Skip to main content
BLZE logo

BLZE · Backblaze, Inc.

Track BLZE — free
$13.30 -0.24 (-1.74%)
Market Cap
$874.65M
Shares
61.90M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$145.84M +14.3%
FY2025 Revenue FY2020–FY2025
Net Income
-$25.61M +47.2%
FY2025 Net Income FY2020–FY2025
Gross Margin
60.89% +6.6pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-16.2% +20.1pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.46 +58.6%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$23.54M +88.3%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$156.3M $145.84M $127.63M $102.02M $85.16M $67.48M $53.78M
$59.44M $57.04M $58.29M $52.16M $41.29M $33.14M $25.8M
$96.86M $88.79M $69.34M $49.86M $43.86M $34.34M $27.98M
60.89% 54.33% 48.87% 51.51% 50.89% 52.03%
$44.66M $46.11M $42.1M $39.53M $33.11M $20.54M $13.07M
$38.46M $37.4M $44.44M $41.27M $35.4M $19.7M $11.92M
$31.87M $28.91M $29.09M $26.97M $23.47M $12.9M $6.72M
$26.11M $25.59M $28.33M $24.91M $20.15M $16.32M $12.95M
$2.47M $4.86M $3.62M
$115M $112.42M $115.63M $107.76M $91.98M $53.14M $31.72M
-$18.14M -$23.62M -$46.29M -$57.91M -$48.11M -$18.79M -$3.73M
-16.2% -36.27% -56.76% -56.5% -27.85% -6.94%
$7.97M $1.97M -$17.96M -$32.99M -$27.96M -$2.47M $9.22M
$4.61M $3.87M $3.66M $3.79M $4.29M $3.68M $2.89M
$1.71M $1.96M $1.42M $1.98M $965K $0
-$20.36M -$25.53M -$48.53M -$59.71M -$51.44M -$21.61M -$6.62M
$68K $84K $6000 $0 -$39K $96K $5000
-$20.43M -$25.61M -$48.53M -$59.71M -$51.4M -$21.7M -$6.62M
-17.56% -38.03% -58.53% -60.36% -32.16% -12.31%
USD/shares -$0.34 -$0.46 -$1.11 -$1.66 -$1.62 -$1.07 -$0.36
USD/shares -$0.34 -$0.46 -$1.11 -$1.66 -$1.62 -$1.07 -$0.36
shares 56.21M 43.54M 36.01M 31.66M 20.35M 18.61M
shares 56.21M 43.54M 36.01M 31.66M 20.35M 18.61M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $1.98M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.67×
EV/EBIT
Peer median 20.03×
P/E (TTM)
Peer median 24.51×

Peer medians compare against the 68 similar-size Software - Infrastructure companies (of 137 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $145,835,000 $127,628,000 $102,019,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $104,567,000 $94,323,000 $73,262,000 $60,950,000 $48,346,000 $38,869,000
Non Us $27,146,000 $20,845,000 $18,267,000 $15,229,000 $12,008,000 $14,915,000
United Kingdom $7,513,000 $6,703,000 $5,463,000 $4,652,000 $3,686,000
Canada $6,609,000 $5,757,000 $5,027,000 $4,324,000 $3,439,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
B2 Cloud Storage $79,897,000 $63,335,000 $46,427,000
Consumption Based Arragments $77,187,000 $61,459,000 $45,771,000 $33,041,000 $22,632,000 $14,240,000
Subscription Based Arrangements $68,236,000 $65,658,000 $55,679,000 $51,431,000 $44,117,000 $38,926,000
Computer Backup $65,938,000 $64,293,000 $55,592,000
Point in Time Arrangements $412,000 $511,000 $569,000
Physical Media $511,000 $569,000 $683,000 $730,000 $618,000
Key facts CIK 1462056 CUSIP 05637B105 13F (30d) 144 filings 144 filers Visit website Investor relations