Cadre Holdings, Inc S-1/A, filed Nov 1, 2021
Cadre Holdings, Inc. (CDRE)
SECURITIES AND EXCHANGE COMMISSION
UNDER
THE SECURITIES ACT OF 1933
| |
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
3842
(Primary Standard Industrial
Classification Code Number) |
| |
38-3873146
(I.R.S. Employer
Identification Number) |
|
Jacksonville, FL 32218
(904) 741-5400
13386 International Pkwy
Jacksonville, FL 32218
(904) 741-5400
| |
Robert L. Lawrence, Esq.
Kane Kessler P.C. 600 Third Avenue, 35th Floor New York, New York 10016 (212) 519- 5103 |
| |
Robert E. Buckholz
Ekaterina Roze Sullivan & Cromwell LLP 125 Broad Street New York, NY 10004 (212) 558-4000 |
|
| | | ||||||||||||||||
|
Title of Each Class of
Securities to be Registered |
| | |
Shares to be
Registered(1) |
| | |
Proposed Maximum
Aggregate Offering Price Per Share |
| | |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee(3) |
|
|
common stock, par value $0.0001 per share
|
| | |
6,634,616
|
| | |
$14.00
|
| | |
$92,884,624.00
|
| | |
$17,028.00
|
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 15 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 61 | | | |
| | | | | 72 | | | |
| | | | | 76 | | | |
| | | | | 90 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 99 | | | |
| | | | | 101 | | | |
| | | | | 105 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | F-1 | | | |
| |
|
| |
|
|
| | | |
Three Months Ended September 30,
|
| |||||||||||||||
| | | |
2021
(estimated) |
| |
2020
|
| ||||||||||||
| | | | | | High | | | | | | Low | | | | | | | | |
|
Net sales
|
| | | $ | 99,641 | | | | | $ | 96,681 | | | | | $ | 105,735 | | |
|
Gross profit
|
| | | | 39,702 | | | | | | 38,523 | | | | | | 39,996 | | |
|
Net (loss) income
|
| | | | (5,254) | | | | | | (5,573) | | | | | | 6,447 | | |
|
Adjusted EBITDA
|
| | | | 15,472 | | | | | | 14,797 | | | | | | 15,039 | | |
| | | |
Three Months Ended September 30,
|
| | |||||||||||||||||
| | | |
2021
(estimated) |
| |
2020
(actual) |
| | | | ||||||||||||
| | | |
High
|
| |
Low
|
| | | | | | | | ||||||||
|
Net (loss) income
|
| | | $ | (5,254) | | | | | $ | (5,573) | | | | | $ | 6,447 | | | | ||
| Add back: | | | | | | | | | | | | | | | | | | | | | ||
|
Depreciation and amortization
|
| | | | 3,406 | | | | | | 3,406 | | | | | | 3,537 | | | | ||
|
Interest expense
|
| | | | 3,464 | | | | | | 3,464 | | | | | | 5,668 | | | | ||
|
Provision for income taxes
|
| | | | (2,122) | | | | | | (2,016) | | | | | | 430 | | | | ||
|
EBITDA
|
| | | $ | (507) | | | | | $ | (719) | | | | | $ | 16,082 | | | | ||
| Add back: | | | | | | | | | | | | | | | | | | | | | ||
|
Restructuring and transaction costs
|
| | | | (48) | | | | | | (208) | | | | | | 171 | | | | ||
|
Loss on extinguishment of debt
|
| | | | 15,155 | | | | | | 14,852 | | | | | | — | | | | ||
|
Other (expense) income, net
|
| | | | 353 | | | | | | 353 | | | | | | 213 | | | | ||
|
Contingent consideration
|
| | | | — | | | | | | — | | | | | | (1,427) | | | | ||
|
LTIP bonus
|
| | | | 520 | | | | | | 520 | | | | | | — | | | | ||
|
Adjusted EBITDA
|
| | | $ | 15,472 | | | | | $ | 14,797 | | | | | $ | 15,039 | | | | ||
| | | |
Three Months Ended September 30,
|
| | |||||||||||||||||
| | | |
2021
(estimated) |
| |
2020
(actual) |
| | | | ||||||||||||
| | | |
High
|
| |
Low
|
| | | | | | | | ||||||||
|
Less: Capital expenditures
|
| | | | (740) | | | | | | (700) | | | | | | (1,275) | | | | ||
|
Adjusted EBITDA less capital expenditures
|
| | | $ | 14,732 | | | | | $ | 14,097 | | | | | $ | 13,764 | | | | ||
|
Adjusted EBITDA conversion rate
|
| | | | 95% | | | | | | 95% | | | | | | 92% | | | | ||
| | | |
As of September 30, 2021
|
| |||||||||||||||||||||
| | | |
Estimated
|
| |
Pro Forma
|
| ||||||||||||||||||
| | | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
|
Cash and cash equivalents
|
| | | $ | 15,500 | | | | | $ | 14,500 | | | | | $ | 22,516 | | | | | $ | 21,016 | | |
| Debt: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revolver
|
| | | $ | 25,300 | | | | | $ | 25,800 | | | | | $ | — | | | | | $ | — | | |
|
Current portion of long-term debt
|
| | | | 9,900 | | | | | | 10,200 | | | | | | 8,394 | | | | | | 8,429 | | |
|
Long-term debt.
|
| | | | 190,000 | | | | | | 190,400 | | | | | | 159,191 | | | | | | 159,856 | | |
|
Unamortized debt discounts and debt issuance costs
|
| | | | (2,666) | | | | | | (2,666) | | | | | | (2,235) | | | | | | (2,235) | | |
|
Total debt, net (including current portion of
long-term debt) |
| | | $ | 222,534 | | | | | $ | 223,734 | | | | | $ | 165,349 | | | | | $ | 166,049 | | |
|
Net Debt (Total debt net of cash)
|
| | | $ | 207,034 | | | | | $ | 209,234 | | | | | $ | 142,833 | | | | | $ | 145,033 | | |
(In thousands, except for share and per share amounts)
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | | |
2021
(Unaudited) |
| |
2020
(Unaudited) |
| |
2020
|
| |
2019
|
| ||||||||||||
|
Net sales
|
| | | $ | 225,097 | | | | | $ | 191,284 | | | | | $ | 404,642 | | | | | $ | 420,736 | | |
|
Cost of goods sold
|
| | | | 132,910 | | | | | | 118,130 | | | | | | 251,704 | | | | | | 274,699 | | |
|
Gross profit
|
| | | | 92,187 | | | | | | 73,154 | | | | | | 152,938 | | | | | | 146,037 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, general and administrative
|
| | | | 59,495 | | | | | | 53,055 | | | | | | 106,627 | | | | | | 124,270 | | |
|
Restructuring and transaction costs
|
| | | | 1,540 | | | | | | 2,972 | | | | | | 5,822 | | | | | | 918 | | |
|
Related party expense
|
| | | | 295 | | | | | | 321 | | | | | | 1,635 | | | | | | 1,096 | | |
|
Other general income
|
| | | | — | | | | | | (10,950) | | | | | | (10,950) | | | | | | (7,630) | | |
|
Total operating expenses
|
| | | | 61,330 | | | | | | 45,398 | | | | | | 103,134 | | | | | | 118,654 | | |
|
Operating income
|
| | | | 30,857 | | | | | | 27,756 | | | | | | 49,804 | | | | | | 27,383 | | |
| Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (10,665) | | | | | | (12,607) | | | | | | (24,388) | | | | | | (29,848) | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | (200) | | | | | | — | | |
|
Other (expense) income, net
|
| | | | (529) | | | | | | 2,138 | | | | | | 2,659 | | | | | | 395 | | |
|
Total other expense, net
|
| | | | (11,194) | | | | | | (10,469) | | | | | | (21,929) | | | | | | (29,453) | | |
|
Income (loss) before (provision) benefit for income taxes
|
| | | | 19,663 | | | | | | 17,287 | | | | | | 27,875 | | | | | | (2,070) | | |
|
(Provision) benefit for income taxes
|
| | | | (5,984) | | | | | | (1,061) | | | | | | 10,578 | | | | | | 142 | | |
|
Net income (loss)
|
| | | $ | 13,679 | | | | | $ | 16,226 | | | | | $ | 38,453 | | | | | $ | (1,928) | | |
| Net income (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.50 | | | | | $ | 0.59 | | | | | $ | 1.40 | | | | | $ | (0.07) | | |
|
Diluted
|
| | | $ | 0.50 | | | | | $ | 0.59 | | | | | $ | 1.40 | | | | | $ | (0.07) | | |
| Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,402,082 | | |
|
Diluted
|
| | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,402,082 | | |
(In thousands)
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | | |
2021
(Unaudited) |
| |
2020
(Unaudited) |
| |
2020
|
| |
2019
|
| ||||||||||||
|
