BLD
QXO Insulation, LLC
$354.53
+0.00 (+0.00%)
At close · Jul 2
Market Cap
$9.98B
Shares
28,142,161
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.41B
+1.5%
FY2025
Net Income
$521.73M
-16.2%
FY2025
Gross Margin
29.01%
-1.5pp
FY2025
Operating Margin
14.64%
-2pp
FY2025
Diluted EPS
$18.28
-9.9%
FY2025
Operating Cash Flow
$756.32M
-2.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.62B | $5.41B | $5.33B | $5.19B | $5.01B | $3.49B | $2.72B | $2.62B | $2.38B | $1.91B | $1.74B | $1.62B | $1.51B | $1.41B | |
| $4B | $3.84B | $3.7B | $3.59B | $3.52B | $2.51B | $1.97B | $1.94B | $1.81B | $1.45B | $1.34B | $1.26B | $1.18B | $1.11B | |
| $1.62B | $1.57B | $1.62B | $1.6B | $1.49B | $974.39M | $746.36M | $681.27M | $576.15M | $461.11M | $400.34M | $358.03M | $331.67M | $302.68M | |
| — | 29.01% | 30.49% | 30.87% | 29.68% | 27.95% | 27.46% | 25.96% | 24.16% | 24.19% | 22.97% | 22.15% | 21.93% | 21.44% | |
| $828.29M | $777.06M | $738.58M | $725M | $689.56M | $497.97M | $391.32M | $391.74M | $367.2M | $294.25M | $278.74M | $274.5M | $290.95M | $278.58M | |
| $113.06M | $95.34M | $72.08M | $69.14M | $67.62M | $36.5M | $21.89M | $20.77M | $15.75M | $2.99M | $795K | $1.03M | $1.17M | $1.27M | |
| $189.88M | $169.37M | $140.49M | $132.88M | $123.34M | $79.39M | $62.41M | $52.7M | $39.42M | $16.45M | $12.01M | $12.11M | $26.08M | $27.49M | |
| — | — | — | — | — | — | — | — | — | $2.4M | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | -$22.61M | -$21.95M | -$22.07M | |
| $789.49M | $791.93M | $886.34M | $878.83M | $797.16M | $476.42M | $355.05M | $289.52M | $208.95M | $136.86M | $121.6M | $83.53M | $40.72M | $24.1M | |
| — | 14.64% | 16.63% | 16.92% | 15.92% | 13.67% | 13.06% | 11.03% | 8.76% | 7.18% | 6.98% | 5.17% | 2.69% | 1.71% | |
| $979.36M | $961.31M | $1.03B | $1.01B | $920.5M | $555.81M | $417.46M | $342.22M | $248.37M | $153.32M | $133.62M | $95.64M | $66.8M | $51.59M | |
| $123.79M | $103.77M | $73.09M | $74.61M | $56.72M | $29.14M | $32.46M | $37.82M | $28.69M | $8.02M | $5.61M | $9.47M | $12.4M | $13.37M | |
| -$112.13M | -$88.35M | -$45.56M | -$53.34M | -$55.03M | -$42.98M | -$31.96M | -$35.75M | -$28.13M | -$8.82M | -$5.33M | -$9.42M | -$12.38M | -$13.33M | |
| $677.36M | $703.58M | $840.79M | $825.48M | $742.14M | $433.44M | $323.09M | $253.78M | $180.82M | $128.04M | $116.27M | $74.12M | $28.34M | $10.77M | |
| $174.2M | $181.86M | $218.19M | $211.23M | $186.15M | $109.43M | $76.07M | $62.78M | $46.07M | -$30.09M | $43.67M | -$5.01M | $17.84M | $22.33M | |
| $503.16M | $521.73M | $622.6M | $614.25M | $555.99M | $324.02M | $247.02M | $191M | $134.75M | $158.13M | $72.61M | $78.97M | $9.4M | -$12.74M | |
| — | 9.65% | 11.68% | 11.82% | 11.1% | 9.29% | 9.09% | 7.28% | 5.65% | 8.3% | 4.17% | 4.89% | 0.62% | -0.9% | |
| $507.97M | $531.11M | $608.06M | $621.51M | $540.7M | $317.38M | $247.02M | $191M | — | — | — | — | — | — | |
| USD/shares | — | $18.41 | $20.41 | $19.44 | $17.26 | $9.88 | $7.50 | $5.65 | $3.86 | $4.41 | $1.93 | $2.10 | $0.25 | -$0.34 |
| USD/shares | — | $18.28 | $20.29 | $19.33 | $17.14 | $9.78 | $7.42 | $5.56 | $3.78 | $4.32 | $1.92 | $2.09 | $0.25 | -$0.34 |
| shares | — | 28.33M | 30.5M | 31.6M | 32.21M | 32.8M | 32.92M | 33.81M | 34.92M | 35.9M | 37.59M | 37.67M | 37.67M | 37.67M |
| shares | — | 28.54M | 30.68M | 31.78M | 32.44M | 33.15M | 33.3M | 34.38M | 35.61M | 36.57M | 37.87M | 37.78M | 37.67M | 37.67M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $2.07B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Engineering & Construction median 1.56×
EV/EBIT
—
Engineering & Construction median 21.55×
P/E (TTM)
19.94×
Engineering & Construction median 36.24×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Installation Segment | $3,182,853,000 | $3,294,630,000 | $3,188,232,000 | $2,969,978,000 | $2,378,401,000 | $1,943,461,000 | $1,906,730,000 | $1,680,967,000 |
| Distribution Segment | $2,523,323,000 | $2,340,837,000 | $2,268,339,000 | $2,278,261,000 | $1,287,176,000 | $926,207,000 | $862,143,000 | $820,309,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Insulation and Accessories | $4,335,414,000 | $4,453,156,000 | $4,329,553,000 | $4,159,066,000 | $2,805,130,000 | $162,852,000 | $2,083,636,000 | $1,872,995,000 |
| All Other Products | $325,672,000 | $349,457,000 | $353,888,000 | $356,003,000 | $283,780,000 | $242,213,000 | $239,616,000 | $244,171,000 |
| Rain Gutters | $295,756,000 | $280,261,000 | $260,252,000 | $266,357,000 | $213,489,000 | $2,718,038,000 | $148,798,000 | $142,968,000 |
| Glass and Windows | $236,428,000 | $246,929,000 | $251,001,000 | $227,318,000 | $183,808,000 | $242,213,000 | $152,071,000 | $124,115,000 |
| Roofing Materials | $215,816,000 | — | — | — | — | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Installation Segment | $589,494,000 | $649,162,000 | $644,392,000 | $548,795,000 | $383,722,000 | $294,793,000 | $253,230,000 | $196,986,000 |
| Distribution Segment | $322,966,000 | $352,431,000 | $330,938,000 | $326,226,000 | $169,368,000 | $115,343,000 | $90,388,000 | $78,739,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Installation Segment | 18.5% | 19.7% | 20.2% | 18.5% | 16.1% | 15.2% | 13.3% | 11.7% |
| Distribution Segment | 12.8% | 15.1% | 14.6% | 14.3% | 13.2% | 12.5% | 10.5% | 9.6% |
Key facts
CIK
1633931
CUSIP
89055F103
13F (30d)
36 filings
16 filers
Visit website
Investor relations