY2025
Operating Margin
19.06%
-1.4pp
FY2025
Diluted EPS
$144.87
-3.1%
FY2025
Operating Cash Flow
$3.12B
+3.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.94B | $18.49B | $17.46B | $16.25B | $14.63B | $12.63B | $11.86B | $11.22B | $10.89B | $10.64B | $10.19B | $9.48B | $9.15B | $8.6B | $8.07B | $7.36B | $6.82B | $6.52B | |
| — | — | — | — | — | — | — | — | — | — | — | -$167.51M | -$185.42M | -$175.91M | -$170.56M | — | — | — | |
| $8.97B | $8.67B | $8.39B | $7.78B | $6.91B | $5.86B | $5.5B | $5.25B | $5.15B | $5.03B | $4.86B | $4.54B | $4.41B | $4.17B | $3.95B | $3.65B | $3.4B | $3.25B | |
| $9.97B | $9.82B | $9.07B | $8.47B | $7.72B | $6.77B | $6.37B | $5.97B | $5.74B | $5.61B | $5.33B | $4.93B | $4.74B | $4.43B | $4.12B | $3.71B | $3.42B | $3.27B | |
| 52.62% | 53.09% | 51.96% | 52.13% | 52.75% | 53.6% | 53.65% | 53.24% | 52.71% | 52.74% | 52.29% | 52.08% | 51.83% | 51.51% | 51.03% | 50.41% | 50.12% | 50.1% | |
| $6.36B | $6.03B | $5.6B | $5.2B | $4.77B | $4.35B | $4.15B | $4.16B | $3.66B | $3.55B | $3.37B | $3.1B | $2.97B | $2.8B | $2.62B | $2.39B | $2.24B | — | |
| — | — | — | — | — | $4.2M | $4.2M | $5.1M | $8.5M | $8.7M | $8.7M | $7.1M | $2.9M | — | — | — | — | — | |
| $613.2M | $549.76M | $497.58M | $442.22M | $407.68M | $397.47M | $369.96M | $345.08M | $323.05M | $297.4M | $269.92M | $251.27M | $227.25M | $211.83M | $196.21M | $192.08M | $180.43M | $169.51M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $2.8B | $2.62B | $2.39B | $2.24B | $2.14B | |
| $3.61B | $3.79B | $3.47B | $3.27B | $2.94B | $2.42B | $2.22B | $1.81B | $2.08B | $2.06B | $1.95B | $1.83B | $1.77B | $1.63B | $1.49B | $1.32B | $1.18B | $1.12B | |
| 19.06% | 20.49% | 19.9% | 20.12% | 20.13% | 19.14% | 18.68% | 16.14% | 19.1% | 19.37% | 19.17% | 19.32% | 19.38% | 18.93% | 18.52% | 17.92% | 17.25% | 17.23% | |
| $4.22B | $4.34B | $3.97B | $3.71B | $3.35B | $2.82B | $2.59B | $2.16B | $2.4B | $2.36B | $2.22B | $2.08B | $2B | $1.84B | $1.69B | $1.51B | $1.36B | $1.29B | |
| $490.03M | $465.19M | $320.12M | $198.88M | $202.33M | $208.02M | $193.67M | $181.67M | $159.33M | $150.96M | $153.01M | $170.4M | $188.32M | $178.55M | -$173.67M | $162.63M | $147.5M | $121.84M | |
| $10.97M | $11.31M | $12.05M | $6.05M | $5.42M | $5.69M | $7.4M | $5.64M | $3.5M | $2.37M | $1.61M | $1.85M | $1.61M | $1.4M | $2.06M | $2.63M | $3.89M | $3.79M | |
| $3.13B | $3.34B | $3.17B | $3.08B | $2.75B | $2.22B | $2.03B | $1.64B | $1.93B | $1.91B | $1.8B | $1.66B | $1.59B | $1.45B | $1.32B | $1.16B | $1.03B | $1.01B | |
| $636.09M | $674.7M | $639.19M | $649.49M | $578.88M | $483.54M | $414.11M | $298.79M | $644.62M | $671.71M | $642.37M | $592.97M | $571.2M | $522.61M | $475.27M | $422.19M | $376.7M | $365.78M | |