Cash flows provided by operating activities
|
| | | $ | 28,707 | | | | | $ | 14,436 | | | | | $ | 45,419 | | | | | $ | 7,414 | | |
(In thousands)
| | | |
As of June 30, 2021
(Unaudited) |
| |||
|
Cash and cash equivalents
|
| | | $ | 15,183 | | |
|
Total assets
|
| | | | 293,945 | | |
|
Total liabilities
|
| | | | 270,877 | | |
|
Total shareholders’ equity
|
| | | | 23,068 | | |
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
|
(In thousands)
|
| |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
|
EBITDA
|
| | | $ | 37,348 | | | | | $ | 37,564 | | | | | $ | 66,996 | | | | | $ | 43,221 | | |
|
Adjusted EBITDA
|
| | | | 40,697 | | | | | | 27,448 | | | | | | 57,982 | | | | | | 43,699 | | |
|
Capital expenditures
|
| | | | 1,506 | | | | | | 2,638 | | | | | | 4,708 | | | | | | 3,082 | | |
|
Adjusted EBITDA conversion rate
|
| | | | 96% | | | | | | 90% | | | | | | 92% | | | | | | 93% | | |
| | | |
As of
June 30, 2021(1) |
| | ||||||||||||||
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma as Adjusted(2)(3)
|
| |||||||||||
| |
(Unaudited)
|
| | | | | | | | | | | | | |||||
| (In thousands) | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 15,183 | | | | | $ | 998 | | | | | $ | 17,814 | | |
| Debt: | | | | | | | | | | | | | | | |||||
|
Revolver
|
| | | | — | | | | | $ | 15,500 | | | | | | — | | |
|
Current portion of long-term debt
|
| | | $ | 2,271 | | | | | $ | 10,021 | | | | | $ | 8,405 | | |
|
Long-term debt
|
| | | | 197,494 | | | | | | 187,392 | | | | | | 157,133 | | |
|
Total debt
|
| | | | 199,765 | | | | | | 212,913 | | | | | | 165,538 | | |
|
Preferred Stock, par value $0.0001 per share, 10,000,000 shares authorized, no shares issued and outstanding actual, pro forma and pro forma as adjusted
|
| | | | — | | | | | | — | | | | | | — | | |
| Shareholders’ equity (deficit): | | | | | | | | | | | | | | | |||||
|
Common Stock, $0.0001 par value per share, 190,000,000 shares authorized, 27,483,350 shares issued and outstanding actual and pro forma; $0.0001 par value per share, 190,000,000 shares authorized, 33,252,581 shares issued and outstanding pro forma as adjusted
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | |
|
Additional paid-in capital
|
| | | | 48,670 | | | | | | 48,670 | | | | | | 113,702 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,322) | | | | | | (2,322) | | | | | | (2,322) | | |
|
Accumulated deficit
|
| | | | (23,283) | | | | | | (48,793) | | | | | | (50,064) | | |
|
Total shareholders’ equity (deficit)
|
| | | | 23,068 | | | | | | (2,442) | | | | | | 61,319 | | |
|
Capitalization
|
| | | $ | 222,833 | | | | | $ | 210,471 | | | | | $ | 226,857 | | |
| |
Assumed public offering price per share
|
| | | | | | | | | $ | 13.00 | | |
| |
Net tangible book value per share as of June 30, 2021
|
| | | $ | (3.28) | | | | | | | | |
| |
Decrease per share attributable to the pro forma adjustments described above
|
| | | $ | (0.93) | | | | | | | | |
| |
Pro forma net tangible book value per share as of June 30, 2021
|
| | | $ | (4.21) | | | | | | | | |
| |
Increase in net tangible book value per share attributable to this offering
|
| | | $ | 2.65 | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | $ | (1.56) | | |
| |
Dilution in net tangible book value per share to purchasers in this offering
|
| | | | | | | | | $ | 14.56 | | |
| | | |
Shares Purchased
|
| |
Total
Consideration |
| |
Average
Price per Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | | | | ||||||||||||
|
Existing stockholders
|
| | | | 27,483,350 | | | | | | 83% | | | | | $ | 61,650,015 | | | | | | 45% | | | | | $ | 2.24 | | |
|
Investors in the offering
|
| | | | 5,769,231 | | | | | | 17% | | | | | $ | 75,000,000 | | | | | | 55% | | | | | $ | 13.00 | | |
| Total | | | | | 33,252,581 | | | | | | 100% | | | | | $ | 136,650,015 | | | | | | 100% | | | | | $ | 4.11 | | |
(In thousands, except for share and per share amounts)
| | | |
Six months ended
June 30, |
| |
Year ended
December 31, |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | | | | | | | ||||||
|
Net sales
|
| | | $ | 225,097 | | | | | $ | 191,284 | | | | | $ | 404,642 | | | | | $ | 420,736 | | |
|
Cost of goods sold
|
| | | | 132,910 | | | | | | 118,130 | | | | | | 251,704 | | | | | | 274,699 | | |
|
Gross profit
|
| | | | 92,187 | | | | | | 73,154 | | | | | | 152,938 | | | | | | 146,037 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, general and administrative
|
| | | | 59,495 | | | | | | 53,055 | | | | | | 106,627 | | | | | | 124,270 | | |
|
Restructuring and transaction costs
|
| | | | 1,540 | | | | | | 2,972 | | | | | | 5,822 | | | | | | 918 | | |
|
Related party expense
|
| | | | 295 | | | | | | 321 | | | | | | 1,635 | | | | | | 1,096 | | |
|
Other general income
|
| | | | — | | | | | | (10,950) | | | | | | (10,950) | | | | | | (7,630) | | |
|
Total operating expenses
|
| | | | 61,330 | | | | | | 45,398 | | | | | | 103,134 | | | | | | 118,654 | | |
|
Operating income
|
| | | | 30,857 | | | | | | 27,756 | | | | | | 49,804 | | | | | | 27,383 | | |
| Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (10,665) | | | | | | (12,607) | | | | | | (24,388) | | | | | | (29,848) | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | (200) | | | | | | — | | |
|
Other (expense) income, net
|
| | | | (529) | | | | | | 2,138 | | | | | | 2,659 | | | | | | 395 | | |
|
Total other expense, net
|
| | | | (11,194) | | | | | | (10,469) | | | | | | (21,929) | | | | | | (29,453) | | |
|
Income (loss) before (provision) benefit for income taxes
|
| | | | 19,663 | | | | | | 17,287 | | | | | | 27,875 | | | | | | (2,070) | | |
|
(Provision) benefit for income taxes
|
| | | | (5,984) | | | | | | (1,061) | | | | | | 10,578 | | | | | | 142 | | |
|
Net income (loss)
|
| | | $ | 13,679 | | | | | $ | 16,226 | | | | | $ | 38,453 | | | | | $ | (1,928) | | |
| Net income (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.50 | | | | | $ | 0.59 | | | | | $ | 1.40 | | | | | $ | (0.07) | | |
|
Diluted
|
| | | $ | 0.50 | | | | | $ | 0.59 | | | | | $ | 1.40 | | | | | $ | (0.07) | | |
| Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,402,082 | | |
|
Diluted
|
| | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,483,350 | | | | | | 27,402,082 | | |
| | | |
Six months ended
June 30, |
| |
Year ended
December 31, |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | | | | | | | ||||||
|
Cash flows provided by operating activities
|
| | | $ | 28,707 | | | | | $ | 14,436 | | | | | $ | 45,419 | | | | | $ | 7,414 | | |
(In thousands)
| | | |
As of
June 30, 2021 |
| |||
| | | |
(Unaudited)
|
| |||
|
Cash and cash equivalents
|
| | | $ | 15,183 | | |
|
Total assets
|
| | | | 293,945 | | |
|
Total liabilities
|
| | | | 270,877 | | |
|
Total shareholders’ equity
|
| | | | 23,068 | | |
| | | |
Six months ended
June 30, |
| |
Year ended
December 31, |
| ||||||||||||||||||
|
(In thousands)
|
| |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
| EBITDA | | | | $ | 37,348 | | | | | $ | 37,564 | | | | | $ | 66,996 | | | | | $ | 43,221 | | |
|
Adjusted EBITDA
|
| | | | 40,697 | | | | | | 27,448 | | | | | | 57,982 | | | | | | 43,699 | | |
|
Capital expenditures
|
| | | | 1,506 | | | | | | 2,638 | | | | | | 4,708 | | | | | | 3,082 | | |
|
