AZZ · Azz Inc
$150.28
-2.56 (-1.67%)
At close · Jul 24
Market Cap
$4.50B
Shares
30.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.65B
+4.6%
FY2026
Net Income
$317.3M
+505.5%
FY2026
Gross Margin
23.94%
-0.3pp
FY2026
Operating Margin
16.04%
+1.1pp
FY2026
Diluted EPS
$10.50
+486.6%
FY2026
Operating Cash Flow
$525.45M
+110.3%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.8B – $1.85B | $1.68B | $1.65B | $1.58B | $1.54B | $1.32B | $525.6M | $480.57M | $1.06B | $927.09M | $810.43M | $863.54M | $889.4M | $819.69M | $751.72M | $570.59M | $469.11M | $380.65M | $357.03M | |
| — | $1.27B | $1.26B | $1.2B | $1.17B | $1.03B | $379.45M | $357.68M | $824.59M | $728.47M | $650.12M | $658.21M | $661.28M | $612.92M | $546.02M | $406.42M | $344.53M | $273.01M | $247.38M | |
| — | $402.99M | $394.96M | $382.68M | $363.46M | $295.94M | $146.15M | $122.9M | $237.23M | $198.62M | $160.31M | $205.33M | $228.12M | $206.77M | $205.71M | $164.17M | — | — | — | |
| — | — | 23.94% | 24.25% | 23.64% | 22.36% | 27.81% | 25.57% | 22.34% | 21.42% | 19.78% | 23.78% | 25.65% | 25.23% | 27.36% | 28.77% | — | — | — | |
| — | $130.89M | $130.34M | $146.32M | $141.86M | $122.31M | $66.93M | $59.32M | $139.25M | $121.67M | $112.06M | $106.42M | $107.82M | $98.87M | $105.59M | $66.19M | $48.86M | $46.65M | $43.42M | |
| — | — | $23.08M | $23.11M | $23.96M | $22.61M | $6.66M | $6.78M | $17.12M | $17.03M | $17.1M | $16.9M | $16.22M | $18.04M | $18.21M | $18.21M | $10M | $3.24M | — | |
| — | $91.75M | $90.06M | $82.21M | $79.42M | $74.59M | $32.08M | $32.09M | $50.19M | $50.25M | $50.53M | $50.36M | $47.42M | $46.09M | $43.31M | $29.36M | $22.6M | $22.17M | — | |
| — | — | — | — | — | — | — | $1.3M | $1.3M | $1.3M | $8M | $7.9M | — | -$3.5M | — | — | — | — | — | |
| — | $272.1M | $264.62M | $236.36M | $221.6M | $173.64M | $79.22M | $47.48M | $79.34M | $76.96M | $48.25M | $98.91M | $120.3M | $107.9M | $100.11M | $97.98M | $98.74M | $84.04M | — | |
| — | — | 16.04% | 14.98% | 14.41% | 13.12% | 15.07% | 9.88% | 7.47% | 8.3% | 5.95% | 11.45% | 13.53% | 13.16% | 13.32% | 17.17% | 21.05% | 22.08% | — | |
| — | $363.85M | $354.67M | $318.57M | $301.02M | $248.23M | $111.3M | $79.57M | $129.54M | $127.2M | $98.77M | $149.27M | $167.71M | $153.99M | $143.42M | $127.35M | $121.33M | $106.2M | — | |
| — | $48.35M | $55.65M | $81.28M | $107.07M | $88.8M | $6.36M | $9.46M | $13.46M | $14.97M | $13.86M | $14.73M | $15.16M | $16.56M | $18.41M | $13.07M | $13.94M | $7.73M | $6.84M | |
| — | $28K | $1.62M | -$562K | $161K | $1.24M | $175K | $415K | -$990K | $1.02M | -$3.49M | $1.12M | -$3.09M | -$2.66M | $4.17M | $1.16M | $2.02M | $1.62M | $898.9K | |
| — | $36.72M | $209.73M | $16.16M | $15.41M | $2.6M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| — | $260.5M | $420.32M | $170.68M | $130.1M | $88.68M | $73.03M | $38.43M | $64.89M | $63.01M | $30.9M | $85.3M | $102.38M | $91.21M | $93.91M | $94.37M | $63.64M | $54.96M | $60.38M | |
| — | $62.14M | $103.06M | $41.85M | $28.5M | $22.34M | $23.21M | $11.25M | $16.66M | $11.8M | -$14.27M | $24.03M | $26.83M | $25.59M | $34.31M | $33.91M | $22.91M | $20M | $22.66M | |