| $2.5B | $2.66B | $2.53B | $2.43B | $2.17B | $1.73B | $1.62B | $1.34B | $1.28B | $1.24B | $1.16B | $1.07B | $1.02B | $930.37M | $848.97M | $738.31M | $657.05M | $641.61M | |
| 13.19% | 14.4% | 14.48% | 14.95% | 14.84% | 13.72% | 13.63% | 11.92% | 11.76% | 11.67% | 11.39% | 11.29% | 11.11% | 10.81% | 10.52% | 10.03% | 9.64% | 9.84% | |
| $2.57B | $2.49B | $2.64B | $2.44B | $2.22B | $1.65B | $1.58B | $1.36B | $1.33B | $1.18B | $1.04B | $1.06B | $1.05B | $898.05M | $835.75M | $723.89M | $569.14M | $647.02M | |
| USD/shares | $148.80 | $153.82 | $136.60 | $120.83 | $97.60 | $73.62 | $64.78 | $49.59 | $45.05 | $41.52 | $36.76 | $32.16 | $28.28 | $24.04 | $19.91 | $15.23 | $11.89 | $10.14 |
| USD/shares | $144.87 | $149.55 | $132.36 | $117.19 | $95.19 | $71.93 | $63.43 | $48.77 | $44.07 | $40.70 | $36.03 | $31.57 | $27.79 | $23.48 | $19.47 | $14.97 | $11.73 | $10.04 |
| shares | 16.79M | 17.31M | 18.51M | 20.11M | 22.24M | 23.54M | 24.97M | 26.97M | 28.43M | 29.89M | 31.56M | 33.27M | 35.94M | 38.7M | 42.63M | 48.49M | 55.28M | 63.3M |
| shares | 17.25M | 17.8M | 19.1M | 20.73M | 22.8M | 24.09M | 25.5M | 27.42M | 29.07M | 30.49M | 32.21M | 33.88M | 36.58M | 39.63M | 43.6M | 49.3M | 55.99M | 63.88M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $33.07B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.24×
EV/EBIT
—
Peer median 18.70×
P/E (TTM)
—
Peer median 28.51×
Peer medians compare against the 13 similar-size Auto Parts companies (of 56 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Auto Parts Locations | $18,938,717,000 | $18,490,268,000 | $17,457,209,000 | $15,963,196,000 | $14,381,712,000 | $12,405,929,000 | $11,645,235,000 | $10,951,498,000 |
| All Other Segments | — | — | — | $289,034,000 | $247,873,000 | $226,038,000 | $218,508,000 | $269,579,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $16,671,606,000 | $16,219,570,000 | $15,619,789,000 |
| Non Us | $2,267,111,000 | $2,270,698,000 | $1,837,420,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Failure | $9,291,584,000 | $8,979,152,000 | $8,407,690,000 | $7,801,155,000 | $7,048,700,000 | $6,088,859,000 | $5,728,294,000 | $5,338,890,000 |
| Maintenance Items | $6,807,347,000 | $6,618,494,000 | $6,223,620,000 | $5,670,278,000 | $4,888,763,000 | $4,284,913,000 | $4,140,987,000 | $3,914,546,000 |
| Accessories | $2,839,786,000 | $2,892,622,000 | $2,825,899,000 | — | — | — | — | — |
| Discretionary | — | — | — | $2,491,763,000 | $2,444,249,000 | $2,032,157,000 | $1,775,954,000 | $1,698,062,000 |
Key facts
CIK
866787
CUSIP
053332102
13F (30d)
893 filings
881 filers
Visit website
Investor relations