Adjusted EBITDA conversion rate
|
| | | | 96% | | | | | | 90% | | | | | | 92% | | | | | | 93% | | |
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
|
Net sales
|
| | | $ | 225,097 | | | | | $ | 191,284 | | | | | $ | 404,642 | | | | | $ | 420,736 | | |
|
Net income (loss)
|
| | | $ | 13,679 | | | | | $ | 16,226 | | | | | $ | 38,453 | | | | | $ | (1,928) | | |
|
Adjusted EBITDA(1)
|
| | | $ | 40,697 | | | | | $ | 27,448 | | | | | $ | 57,982 | | | | | $ | 43,699 | | |
| | | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
|
Orders backlog
|
| | | $ | 125,523 | | | | | $ | 127,379 | | | | | $ | 131,814 | | | | | $ | 108,199 | | |
| | | |
Six months ended June 30,
|
| | | | | | | |
Year ended December 31,
|
| | | | | | | ||||||||||||||||||
| |
2021
(Unaudited) |
| |
2020
(Unaudited) |
| |
% Chg
|
| |
2020
|
| |
2019
|
| |
% Chg
|
| ||||||||||||||||||||
|
Net sales
|
| | | $ | 225,097 | | | | | $ | 191,284 | | | | | | 17.7% | | | | | $ | 404,642 | | | | | $ | 420,736 | | | | | | (3.8)% | | |
|
Cost of goods sold
|
| | | | 132,910 | | | | | | 118,130 | | | | | | 12.5% | | | | | | 251,704 | | | | | | 274,699 | | | | | | (8.4)% | | |
|
Gross profit
|
| | | | 92,187 | | | | | | 73,154 | | | | | | 26.0% | | | | | | 152,938 | | | | | | 146,037 | | | | | | 4.7% | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, general and administrative
|
| | | | 59,495 | | | | | | 53,055 | | | | | | 12.1% | | | | | | 106,627 | | | | | | 124,270 | | | | | | (14.2)% | | |
|
Restructuring and transaction costs
|
| | | | 1,540 | | | | | | 2,972 | | | | | | (48.2)% | | | | | | 5,822 | | | | | | 918 | | | | | | 534.2% | | |
|
Related party expense
|
| | | | 295 | | | | | | 321 | | | | | | (8.1)% | | | | | | 1,635 | | | | | | 1,096 | | | | | | 49.2% | | |
|
Other general income
|
| | | | — | | | | | | (10,950) | | | | | | 100% | | | | | | (10,950) | | | | | | (7,630) | | | | | | 43.5% | | |
|
Total operating expenses
|
| | | | 61,330 | | | | | | 45,398 | | | | | | 35.1% | | | | | | 103,134 | | | | | | 118,654 | | | | | | (13.1)% | | |
|
Operating income
|
| | | | 30,857 | | | | | | 27,756 | | | | | | 11.2% | | | | | | 49,804 | | | | | | 27,383 | | | | | | 81.9% | | |
|
Other income (expense)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (10,665) | | | | | | (12,607) | | | | | | (15.4)% | | | | | | (24,388) | | | | | | (29,848) | | | | | | (18.3)% | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | | | | | | | (200) | | | | | | — | | | | | | | | |
|
Other (expense) income, net
|
| | | | (529) | | | | | | 2,138 | | | | | | (124.7)% | | | | | | 2,659 | | | | | | 395 | | | | | | 573.2% | | |
|
Total other expense, net
|
| | | | (11,194) | | | | | | (10,469) | | | | | | 6.9% | | | | | | (21,929) | | | | | | (29,453) | | | | | | (25.5)% | | |
|
Income (loss) before (provision) benefit
for income taxes |
| | | | 19,663 | | | | | | 17,287 | | | | | | 13.7% | | | | | | 27,875 | | | | | | (2,070) | | | | | | 1,446.6% | | |
|
(Provision) benefit for income taxes
|
| | | | (5,984) | | | | | | (1,061) | | | | | | 464.0% | | | | | | 10,578 | | | | | | 142 | | | | | | 7,349.3% | | |
|
Net income (loss)
|
| | | $ | 13,679 | | | | | $ | 16,226 | | | | | | (15.7)% | | | | | $ | 38,453 | | | | | $ | (1,928) | | | | | | 2,094.5% | | |
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
|
Net income (loss)
|
| | | $ | 13,679 | | | | | $ | 16,226 | | | | | $ | 38,453 | | | | | $ | (1,928) | | |
|
Add back:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 7,020 | | | | | | 7,670 | | | | | | 14,733 | | | | | | 15,443 | | |
|
Interest expense
|
| | | | 10,665 | | | | | | 12,607 | | | | | | 24,388 | | | | | | 29,848 | | |
|
Provision (benefit) for income taxes
|
| | | | 5,984 | | | | | | 1,061 | | | | | | (10,578) | | | | | | (142) | | |
|
EBITDA
|
| | | $ | 37,348 | | | | | $ | 37,564 | | | | | $ | 66,996 | | | | | $ | 43,221 | | |
|
Add back:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring and transaction costs(1)
|
| | | | 1,540 | | | | | | 2,972 | | | | | | 5,822 | | | | | | 918 | | |
|
Other general income(2)
|
| | | | — | | | | | | (10,950) | | | | | | (10,950) | | | | | | (7,630) | | |
|
Other (expense) income, net(3)
|
| | | | 529 | | | | | | (2,138) | | | | | | (2,659) | | | | | | (395) | | |
|
Contingent consideration and other(4)
|
| | | | — | | | | | | — | | | | | | (1,227) | | | | | | — | | |
|
LTIP bonus(5)
|
| | | | 1,280 | | | | | | — | | | | | | — | | | | | | — | | |
|
Goodwill impairment(6)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,585 | | |
|
Adjusted EBITDA
|
| | | $ | 40,697 | | | | | $ | 27,448 | | | | | $ | 57,982 | | | | | $ | 43,699 | | |
|
Less: Capital expenditures
|
| | | | (1,506) | | | | | | (2,638) | | | | | | (4,708) | | | | | | (3,082) | | |
|
Adjusted EBITDA less capital expenditures
|
| | | $ | 39,191 | | | | | $ | 24,810 | | | | | $ | 53,274 | | | | | $ | 40,617 | | |
|
Adjusted EBITDA conversion rate
|
| | | | 96% | | | | | | 90% | | | | | | 92% | | | | | | 93% | | |
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2021
(Unaudited) |
| |
2020
(Unaudited) |
| |
2020
|
| |
2019
|
| ||||||||||||
|
Net cash provided by operating activities
|
| | | $ | 28,707 | | | | | $ | 14,436 | | | | | $ | 45,419 | | | | | $ | 7,414 | | |
|
Net cash (used in) provided by investing activities
|
| | | | (1,506) | | | | | | 15,339 | | | | | | 19,784 | | | | | | 26,372 | | |
|
Net cash used in financing activities
|
| | | | (14,933) | | | | | | (20,703) | | | | | | (64,902) | | | | | | (32,417) | | |
|
Effects of foreign exchange rates on cash and cash equivalents
|
| | | | 42 | | | | | | (33) | | | | | | 52 | | | | | | (139) | | |
| | | |
Six months ended June 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2021
(Unaudited) |
| |
2020
(Unaudited) |
| |
2020
|
| |
2019
|
| ||||||||||||
|
Change in cash and cash equivalents
|
| | | | 12,310 | | | | | | 9,039 | | | | | | 353 | | | | | | 1,230 | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 2,873 | | | | | | 2,520 | | | | | | 2,520 | | | | | | 1,290 | | |
|
Cash and cash equivalents, end of period
|
| | | $ | 15,183 | | | | | $ | 11,559 | | | | | $ | 2,873 | | | | | $ | 2,520 | | |
| | |||||||||||||||||||||||||
|
(in thousands)
|
| |
Total
|
| |
Less than
1 year |
| |
1-3 Years
|
| |
3-5 Years
|
| |
More than
5 Years |
| |||||||||||||||
|
Lease obligations(1)
|
| | | $ | 16,692 | | | | | | 4,513 | | | | | | 7,917 | | | | | | 3,865 | | | | | | 397 | | |
| Debt(2) | | | | | 225,811 | | | | | | 3,496 | | | | | | 4,544 | | | | | | 4,545 | | | | | | 213,226 | | |
|
Interest on debt(3)
|
| | | | 90,125 | | | | | | 17,033 | | | | | | 33,520 | | | | | | 32,868 | | | | | | 6,704 | | |
|
Total contractual obligations
|
| | | $ | 332,628 | | | | | | 25,042 | | | | | | 45,981 | | | | | | 41,278 | | | | | | 220,327 | | |
| |
|
| |
|
|
|
Primary Activity
|
| |
Location
|
| |
Country
|
| |
Owned/Leased
|
| |
Sq Ft
|
| |||
|
Corporate HQ and Manufacturing
|
| | Jacksonville, Florida | | | USA | | | Owned | | | | | 132,224 | | |
|
Manufacturing and R&D
|
| | Jacksonville, Florida | | | USA | | | Owned | | | | | 63,000 | | |
|
Warehouse and Distribution
|
| | Jacksonville, Florida | | | USA | | | Leased | | | | | 27,405 | | |
