BSAI · Blusky Ai Inc.
$12.39
-2.61 (-17.40%)
At close · Aug 31
Going-concern doubt
— flagged Aug 14, 2026
Substantial doubt about the company's ability to continue as a going concern.
“Management has concluded that, while the Company is pre-revenue, its current capital structure and financing plans indicate that the Company has substantial doubt of being able to continue as a going concern for a period of one year from the issuance of these financial statements.”View the 10-Q filed Aug 14, 2026
Market Cap
$311.90M
Shares
25.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.73M
+14%
FY2021
Net Income
-$4.52M
-375.4%
FY2025
Gross Margin
30.47%
-1.3pp
FY2021
Operating Margin
-14.66%
-15.6pp
FY2021
Diluted EPS
-$0.96
-166.7%
FY2025
Operating Cash Flow
-$1.16M
-809.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.09M | — | — | — | — | $4.73M | $4.14M | — | — | — | — | — | — | — | — | $0 | |
| $2.12M | — | — | — | — | $3.29M | $2.83M | $3.66M | $3.74M | $3.75M | — | — | — | — | — | — | |
| -$31.47K | — | — | — | — | $1.44M | $1.32M | $1.3M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | 30.47% | 31.79% | — | — | — | — | — | — | — | — | — | |
| $1.88M | $2.67M | $520.38K | $1.07M | $745.13K | $690K | $1.27M | $2.07M | $2.04M | $1.45M | $4.89M | $1.45M | $396.76K | $253.84K | $17.89K | $103.89K | |
| $365 | — | $727 | $725 | $725 | $2789 | $49.79K | $212.01K | $225.4K | $639.1K | $799.47K | $362.17K | $390.53K | — | — | — | |
| $1.88M | $2.67M | $521.11K | $1.07M | $745.86K | $692.79K | $1.28M | $2.1M | $5.81M | $5.32M | $8.92M | $5.29M | $3.29M | $260.48K | $93.41K | $2.6M | |
| -$1.88M | -$2.67M | -$521.11K | -$1.07M | -$745.86K | -$692.79K | $36.9K | -$803.7K | -$1.85M | -$1.69M | -$2.97M | -$1.76M | -$162.08K | — | — | — | |
| — | — | — | — | — | -14.66% | 0.89% | — | — | — | — | — | — | — | — | — | |
| -$1.95M | — | -$520.38K | -$1.07M | -$745.13K | -$690K | $86.7K | -$591.7K | -$1.62M | -$1.05M | -$2.17M | -$1.4M | $228.44K | — | — | — | |
| $59.23K | $71.78K | $415.84K | $277.65K | $2.88M | $3.45M | $4.79M | $24.66M | — | — | — | — | — | — | $3416 | -$1071 | |
| — | $15.59K | — | — | — | — | — | — | — | — | — | — | — | — | $20 | $20 | |
| -$2.17M | -$1.85M | -$428.68K | $7.09M | -$2.29M | -$1.36M | $2.3M | -$14.2M | -$3.78M | -$1.7M | $20.33M | -$25.4M | -$20.19K | -$10.13K | — | — | |
| — | — | — | $7.23M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$4.04M | -$4.52M | -$949.78K | $6.02M | -$3.03M | -$2.05M | $2.34M | -$15M | -$5.63M | -$3.38M | $17.35M | -$27.17M | -$182.28K | -$270.61K | — | — | |
| $0 | — | $0 | $0 | $0 | $529.64K | — | — | — | — | — | — | — | — | — | $0 | |
| -$4.04M | -$4.52M | -$949.78K | $12.74M | -$4.15M | -$2.84M | $2.34M | -$15M | -$5.63M | -$3.38M | $17.35M | -$27.16M | -$178.91K | -$270.61K | -$96.82K | -$2.6M | |
| — | — | — | — | — | -60.09% | 56.52% | — | — | — | — | — | — | — | — | — | |
| $0 | — | — | $13.67K | -$1708 | -$1569 | -$722 | $964 | -$1036 | -$369 | $638 | -$3294 | -$3370 | — | — | — | |
| — | -$13.03M | -$949.78K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | -$949.78K | $12.67M | -$4.13M | -$2.81M | $2.19M | -$14.97M | -$5.63M | -$3.39M | $17.04M | -$27.35M | -$779.48K | — | — | — | |
| USD/shares | -$0.57 | -$0.96 | -$0.36 | — | -$20.00 | -$20.00 | $30.00 | -$260.00 | -$110.00 | -$70.00 | $350.00 | -$610.00 | $0.00 | — | — | — |
| USD/shares | -$0.57 | -$0.96 | -$0.36 | — | -$20.00 | -$20.00 | $0.00 | -$260.00 | -$110.00 | -$70.00 | $350.00 | -$610.00 | $0.00 | — | — | — |
| shares | — | 13.55M | 2.65M | 2.33M | 215.08K | 129.35K | 68.44K | 57.06K | 53.5K | 51.64K | 49.1K | 44.35K | 240.23K | 8899.192 | 89.8K | — |
| shares | — | 13.55M | 2.65M | — | 215.08K | 129.35K | 538.87K | 57.06K | 53.5K | 51.64K | 49.1K | 44.35K | 240.23K | 8899.192 | 89.8K | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Gold median 7.51×
EV/EBIT
—
Gold median 22.05×
P/E (TTM)
—
Gold median 19.23×