| — | $198.4M | $317.3M | $52.4M | $87.2M | -$61.2M | $84M | $39.61M | $48.23M | $51.21M | $45.17M | $61.26M | $75.54M | $65.62M | $59.6M | $60.46M | $40.74M | $34.96M | $37.73M | |
| — | — | 19.23% | 3.32% | 5.67% | -4.62% | 15.98% | 8.24% | 4.54% | 5.52% | 5.57% | 7.09% | 8.49% | 8% | 7.93% | 10.6% | 8.68% | 9.18% | 10.57% | |
| — | $198.36M | $317.26M | $52.44M | $87.21M | -$61.21M | $84.02M | $39.61M | — | — | — | — | — | — | — | — | — | — | — | |
| — | $199.62M | $321.29M | $44.75M | $87.89M | -$38.46M | $81.71M | $45.43M | $46.09M | $47.68M | $49.04M | $62.73M | $67.82M | $53.8M | $51.77M | $55.96M | $41.12M | $36.56M | $40.25M | |
| USD/shares | — | — | $10.59 | $1.80 | $3.48 | -$2.47 | $3.38 | $1.53 | $1.84 | $1.97 | $1.74 | $2.36 | $2.93 | $2.56 | $2.34 | $2.39 | $1.62 | $1.40 | $3.07 |
| USD/shares | $6.75 – $7.15* | — | $10.50 | $1.79 | $3.46 | -$2.45 | $3.35 | $1.52 | $1.84 | $1.96 | $1.73 | $2.35 | $2.91 | $2.55 | $2.32 | $2.37 | $1.61 | $1.39 | $3.02 |
| shares | — | — | 29.96M | 29.09M | 25.04M | 24.83M | 24.86M | 25.9M | 26.19M | 26.04M | 25.97M | 25.97M | 25.8M | 25.68M | 25.51M | 25.32M | 25.13M | 24.92M | 12.28M |
| shares | — | — | 30.21M | 29.34M | 25.21M | 24.98M | 25.08M | 26.05M | 26.28M | 26.11M | 26.04M | 26.1M | 25.94M | 25.78M | 25.69M | 25.56M | 25.36M | 25.2M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $117.73M in buybacks, $290.93M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Business Services median 0.85×
EV/EBIT
—
Specialty Business Services median 22.44×
P/E (TTM)
22.85×
Specialty Business Services median 38.94×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Precoat Metals | $891,371,000 | $912,637,000 | $881,400,000 | $686,667,000 | $0 | $0 | — | — |
| Metal Coatings | $758,709,000 | $665,107,000 | $656,189,000 | $636,982,000 | $525,598,000 | $461,693,000 | $498,989,000 | $440,264,000 |
| Infrastructure Solutions | $0 | $0 | $0 | $0 | $0 | $18,881,000 | $562,828,000 | $486,823,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,603,851,000 | $1,537,215,000 | $1,498,397,000 | $1,279,890,000 | $494,012,000 | $450,904,000 | $850,656,000 | $785,194,000 |
| Canada | $46,229,000 | $40,529,000 | $39,192,000 | $43,759,000 | $31,586,000 | $29,670,000 | — | — |
| Non Us | — | — | — | — | — | — | $211,161,000 | $141,893,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Metal Coatings | $203,638,000 | $178,475,000 | $164,728,000 | $155,953,000 | $128,758,000 | $92,778,000 | $107,926,000 | $83,591,000 |
| Precoat Metals | $138,084,000 | $147,828,000 | $139,571,000 | $79,509,000 | $0 | $0 | — | — |
| Infrastructure Solutions | -$130,000 | -$6,737,000 | -$6,246,000 | $0 | $0 | -$4,482,000 | $32,845,000 | $31,332,000 |
| Energy | — | — | — | — | — | — | $107,926,000 | $83,591,000 |
| Galvanizing Services | — | — | — | — | — | — | $32,845,000 | $31,332,000 |
| Corporate Non Segment | — | — | — | — | — | — | -$42,796,000 | -$37,967,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Precoat Metals | 15.5% | 16.2% | 15.8% | 11.6% | — | — | — | — |
| Metal Coatings | 26.8% | 26.8% | 25.1% | 24.5% | 24.5% | 20.1% | 21.6% | 19% |
| Infrastructure Solutions | — | — | — | — | — | -23.7% | 5.8% | 6.4% |