|
Manufacturing and R&D
|
| | Ontario, California | | | USA | | | Leased | | | | | 41,475 | | |
|
Manufacturing
|
| | Casper, Wyoming | | | USA | | | Owned | | | | | 73,700 | | |
|
Manufacturing
|
| | Dalton, Massachusetts | | | USA | | | Leased | | | | | 33,862 | | |
|
Manufacturing
|
| | Dover, Tennessee | | | USA | | | Leased | | | | | 87,652 | | |
|
Manufacturing
|
| | Ogdensburg, New York | | | USA | | | Leased | | | | | 23,220 | | |
|
Manufacturing
|
| | Tijuana, Baja California | | | Mexico | | | Leased | | | | | 158,614 | | |
|
Sales, R&D & Manufacturing
|
| | Ottawa, Ontario | | | Canada | | | Leased | | | | | 39,273 | | |
|
Manufacturing
|
| | Pembroke, Ontario | | | Canada | | | Leased | | | | | 26,154 | | |
|
Manufacturing
|
| | Arnprior, Ontario | | | Canada | | | Leased | | | | | 48,853 | | |
|
Manufacturing
|
| | Warrington, Cheshire | | | UK | | | Leased | | | | | 21,958 | | |
|
Manufacturing & Sales
|
| |
Daventry, Northhamptonshire
|
| | UK | | | Leased/Owned | | | | | 19,429 | | |
|
Manufacturing
|
| | Vilnius | | | Lithuania | | | Leased | | | | | 19,160 | | |
|
Product Category
|
| |
Ownership
|
| |
Number of
Patents Granted |
| |
Range of
Expiration Dates for Granted Patents |
| |
Number of
Pending Patent Applications |
| |
Range of
Expiration Dates (if Pending Patent Granted) |
|
| Body Armor | | | Safariland, LLC | | | 36 | | | 2022 – 2037 | | | 1 | | | 2040 | |
| Body Armor | | | Pacific Safety Products, Inc. | | | 1 | | | 2023 | | | — | | | — | |
| Duty Gear | | | Safariland, LLC | | | 61 | | | 2022 – 2040 | | | 7 | | | 2036 – 2041 | |
| EOD | | | Med-Eng, LLC | | | 75 | | | 2022 – 2045 | | | 6 | | | 2036 – 2040 | |
| Crowd Control | | | Safariland, LLC | | | 26 | | | 2026 – 2038 | | | 3 | | | 2035 – 2041 | |
| Other – Diversified | | | Safariland, LLC | | | 24 | | | 2021 – 2038 | | | 7 | | | 2036 – 2041 | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Executive Officers: | | | | | | | |
| Warren B. Kanders | | |
63
|
| | Chief Executive Officer | |
| Brad Williams | | |
47
|
| | President | |
| Blaine Browers | | |
42
|
| | Chief Financial Officer | |
| Directors: | | | | | | | |
| Warren B. Kanders | | |
63
|
| | Director | |
| Hamish Norton | | |
62
|
| | Director | |
| Nicholas Sokolow | | |
71
|
| | Director | |
| William Quigley | | |
60
|
| | Director | |
|
Name and
Principal Position |
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
Non-Equity
Deferred Compensation Earnings |
| |
Non-qualified
Deferred Compensation Earnings |
| |
Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||||||||
|
Warren B. Kanders
|
| | | | 2020 | | | | | | 1,000,000 | | | | | | 700,000 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 74,562(1) | | | | | | 1,774,562 | | |
|
Brad Williams
|
| | | | 2020 | | | | | | 445,693 | | | | | | 540,338 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 29,558(2) | | | | | | 1,015.589 | | |
|
Blaine Browers
|
| | | | 2020 | | | | | | 334,954 | | | | | | 402,112 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 33,097(3) | | | | | | 770,163 | | |
|
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
Change in
Pension Value and Non-qualified Deferred Compensation Earnings ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Nicholas Sokolow
|
| | | | 200,000(1) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 200,000 | | |
|
James Harpel(2)
|
| | | | 20,000 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 20,000 | | |
|
Hamish Norton
|
| | | | 40,000 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 40,000 | | |
|
William Quigley
|
| | | | 66,000 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 66,000 | | |
|
Nate Ward(2)
|
| | | | 20,000 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 20,000 | | |
|
Roger Werner
|
| | | | 40,000 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 40,000 | | |
|
Name of Beneficial Owner
|
| |
Prior to Offering
|
| |
After Offering(5)
|
| ||||||||||||||||||
| |
Amount and
Nature of Beneficial Ownership |
| |
Approximate
Percentage of Outstanding Common Stock |
| |
Amount and
Nature of Beneficial Ownership |
| |
Approximate
Percentage of Outstanding Common Stock |
| ||||||||||||||
| Directors and Named Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Warren B. Kanders(1)(4)
|
| | | | 25,653,550 | | | | | | 93.34% | | | | | | 25,653,550 | | | | | | 77.15% | | |
|
Nicholas Sokolow(2)
|
| | | | 1,374,331 | | | | | | 5.00% | | | | | | 1,374,331 | | | | | | 4.13% | | |
|
Hamish Norton
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
William Quigley
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Brad Williams
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Blaine Browers
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Directors and Named Executive Officers as a Group (6 Individuals)(3)
|
| | | | 27,027,881 | | | | | | 98.34% | | | | | | 27,027,881 | | | | | | 81.28% | | |
| Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Maui Holdings, LLC(4)
|
| | | | 24,324,450 | | | | | | 88.51% | | | | | | 24,324,450 | | | | | | 73.15% | | |
|
Name
|
| |
Number of
Shares |
| |||
| Stifel, Nicolaus & Company, Incorporated | | | | | | | |
| Raymond James & Associates, Inc. | | | | | | | |
| B. Riley Securities, Inc. | | | | | | | |
| Stephens Inc. | | | | | | | |
| Roth Capital Partners, LLC | | | | | | | |
| Lake Street Capital Markets, LLC | | | | | | | |
| | | | | | | | |
|
Total:
|
| | | | | | |
| | | | | | | | |
| | | |
No
Exercise |
| |
Full
Exercise |
|
| Per Share | | | $ | | | $ | |
| Total | | | $ | | | $ | |
| | | |
Page(s)
|
| |||
| | | | | F-2 | | | |
| Consolidated Financial Statements: | | | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 – 32 | | | |
Cadre Holdings, Inc.:
May 7, 2021, except for the stock split described in Note 1, as to which the date is August 2, 2021
As of December 31, 2020 and 2019
(In thousands, except for share and per share amounts)
| | | |
2020
|
| |
2019
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 2,873 | | | | | $ | 2,520 | | |
|
Accounts receivable, net
|
| | | | 43,646 | | | | | | 55,568 | | |
|
Inventories
|
| | | | 60,923 | | | | | | 62,126 | | |
|
Prepaid expenses
|
| | | | 6,665 | | | | | | 7,333 | | |
|
Other current assets
|
| | | | 3,362 | | | | | | 9,150 | | |
|
Assets held for sale
|
| | | | — | | | | | | 6,168 | | |
|
Total current assets
|
| | | | 117,469 | | | | | | 142,865 | | |
|
Property and equipment, net
|
| | | | 35,437 | | | | | | 36,048 | | |
|
Deferred tax assets, net
|
| | | | 12,900 | | | | | | 1,900 | | |
|
Intangible assets, net
|
| | | | 51,009 | | | | | | 59,955 | | |
|
Goodwill
|
| | | | 66,314 | | | | | | 66,180 | | |
|
Other assets
|
| | | | 150 | | | | | | 385 | | |
|
Total assets
|
| | | $ | 283,279 | | | | | $ | 307,333 | | |
| Liabilities and Shareholders’ Equity (Deficit) | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 21,978 | | | | | $ | 25,695 | | |
|
Accrued liabilities
|
| | | | 36,004 | | | | | | 32,206 | | |
|
Income tax payable
|
| | | | 1,005 | | | | | | 678 | | |
|
Current portion of long-term debt
|
| | | | 3,496 | | | | | | 4,328 | | |
|
Total current liabilities
|
| | | | 62,483 | | | | | | 62,907 | | |
|
Long-term debt
