BLZE
Backblaze, Inc.
$14.98
-1.57 (-9.49%)
At close · Jul 15
Market Cap
$915.00M
Shares
60,000,000
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$145.84M
+14.3%
FY2025
Net Income
-$25.61M
+47.2%
FY2025
Gross Margin
60.89%
+6.6pp
FY2025
Operating Margin
-16.2%
+20.1pp
FY2025
Diluted EPS
-$0.46
+58.6%
FY2025
Operating Cash Flow
$23.54M
+88.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $161.5M – $163.5M | $149.89M | $145.84M | $127.63M | $102.02M | $85.16M | $67.48M | $53.78M | |
| — | $56.82M | $57.04M | $58.29M | $52.16M | $41.29M | $33.14M | $25.8M | |
| — | $93.07M | $88.79M | $69.34M | $49.86M | $43.86M | $34.34M | $27.98M | |
| — | — | 60.89% | 54.33% | 48.87% | 51.51% | 50.89% | 52.03% | |
| — | $45.54M | $46.11M | $42.1M | $39.53M | $33.11M | $20.54M | $13.07M | |
| — | $38.42M | $37.4M | $44.44M | $41.27M | $35.4M | $19.7M | $11.92M | |
| — | $29.31M | $28.91M | $29.09M | $26.97M | $23.47M | $12.9M | $6.72M | |
| — | — | $25.59M | $28.33M | $24.91M | $20.15M | $16.32M | $12.95M | |
| — | — | $2.47M | $4.86M | $3.62M | — | — | — | |
| — | $113.27M | $112.42M | $115.63M | $107.76M | $91.98M | $53.14M | $31.72M | |
| — | -$20.21M | -$23.62M | -$46.29M | -$57.91M | -$48.11M | -$18.79M | -$3.73M | |
| — | — | -16.2% | -36.27% | -56.76% | -56.5% | -27.85% | -6.94% | |
| — | — | $1.97M | -$17.96M | -$32.99M | -$27.96M | -$2.47M | $9.22M | |
| — | $4.22M | $3.87M | $3.66M | $3.79M | $4.29M | $3.68M | $2.89M | |
| — | $1.83M | $1.96M | $1.42M | $1.98M | $965K | $0 | — | |
| — | -$22.41M | -$25.53M | -$48.53M | -$59.71M | -$51.44M | -$21.61M | -$6.62M | |
| — | $28K | $84K | $6000 | $0 | -$39K | $96K | $5000 | |
| — | -$22.44M | -$25.61M | -$48.53M | -$59.71M | -$51.4M | -$21.7M | -$6.62M | |
| — | — | -17.56% | -38.03% | -58.53% | -60.36% | -32.16% | -12.31% | |
| USD/shares | — | — | -$0.46 | -$1.11 | -$1.66 | -$1.62 | -$1.07 | -$0.36 |
| USD/shares | — | — | -$0.46 | -$1.11 | -$1.66 | -$1.62 | -$1.07 | -$0.36 |
| shares | — | — | 56.21M | 43.54M | 36.01M | 31.66M | 20.35M | 18.61M |
| shares | — | — | 56.21M | 43.54M | 36.01M | 31.66M | 20.35M | 18.61M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $1.98M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.52×
EV/EBIT
—
Software - Infrastructure median 19.79×
P/E (TTM)
—
Software - Infrastructure median 28.48×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Reportable Segment | $145,835,000 | $127,628,000 | $102,019,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $104,567,000 | $94,323,000 | $73,262,000 | $60,950,000 | $48,346,000 | $38,869,000 |
| Non Us | $27,146,000 | $20,845,000 | $18,267,000 | $15,229,000 | $12,008,000 | $14,915,000 |
| United Kingdom | $7,513,000 | $6,703,000 | $5,463,000 | $4,652,000 | $3,686,000 | — |
| Canada | $6,609,000 | $5,757,000 | $5,027,000 | $4,324,000 | $3,439,000 | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| B2 Cloud Storage | $79,897,000 | $63,335,000 | $46,427,000 | — | — | — |
| Consumption Based Arragments | $77,187,000 | $61,459,000 | $45,771,000 | $33,041,000 | $22,632,000 | $14,240,000 |
| Subscription Based Arrangements | $68,236,000 | $65,658,000 | $55,679,000 | $51,431,000 | $44,117,000 | $38,926,000 |
| Computer Backup | $65,938,000 | $64,293,000 | $55,592,000 | — | — | — |
| Point in Time Arrangements | $412,000 | $511,000 | $569,000 | — | — | — |
| Physical Media | — | $511,000 | $569,000 | $683,000 | $730,000 | $618,000 |