BRO · Brown & Brown, Inc.
Market Cap
$24.15B
Shares
334.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.9B
+22.8%
FY2025
Net Income
$1.05B
+6.1%
FY2025
Diluted EPS
$3.16
-8.7%
FY2025
Operating Cash Flow
$1.45B
+23.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.79B | $5.9B | $4.81B | $4.26B | $3.57B | $3.05B | $2.61B | $2.39B | $2.01B | $1.88B | $1.77B | $1.66B | $1.58B | $1.36B | $1.2B | $1.01B | $973.49M | |
| $86M | $83M | $77M | $27.7M | $26.4M | $18K | $16K | $13K | $17K | $13K | $18K | $21K | $8000 | — | — | — | — | |
| $3.27B | — | — | $3.11B | $2.7B | $2.29B | $1.99B | $1.87B | $1.55B | $1.43B | $1.34B | $1.26B | $1.24B | $1.01B | $895.22M | $743.02M | $707.39M | |
| $399M | $297M | $193M | $190M | $141.2M | $64.98M | $58.97M | $63.66M | $40.58M | $38.32M | $39.48M | $39.25M | $28.41M | $16.44M | $16.1M | $14.13M | $14.47M | |
| $1.55B | $1.37B | $1.3B | $1.15B | $876.1M | $762.82M | $624.1M | $525.93M | $462.46M | $449.72M | $423.5M | $402.56M | $339.75M | $357.61M | $304.81M | $270.52M | $266.1M | |
| $334M | $304M | $301M | $275.6M | $204.3M | $175.72M | $143.62M | $127.42M | $118.21M | $50.09M | $166.01M | $159.24M | $132.85M | $140.5M | $120.77M | $106.53M | $104.35M | |
| $1.2B | $1.05B | $993M | $870.5M | $671.8M | $587.1M | $480.48M | $398.51M | $344.26M | $399.63M | $257.49M | $243.32M | $206.9M | $217.11M | $184.05M | $164M | $161.75M | |
| — | 17.86% | 20.67% | 20.45% | 18.8% | 19.24% | 18.39% | 16.66% | 17.09% | 21.24% | 14.58% | 14.65% | 13.13% | 15.93% | 15.34% | 16.18% | 16.62% | |
| $9M | $13M | $9M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.19B | $1.04B | $981M | $857.2M | $659.1M | $574.16M | $465.29M | $385.64M | $335.96M | $389.88M | $250.79M | $237.62M | $201.71M | $211.67M | $178.73M | $158.9M | — | |
| $1.06B | $1.37B | $903M | $999.8M | $532.8M | $577.7M | — | — | — | — | — | — | — | — | $184.04M | $164M | $161.75M | |
| USD/shares | $3.55 | $3.37 | $3.48 | $3.07 | $2.38 | $2.08 | $1.70 | $1.42 | $1.24 | $2.86 | $1.84 | $1.72 | $1.43 | $1.50 | $1.28 | $1.15 | $1.14 |
| USD/shares | $3.13 | $3.16 | $3.46 | $3.05 | $2.37 | $2.07 | $1.69 | $1.40 | $1.22 | $2.81 | $1.82 | $1.70 | $1.41 | $1.48 | $1.26 | $1.13 | $1.12 |
| shares | — | 310M | 282M | 279.6M | 277.5M | 276.02K | 274.33M | 272.47M | 270.97M | 136.29M | 136.14M | 137.81M | 140.94M | 141.03M | 139.36M | 138.58M | 137.92M |
| shares | — | 313M | 284M | 280.8M | 278.6M | 277.41K | 275.87M | 274.62M | 275.52M | 138.79M | 137.8M | 140.11M | 142.89M | 142.62M | 142.01M | 140.26M | 139.32M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $922.1M in buybacks, $1.45B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.56×
Peer median 4.36×
EV/EBIT
—
Peer median 17.94×
P/E (TTM)
—
Peer median 22.93×
Peer medians compare against the 11 similar-size Insurance Brokers companies (of 20 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Retail Segment | $3,406,000,000 | $2,729,000,000 | $2,508,000,000 | $2,157,000,000 | $1,767,900,000 | $1,472,800,000 | $1,367,261,000 | — |
| Specialty Distribution | $2,409,000,000 | $2,016,000,000 | $1,714,000,000 | — | — | — | — | — |
| National Programs | — | — | $1,077,300,000 | — | $701,900,000 | $610,600,000 | $518,384,000 | $494,463,000 |
| Programs | — | $1,400,000,000 | $1,173,000,000 | $958,000,000 | — | — | — | — |
| Services | — | — | $163,100,000 | — | $178,900,000 | $174,000,000 | $193,781,000 | $189,246,000 |
| Wholesale Brokerage | — | $616,000,000 | $541,000,000 | $453,000,000 | $403,400,000 | $352,800,000 | $310,087,000 | $287,014,000 |
| Retail | — | — | — | — | — | — | — | $1,042,763,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,059,000,000 | $4,140,000,000 | $3,730,000,000 | $3,333,000,000 | $2,973,400,000 | $2,578,300,000 | — | — |
| United Kingdom | $599,000,000 | $545,000,000 | $433,000,000 | $170,000,000 | $15,500,000 | $12,700,000 | — | — |
| Other Country | $244,000,000 | $120,000,000 | $94,000,000 | $9,000,000 | $7,100,000 | $6,200,000 | — | — |
| Bermuda Canada Cayman Islands Ireland And The United Kingdom Operations | — | — | $527,000,000 | $240,600,000 | $78,000,000 | — | — | — |
| England, Bermuda, Cayman Islands and Ireland Operations | — | — | — | $240,600,000 | $78,000,000 | $35,100,000 | — | — |
| London, Bermuda and Cayman Islands Operations | — | — | — | — | — | $35,100,000 | $17,700,000 | $15,200,000 |
| London, Ireland, Bermuda, Cayman Islands and Canada | — | — | — | — | $78,000,000 | $35,100,000 | $17,700,000 | — |
| Canada | — | $40,000,000 | $35,000,000 | $23,000,000 | $21,300,000 | $16,200,000 | — | — |
| Ireland | — | $48,000,000 | $45,000,000 | $38,000,000 | $34,100,000 | $0 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Core Commission Revenue | $3,941,000,000 | $3,282,000,000 | $2,868,000,000 | $2,377,000,000 | $2,010,000,000 | $1,751,400,000 | $1,574,480,000 | $1,362,037,000 |
| Fee Revenue | $1,278,000,000 | $992,000,000 | $995,000,000 | $912,000,000 | $833,000,000 | $674,000,000 | $646,766,000 | $530,838,000 |
| Profit Sharing Contingent Commission Revenue | $255,000,000 | $166,000,000 | $130,000,000 | $89,000,000 | $82,200,000 | $71,000,000 | $59,166,000 | $55,875,000 |
| Other Supplemental Commissions Revenue | $206,000,000 | $188,000,000 | $178,000,000 | $159,000,000 | $122,300,000 | $109,700,000 | — | — |
| Earned Premium | $83,000,000 | $77,000,000 | $28,000,000 | $26,000,000 | $0 | $0 | — | — |
| Guaranteed Supplemental Commission Revenue | — | — | — | — | — | — | $23,065,000 | $9,961,000 |
| Incentive Commission Revenue | — | — | — | — | — | — | $81,260,000 | $51,146,000 |
Key facts
CIK
79282
CUSIP
115236101
13F (30d)
521 filings
498 filers
Visit website
Investor relations