|
| | | | 209,310 | | | | | | 270,313 | | |
|
Deferred tax liabilities
|
| | | | 2,085 | | | | | | 3,333 | | |
|
Other liabilities
|
| | | | 550 | | | | | | 802 | | |
|
Total liabilities
|
| | | | 274,428 | | | | | | 337,355 | | |
| Commitments and contingencies (Note 13) | | | | | | | | | | | | | |
| Mezzanine equity | | | | | | | | | | | | | |
|
Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued
and outstanding as of December 31, 2020 and 2019) |
| | | | — | | | | | | — | | |
| Shareholders’ equity (deficit) | | | | | | | | | | | | | |
|
Common stock ($0.0001 par value, 190,000,000 shares authorized, 27,483,350 issued and outstanding as of December 31, 2020 and 2019)
|
| | | | 3 | | | | | | 3 | | |
|
Additional paid-in capital
|
| | | | 48,670 | | | | | | 48,670 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,860) | | | | | | (3,280) | | |
|
Accumulated deficit
|
| | | | (36,962) | | | | | | (75,415) | | |
|
Total shareholders’ equity (deficit)
|
| | | | 8,851 | | | | | | (30,022) | | |
|
Total liabilities and shareholders’ equity (deficit)
|
| | | $ | 283,279 | | | | | $ | 307,333 | | |
For the Years Ended December 31, 2020 and 2019
(In thousands, except for share and per share amounts)
| | | |
2020
|
| |
2019
|
| ||||||
|
Net sales
|
| | | $ | 404,642 | | | | | $ | 420,736 | | |
|
Cost of goods sold
|
| | | | 251,704 | | | | | | 274,699 | | |
|
Gross profit
|
| | | | 152,938 | | | | | | 146,037 | | |
| Operating expenses | | | | | | | | | | | | | |
|
Selling, general and administrative
|
| | | | 106,627 | | | | | | 124,270 | | |
|
Restructuring and transaction costs
|
| | | | 5,822 | | | | | | 918 | | |
|
Related party expense
|
| | | | 1,635 | | | | | | 1,096 | | |
|
Other general income
|
| | | | (10,950) | | | | | | (7,630) | | |
|
Total operating expenses
|
| | | | 103,134 | | | | | | 118,654 | | |
|
Operating income
|
| | | | 49,804 | | | | | | 27,383 | | |
| Other income (expense) | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (24,388) | | | | | | (29,848) | | |
|
Loss on extinguishment of debt
|
| | | | (200) | | | | | | — | | |
|
Other income, net
|
| | | | 2,659 | | | | | | 395 | | |
|
Total other expense, net
|
| | | | (21,929) | | | | | | (29,453) | | |
|
Income (loss) before benefit for income taxes
|
| | | | 27,875 | | | | | | (2,070) | | |
|
Benefit for income taxes
|
| | | | 10,578 | | | | | | 142 | | |
|
Net income (loss)
|
| | | $ | 38,453 | | | | | $ | (1,928) | | |
| Net income (loss) per share: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 1.40 | | | | | $ | (0.07) | | |
|
Diluted
|
| | | $ | 1.40 | | | | | $ | (0.07) | | |
| Weighted average shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 27,483,350 | | | | | | 27,402,082 | | |
|
Diluted
|
| | | | 27,483,350 | | | | | | 27,402,082 | | |
|
Net income (loss)
|
| | | $ | 38,453 | | | | | $ | (1,928) | | |
| Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | |
|
Foreign currency translation adjustments arising during the period
|
| | | | 420 | | | | | | 1,883 | | |
|
Comprehensive income (loss), net of tax
|
| | | $ | 38,873 | | | | | $ | (45) | | |
For the Years Ended December 31, 2020 and 2019
(In thousands)
| | | |
2020
|
| |
2019
|
| ||||||
| Cash Flows From Operating Activities: | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 38,453 | | | | | $ | (1,928) | | |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 14,733 | | | | | | 15,443 | | |
|
Amortization of original issue discount and debt issue costs
|
| | | | 2,216 | | | | | | 1,340 | | |
|
Loss on extinguishment of debt
|
| | | | 200 | | | | | | — | | |
|
Non cash consideration received from sale of business
|
| | | | (9,197) | | | | | | (5,175) | | |
|
Deferred income taxes
|
| | | | (12,248) | | | | | | (817) | | |
|
Impairment
|
| | | | — | | | | | | 7,585 | | |
|
(Gain) loss on sale of fixed assets
|
| | | | (6,240) | | | | | | 428 | | |
|
Gain on sale of business
|
| | | | — | | | | | | (3,019) | | |
|
Gain on settlement of contingent consideration
|
| | | | (1,427) | | | | | | — | | |
|
Loss on settlement of equity securities
|
| | | | 2,288 | | | | | | — | | |
|
Provision for losses on accounts receivable
|
| | | | 177 | | | | | | 2,651 | | |
|
Foreign exchange gain
|
| | | | (940) | | | | | | (1,859) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | 11,811 | | | | | | 8,663 | | |
|
Inventories
|
| | | | 1,639 | | | | | | 5,716 | | |
|
Prepaid expenses and other assets
|
| | | | 1,837 | | | | | | (1,918) | | |
|
Accounts payable and other liabilities
|
| | | | 2,117 | | | | | | (19,696) | | |
|
Net cash provided by operating activities
|
| | | | 45,419 | | | | | | 7,414 | | |
| Cash Flows From Investing Activities: | | | | | | | | | | | | | |
|
Purchase of property and equipment
|
| | | | (4,708) | | | | | | (3,082) | | |
|
Proceeds from disposition of property and equipment
|
| | | | 12,408 | | | | | | 70 | | |
|
Proceeds from sale of equity securities
|
| | | | 14,372 | | | | | | 2,531 | | |
|
Payments on settlement of equity securities
|
| | | | (2,288) | | | | | | — | | |
|
Proceeds from sale of business
|
| | | | — | | | | | | 26,853 | | |
|
Net cash provided by investing activities
|
| | | | 19,784 | | | | | | 26,372 | | |
| Cash Flows From Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from revolving credit facility
|
| | | | 382,056 | | | | | | 383,516 | | |
|
Principal payments on revolving credit facility
|
| | | | (384,215) | | | | | | (406,381) | | |
|
Proceeds from term loan
|
| | | | 219,586 | | | | | | — | | |
|
Principal payments on term loan
|
| | | | (276,444) | | | | | | (9,357) | | |
|
Proceeds from insurance premium financing
|
| | | | 2,733 | | | | | | 2,484 | | |
|
Principal payments on insurance premium financing
|
| | | | (2,897) | | | | | | (2,437) | | |
|
Payment of capital leases
|
| | | | (43) | | | | | | (242) | | |
|
Payment of contingent consideration
|
| | | | (240) | | | | | | — | | |
|
Payment of debt modification costs
|
| | | | (5,438) | | | | | | — | | |
|
Net cash used in by financing activities
|
| | | | (64,902) | | | | | | (32,417) | | |
|
Effect of foreign exchange rates on cash and cash equivalents
|
| | | | 52 | | | | | | (139) | | |
|
Change in cash and cash equivalents
|
| | | | 353 | | | | | | 1,230 | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 2,520 | | | | | | 1,290 | | |
|
Cash and cash equivalents, end of period
|
| | | | 2,873 | | | | | | 2,520 | | |
For the Years Ended December 31, 2020 and 2019
(In thousands, except for share amounts)
| | | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Shareholders’
Equity (Deficit) |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance, December 31, 2018
|
| | | | 27,369,700 | | | | | $ | 3 | | | | | $ | 48,670 | | | | | $ | (5,163) | | | | | $ | (73,487) | | | | | $ | (29,977) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,928) | | | | | | (1,928) | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 732 | | | | | | — | | | | | | 732 | | |
|
Amounts reclassified from accumulated other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,151 | | | | | | — | | | | | | 1,151 | | |
|
Exercise of warrants
|
| | | | 113,650 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Balance, December 31, 2019
