BRNX · Brenx Ltd.
Market Cap
$2.80M
Shares
720,888
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$387K
FY2025
Net Income
-$13.91M
-105.3%
FY2025
Gross Margin
-829.2%
FY2025
Operating Margin
-3291.47%
FY2025
Diluted EPS
-$1,714.20
-26.2%
FY2025
Operating Cash Flow
-$10.4M
-9.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $387K | — | $621K | $1.52M | $395K | — | |
| — | — | $212K | $591K | -$145K | — | |
| $3.6M | $985K | $1.56M | $1.89M | $4.09M | $122K | |
| -$3.21M | — | -$934K | -$370K | -$3.69M | — | |
| -829.2% | — | -150.4% | -24.34% | -934.94% | — | |
| $3.96M | $3.59M | $3.18M | $4.7M | $3.66M | $3.91M | |
| $1.24M | $1.2M | $1.15M | $1.2M | $747K | $370K | |
| $4.33M | $4.56M | $4.64M | $4.43M | $2.5M | $1.47M | |
| — | — | $1.15M | $1.2M | $638K | — | |
| — | — | — | $239K | $250K | $220K | |
| -$12.74M | -$10.56M | -$9.86M | -$11.68M | -$10.87M | — | |
| -3291.47% | — | -1587.76% | -768.62% | -2752.41% | — | |
| — | — | — | -$11.44M | -$10.62M | — | |
| $374K | $244K | $100K | $92K | $355K | $1.11M | |
| $75K | $215K | $161K | $51K | $3000 | — | |
| -$1.04M | $3.79M | $212K | $683K | -$145K | — | |
| -$123K | — | — | — | — | — | |
| -$13.91M | -$6.77M | -$9.65M | -$11.09M | -$11.02M | -$9.48M | |
| -3593.02% | — | -1553.62% | -729.74% | -2789.11% | — | |
| -$23.36M | -$6.77M | -$9.74M | -$11.09M | -$11.02M | — | |
| -$13.91M | -$6.77M | -$10.12M | -$11.87M | -$10.97M | — | |
| USD/shares | -$1,714.20 | -$1,358.10 | -$5,238.90 | -$7,959.00 | -$9,691.50 | -$12,495.00 |
| USD/shares | -$1,714.20 | -$1,358.10 | -$5,238.90 | -$7,959.00 | -$9,691.50 | -$12,495.00 |
| shares | 13.63K | 4986.1667 | 1859.1333 | 1393.12 | 1136.6162 | — |
| shares | 13.63K | 4986.1667 | 1859.1333 | 1393.12 | 1136.6162 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Utilities - Renewable median 7.54×
EV/EBIT
—
Utilities - Renewable median 70.91×
P/E (TTM)
—
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Thermal Energy Storage Units Sold | $387,000 | — | — | $285,000 |
| Engineering Services | — | $621,000 | $20,000 | $110,000 |
| License And Service | — | — | $1,500,000 | — |