|
| | | | 27,483,350 | | | | | | 3 | | | | | | 48,670 | | | | | | (3,280) | | | | | | (75,415) | | | | | | (30,022) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 38,453 | | | | | | 38,453 | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 420 | | | | | | — | | | | | | 420 | | |
|
Balance, December 31, 2020
|
| | | | 27,483,350 | | | | | | 3 | | | | | | 48,670 | | | | | | (2,860) | | | | | | (36,962) | | | | | | 8,851 | | |
(In thousands, except for share amounts)
(In thousands, except for share amounts)
(In thousands, except for share amounts)
| |
Buildings and improvements
|
| |
5 to 39 years
|
|
| |
Furniture and fixtures
|
| |
10 years
|
|
| |
Computer hardware and software
|
| |
3 to 5 years
|
|
| |
Machinery and equipment
|
| |
3 to 8 years
|
|
(In thousands, except for share amounts)
(In thousands, except for share amounts)
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Beginning accrued warranty expense
|
| | | $ | 2,114 | | | | | $ | 2,330 | | |
|
Current period claims
|
| | | | (442) | | | | | | (456) | | |
|
Provision for current period sales
|
| | | | 307 | | | | | | 490 | | |
|
Impact of accounting estimate change
|
| | | | (846) | | | | | | — | | |
|
Mustang disposal
|
| | | | — | | | | | | (250) | | |
|
Ending accrued warranty expense
|
| | | $ | 1,133 | | | | | $ | 2,114 | | |
(In thousands, except for share amounts)
(In thousands, except for share amounts)
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Numerator for basic and diluted earnings per share: | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 38,453 | | | | | $ | (1,928) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average shares outstanding – basic
|
| | | | 27,483,350 | | | | | | 27,402,082 | | |
|
Dilutive effect of warrants
|
| | | | — | | | | | | — | | |
|
Diluted weighted average shares outstanding
|
| | | | 27,483,350 | | | | | | 27,402,082 | | |
|
Anti-dilutive warrants excluded
|
| | | | — | | | | | | 81,268 | | |
| Net income (loss) per share: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 1.40 | | | | | $ | (0.07) | | |
|
Diluted
|
| | | $ | 1.40 | | | | | $ | (0.07) | | |
(In thousands, except for share amounts)
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Beginning allowance for doubtful accounts
|
| | | $ | 1,345 | | | | | $ | 1,260 | | |
|
Provision
|
| | | | 177 | | | | | | 2,651 | | |
|
Write-offs, net of recoveries
|
| | | | (409) | | | | | | (2,488) | | |
|
Mustang disposal
|
| | | | — | | | | | | (78) | | |
|
Ending allowance for doubtful accounts
|
| | | $ | 1,113 | | | | | $ | 1,345 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Net gains recognized during the year
|
| | | $ | 2,178 | | | | | $ | 2,175 | | |
|
Less: Net gains recognized during the year related to equity securities sold during the year
|
| | | | (2,178) | | | | | | — | | |
|
Net unrealized gains recognized during the year related to equity securities
still held at the end of the year |
| | | $ | — | | | | | $ | 2,175 | | |
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
U.S state and local agencies(a)
|
| | | $ | 230,706 | | | | | $ | 219,482 | | |
|
Commercial
|
| | | | 35,648 | | | | | | 32,837 | | |
|
U.S. federal agencies
|
| | | | 63,267 | | | | | | 74,756 | | |
|
International
|
| | | | 68,669 | | | | | | 89,367 | | |
|
Other
|
| | | | 6,352 | | | | | | 4,294 | | |
|
Net sales
|
| | | $ | 404,642 | | | | | $ | 420,736 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
United States
|
| | | $ | 335,973 | | | | | $ | 331,369 | | |
|
International
|
| | | | 68,669 | | | | | | 89,367 | | |
| | | | | $ | 404,642 | | | | | $ | 420,736 | | |
(In thousands, except for share amounts)
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity investments
|
| | | $ | 5,175 | | | | | | — | | | | | | — | | | | | | 5,175 | | |
|
Total assets at fair value
|
| | | $ | 5,175 | | | | | | — | | | | | | — | | | | | | 5,175 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Contingent consideration(a)
|
| | | $ | — | | | | | | — | | | | | | 1,667 | | | | | | 1,667 | | |
|
Total liabilities at fair value
|
| | | $ | — | | | | | | — | | | | | | 1,667 | | | | | | 1,667 | | |
| | | |
Valuation technique
|
| |
Significant
unobservable inputs |
| |
Range
|
| |||
|
Contingent Consideration
|
| |
Discounted Cash Flows
|
| |
Discount rate
|
| | | | 17.00% | | |
(In thousands, except for share amounts)
| | | |
Level 3
Instruments |
| |||
|
Balance, December 31, 2018
|
| | | $ | 1,667 | | |
|
Settlement of obligation
|
| | | | — | | |
|
Balance, December 31, 2019
|
| | | $ | 1,667 | | |
|
Settlement of obligation
|
| | | | (240) | | |
|
Fair value adjustment included in earnings
|
| | | | (1,427) | | |
|
Balance, December 31, 2020
|
| | | $ | — | | |
| | | |
December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Finished goods
|
| | | $ | 25,986 | | | | | $ | 21,458 | | |
|
Work-in-process
|
| | | | 3,741 | | | | | | 4,614 | | |
|
Raw materials and supplies
|
| | | | 31,196 | | | | | | 36,054 | | |
| | | | | $ | 60,923 | | | | | $ | 62,126 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Land
|
| | | $ | 4,620 | | | | | $ | 4,620 | | |
|
Building and improvements
|
| | | | 17,367 | | | | | | 15,030 | | |
|
Furniture and fixtures
|
| | | | 1,288 | | | | | | 1,191 | | |
|
Computer hardware and software
|
| | | | 23,125 | | | | | | 22,273 | | |
|
Machinery and equipment
|
| | | | 22,162 | | | | | | 20,066 | | |
|
Construction in progress
|
| | | | 518 | | | | | | 1,096 | | |
| | | | | | 69,080 | | | | | | 64,276 | | |
|
Less accumulated depreciation
|
| | | | (33,643) | | | | | | (28,228) | | |
| | | | | $ | 35,437 | | | | | $ | 36,048 | | |
(In thousands, except for share amounts)
| | | |
Products
|
| |
Distribution
|
| |
Total
|
| |||||||||
|
Balance, December 31, 2018
|
| | | $ | 66,780 | | | | | $ | 10,201 | | | | | $ | 76,981 | | |
|
Impairment losses
|
| | | | — | | | | | | (7,585) | | | | | | (7,585) | | |
|
Foreign currency translation adjustments
|
| | | | 93 | | | | | | — | | | | | | 93 | | |
|
Mustang disposal
|
| | | | (3,309) | | | | | | — | | | | | | (3,309) | | |
|
Balance, December 31, 2019
|
| | | | 63,564 | | | | | | 2,616 | | | | | | 66,180 | | |
|
Foreign currency translation adjustments
|
| | | | 134 | | | | | | — | | | | | | 134 | | |
|
Balance, December 31, 2020
|
| | | $ | 63,698 | | | | | $ | 2,616 | | | | | $ | 66,314 | | |
| | | |
December 31, 2020
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Accumulated
amortization |
| |
Net
|
| |
Weighted
Average Useful Life |
| |||||||||
| Definite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | $ | 74,123 | | | | | | (45,815) | | | | | | 28,308 | | | |
12
|
|
|
Technology
|
| | | | 11,991 | | | | | | (10,333) | | | | | | 1,658 | | | |
7
|
|
|
Tradenames
|
| | | | 6,490 | | | | | | (2,135) | | | | | | 4,355 | | | |
1
|
|
|
Non-compete agreements
|
| | | | 1,041 | | | | | | (1,027) | | | | | | 14 | | | |
4
|
|
| | | | | $ | 93,645 | | | | | | (59,310) | | | | | | 34,335 | | | | | |
(In thousands, except for share amounts)
| | | |
December 31, 2020
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Accumulated
amortization |
| |
Net
|
| |
Weighted
Average Useful Life |
| |||||||||
| Indefinite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Tradenames
|
| | | | 16,674 | | | | | | — | | | | | | 16,674 | | | | | |
|
Total
|
| | | $ | 110,319 | | | | | | (59,310) | | | | | | 51,009 | | | | | |
| | ||||||||||||||||||||||
| | | |
December 31, 2019
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Accumulated
amortization |
| |
Net
|
| |
Weighted
Average Useful Life |
| |||||||||
| Definite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | $ | 73,825 | | | | | | (39,010) | | | | | | 34,815 | | | |
12
|
|
|
Technology
|
| | | | 11,913 | | | | | | (8,991) | | | | | | 2,922 | | | |
7
|
|
|
Tradenames
|
| | | | 3,640 | | | | | | (913) | | | | | | 2,727 | | | |
1
|
|
|
Non-compete agreements
|
| | | | 1,020 | | | | | | (944) | | | | | | 76 | | | |
4
|
|
| | | | | $ | 90,398 | | | | | | (49,858) | | | | | | 40,540 | | | | | |
| Indefinite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Tradenames
|
| | | | 19,415 | | | | | | — | | | | | | 19,415 | | | | | |
|
Total
|
| | | $ | 109,813 | | | | | | (49,858) | | | | | | 59,955 | | | | | |
| |
2021
|
| | | $ | 8,366 | | |
| |
2022
|
| | | | 7,608 | | |
| |
2023
|
| | | | 6,601 | | |
| |
2024
|
| | | | 3,603 | | |
| |
2025
|
| | | | 1,650 | | |
| |
Thereafter
|
| | | | 6,507 | | |
| | | | | | $ | 34,335 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Accrued expenses
|
| | | $ | 4,257 | | | | | $ | 2,760 | | |
|
Accrued compensation and payroll tax
|
| | | | 18,745 | | | | | | 15,570 | | |
|
Accrued interest payable
|
| | | | 703 | | | | | | 2,043 | | |
|
Accrued warranty expense
|
| | | | 1,133 | | | | | | 2,368 | | |
(In thousands, except for share amounts)
| | | |
December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Deferred revenue and customer credit balances
|
| | | | 7,262 | | | | | | 4,870 | | |
|
Other accrued liabilities
|
| | | | 3,904 | | | | | | 4,595 | | |
| | | | | $ | 36,004 | | | | | $ | 32,206 | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Short-term debt: | | | | | | | | | | | | | |
|
Insurance premium financing
|
| | | $ | 1,225 | | | | | $ | 1,389 | | |
|
Current portion of term loan
|
| | | | 2,251 | | | | | | 2,920 | | |
|
Current portion of other
|
| | | | 20 | | | | | | 19 | | |
| | | | | $ | 3,496 | | | | | $ | 4,328 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Revolving credit facility
|
| | | $ | — | | | | | $ | 2,159 | | |
|
Term loan
|
| | | | 222,187 | | | | | | 273,254 | | |
|
Other
|
| | | | 128 | | | | | | 145 | | |
| | | | | $ | 222,315 | | | | | $ | 275,558 | | |
|
Unamortized debt discount and debt issuance costs
|
| | | | (13,005) | | | | | | (5,245) | | |
|
Total long-term debt, net
|
| | | $ | 209,310 | | | | | $ | 270,313 | | |
(In thousands, except for share amounts)
(In thousands, except for share amounts)
(In thousands, except for share amounts)
| |
2021
|
| | | $ | 2,271 | | |
| |
2022
|
| | | | 2,272 | | |
| |
2023
|
| | | | 2,272 | | |
| |
2024
|
| | | | 2,272 | | |
| |
2025
|
| | | | 2,273 | | |
| |
Thereafter
|
| | | | 213,226 | | |
| |
Total principal payments
|
| | | $ | 224,586 | | |
(In thousands, except for share amounts)
(In thousands, except for share amounts)
| | | |
Capital Leases
|
| |
Operating Leases
|
| ||||||
|
2021
|
| | | $ | 43 | | | | | $ | 4,470 | | |
|
2022
|
| | | | 43 | | | | | | 4,139 | | |
|
2023
|
| | | | 3 | | | | | | 3,732 | | |
|
2024
|
| | | | — | | | | | | 2,602 | | |
|
2025
|
| | | | — | | | | | | 1,263 | | |
|
Thereafter
|
| | | | — | | | | | | 397 | | |
|
Total minimum lease payments
|
| | | $ | 89 | | | | | $ | 16,603 | | |
|
Less: Amount representing interest
|
| | | | (18) | | | | | | | | |
|
Capital lease obligation
|
| | | $ | 71 | | | | | | | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
U.S. operations
|
| | | $ | 23,776 | | | | | $ | (12,989) | | |
|
Foreign operations
|
| | | | 4,099 | | | | | | 10,919 | | |
|
Income (loss) before benefit for income taxes
|
| | | $ | 27,875 | | | | | $ | (2,070) | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Current tax provision: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | — | | | | | $ | — | | |
|
State
|
| | | | (188) | | | | | | (10) | | |
|
Foreign
|
| | | | (1,482) | | | | | | (665) | | |
|
Total current provision
|
| | | | (1,670) | | | | | | (675) | | |
| Deferred tax benefit: | | | | | | | | | | | | | |
|
Federal
|
| | | | 10,233 | | | | | | 149 | | |
|
State
|
| | | | 1,949 | | | | | | 27 | | |
|
Foreign
|
| | | | 66 | | | | | | 641 | | |
|
Total deferred benefit
|
| | | | 12,248 | | | | | | 817 | | |
|
Total income tax benefit
|
| | | $ | 10,578 | | | | | $ | 142 | | |
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Federal statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
| Increase (decrease) in income taxes resulting from: | | | | | | | | | | | | | |
|
State income taxes, net of federal income taxes
|
| | | | 7.7 | | | | | | (7.7) | | |
|
Change in valuation allowance
|
| | | | (71.1) | | | | | | (53.3) | | |
|
Current year tax credits
|
| | | | (2.3) | | | | | | 34.1 | | |
|
Difference between foreign and federal tax rate
|
| | | | 2.0 | | | | | | 23.4 | | |
|
Permanent items
|
| | | | 2.8 | | | | | | 43.3 | | |
|
Reserve for uncertain tax positions
|
| | | | 1.3 | | | | | | (57.9) | | |
|
Other
|
| | | | 0.7 | | | | | | 4.0 | | |
|
Effective tax rate
|
| | | | (37.9)% | | | | | | 6.9% | | |
| | | |
December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss and other carry forwards
|
| | | $ | 15,531 | | | | | $ | 25,756 | | |
|
Accrued liabilities
|
| | | | 4,201 | | | | | | 3,359 | | |
|
Reserves and other
|
| | | | 3,587 | | | | | | 3,124 | | |
|
263A uniform capitalization costs
|
| | | | 1,067 | | | | | | 1,106 | | |
|
Other deferred tax assets
|
| | | | 2,122 | | | | | | 2,064 | | |
|
Total deferred tax assets
|
| | | | 26,508 | | | | | | 35,409 | | |
|
Valuation allowance
|
| | | | (1,729) | | | | | | (21,562) | | |
|
Net deferred tax assets
|
| | | | 24,779 | | | | | | 13,847 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Intangibles
|
| | | | (3,626) | | | | | | (4,580) | | |
|
Depreciation
|
| | | | (3,667) | | | | | | (4,217) | | |
|
Goodwill
|
| | | | (6,182) | | | | | | (5,171) | | |
|
Other
|
| | | | (489) | | | | | | (1,312) | | |
|
Total deferred tax liabilities
|
| | | | (13,964) | | | | | | (15,280) | | |
|
Total deferred income taxes
|
| | | $ | 10,815 | | | | | $ | (1,433) | | |
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Beginning unrecognized tax benefits
|
| | | $ | 1,754 | | | | | $ | 556 | | |
|
Current period unrecognized tax benefits
|
| | | | 368 | | | | | | 1,198 | | |
|
Ending unrecognized tax benefits
|
| | | $ | 2,122 | | | | | $ | 1,754 | | |
(In thousands, except for share amounts)
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Beginning accrued restructuring cost
|
| | | $ | — | | | | | $ | 2,884 | | |
|
Additions
|
| | | | 160 | | | | | | (69) | | |
|
Payments
|
| | | | (160) | | | | | | (2,815) | | |
|
Ending accrued restructuring cost
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Employee severance and other benefits
|
| | | $ | 160 | | | | | $ | (177) | | |
|
Other shutdown costs
|
| | | | — | | | | | | 108 | | |
| | | | | $ | 160 | | | | | $ | (69) | | |
(In thousands, except for share amounts)
| | | |
Year ended December 31, 2020
|
| |||||||||||||||||||||
| | | |
Products
|
| |
Distribution
|
| |
Reconciling Items(1)
|
| |
Total
|
| ||||||||||||
|
Net sales
|
| | | $ | 343,689 | | | | | $ | 84,922 | | | | | $ | (23,969) | | | | | $ | 404,642 | | |
|
Cost of goods sold
|
| | | | 211,048 | | | | | | 64,761 | | | | | | (24,105) | | | | | | 251,704 | | |
|
Gross profit
|
| | | $ | 132,641 | | | | | $ | 20,161 | | | | | $ | 136 | | | | | $ | 152,938 | | |
| | | |
Year ended December 31, 2019
|
| |||||||||||||||||||||
| | | |
Products
|
| |
Distribution
|
| |
Reconciling Items(1)
|
| |
Total
|
| ||||||||||||
|
Net sales
|
| | | $ | 365,903 | | | | | $ | 78,171 | | | | | $ | (23,338) | | | | | $ | 420,736 | | |
|
Cost of goods sold
|
| | | | 236,355 | | | | | | 61,657 | | | | | | (23,313) | | | | | | 274,699 | | |
|
Gross profit
|
| | | $ | 129,548 | | | | | $ | 16,514 | | | | | $ | (25) | | | | | $ | 146,037 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Supplemental disclosures: | | | | | | | | | | | | | |
|
Cash paid for income taxes, net of refunds
|
| | | $ | 879 | | | | | $ | 307 | | |
|
Cash paid for interest
|
| | | $ | 23,316 | | | | | $ | 27,907 | | |
| Non-cash transactions: | | | | | | | | | | | | | |
|
Stock received in the sale of business
|
| | | $ | 4,731 | | | | | $ | 4,611 | | |
Consolidated Financial Statements
(Unaudited)
June 30, 2021 and 2020
| | | |
Page(s)
|
| |||
| Consolidated Financial Statements (unaudited): | | | | | | | |
| | | | | F-35 | | | |
| | | | | F-36 | | | |
| | | | | F-37 | | | |
| | | | | F-38 | | | |
| | | | | F-39 | | | |
(Unaudited)
(In thousands, except share and per share amounts)
| | | |
June 30, 2021
|
| |
December 31, 2020
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 15,183 | | | | | $ | 2,873 | | |
|
Accounts receivable, net of allowance for doubtful accounts of $648 and $1,113, respectively
|
| | | | 46,450 | | | | | | 43,646 | | |
|
Inventories
|
| | | | 68,364 | | | | | | 60,923 | | |
|
Prepaid expenses
|
| | | | 4,704 | | | | | | 6,665 | | |
|
Other current assets
|
| | | | 2,945 | | | | | | 3,362 | | |
|
Total current assets
|
| | | | 137,646 | | | | | | 117,469 | | |
|
Property and equipment, net of accumulated depreciation and amortization
of $36,395 and $33,643, respectively |
| | | | 34,340 | | | | | | 35,437 | | |
|
Deferred tax assets, net
|
| | | | 8,709 | | | | | | 12,900 | | |
|
Intangible assets, net
|
| | | | 46,887 | | | | | | 51,009 | | |
|
Goodwill
|
| | | | 66,269 | | | | | | 66,314 | | |
|
Other assets
|
| | | | 94 | | | | | | 150 | | |
|
Total assets
|
| | | $ | 293,945 | | | | | $ | 283,279 | | |
| Liabilities, Mezzanine Equity and Shareholders’ Equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 24,929 | | | | | $ | 21,978 | | |
|
Accrued liabilities
|
| | | | 40,127 | | | | | | 36,004 | | |
|
Income tax payable
|
| | | | 1,789 | | | | | | 1,005 | | |
|
Current portion of long-term debt
|
| | | | 2,271 | | | | | | 3,496 | | |
|
Total current liabilities
|
| | | | 69,116 | | | | | | 62,483 | | |
|
Long-term debt
|
| | | | 197,494 | | | | | | 209,310 | | |
|
Deferred tax liabilities
|
| | | | 2,499 | | | | | | 2,085 | | |
|
Other liabilities
|
| | | | 1,768 | | | | | | 550 | | |
|
Total liabilities
|
| | | | 270,877 | | | | | | 274,428 | | |
| Commitments and contingencies (Note 6) | | | | | | | | | | | | | |
| Mezzanine equity | | | | | | | | | | | | | |
|
Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of June 30, 2021 and December 31, 2020)
|
| | | | — | | | | | | — | | |
|
Shareholders’ equity
|
| | | | | | | | | | | | |
|
Common stock ($0.0001 par value, 190,000,000 shares authorized, 27,483,350 issued and outstanding as of June 30, 2021 and December 31, 2020)
|
| | | | 3 | | | | | | 3 | | |
|
Additional paid-in capital
|
| | | | 48,670 | | | | | | 48,670 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,322) | | | | | | (2,860) | | |
|
Accumulated deficit
|
| | | | (23,283) | | | | | | (36,962) | | |
|
Total shareholders’ equity
|
| | | | 23,068 | | | | | | 8,851 | | |
|
Total liabilities, mezzanine equity and shareholders’ equity
|
| | | $ | 293,945 | | | | | $ | 283,279 | | |
(Unaudited)
(In thousands, except share and per share amounts)
| | | |
Six Months Ended June 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Net sales
|
| | | $ | 225,097 | | | | | $ | 191,284 | | |
|
Cost of goods sold
|
| | | | 132,910 | | | | | | 118,130 | | |
|
Gross profit
|
| | | | 92,187 | | | | | | 73,154 | | |
| Operating expenses | | | | | | | | | | | | | |
|
Selling, general and administrative
|
| | | | 59,495 | | | | | | 53,055 | | |
|
Restructuring and transaction costs
|
| | | | 1,540 | | | | | | 2,972 | | |
|
Related party expense
|
| | | | 295 | | | | | | 321 | | |
|
Other general income
|
| | | | — | | | | | | (10,950) | | |
|
Total operating expenses
|
| | | | 61,330 | | | | | | 45,398 | | |
|
Operating income
|
| | | | 30,857 | | | | | | 27,756 | | |
| Other expense | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (10,665) | | | | | | (12,607) | | |
|
Other (expense) income, net
|
| | | | (529) | | | | | | 2,138 | | |
|
Total other expense, net
|
| | | | (11,194) | | | | | | (10,469) | | |
|
Income before provision for income taxes
|
| | | | 19,663 | | | | | | 17,287 | | |
|
Provision for income taxes
|
| | | | (5,984) | | | | | | (1,061) | | |
|
Net income
|
| | | $ | 13,679 | | | | | $ | 16,226 | | |
| Net income per share: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.50 | | | | | $ | 0.59 | | |
|
Diluted
|
| | | $ | 0.50 | | | | | $ | 0.59 | | |
| Weighted average shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 27,483,350 | | | | | | 27,483,350 | | |
|
Diluted
|
| | | | 27,483,350 | | | | | | 27,483,350 | | |
|
Net income
|
| | | $ | 13,679 | | | | | $ | 16,226 | | |
| Other comprehensive income, net of tax: | | | | | | | | | | | | | |
|
Foreign currency translation adjustments arising during the period
|
| | | | 538 | | | | | | (1,607) | | |
|
Comprehensive income, net of tax
|
| | | $ | 14,217 | | | | | $ | 14,619 | | |
(Unaudited)
(In thousands)
| | | |
Six Months Ended June 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Cash Flows From Operating Activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,679 | | | | | $ | 16,226 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 7,020 | | | | | | 7,670 | | |
|
Amortization of original issue discount and debt issue costs
|
| | | | 2,029 | | | | | | 677 | | |
|
Non cash consideration received from sale of business
|
| | | | — | | | | | | (7,346) | | |
|
Deferred income taxes
|
| | | | 4,607 | | | | | | 319 | | |
|
Gain on sale of fixed assets
|
| | | | — | | | | | | (6,218) | | |
|
Provision for losses on accounts receivable
|
| | | | (308) | | | | | | 24 | | |
|
Foreign exchange gain
|
| | | | (267) | | | | | | (645) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (2,429) | | | | | | 7,803 | | |
|
Inventories
|
| | | | (7,124) | | | | | | (6,760) | | |
|
Prepaid expenses and other assets
|
| | | | 2,292 | | | | | | (2,075) | | |
|
Accounts payable and other liabilities
|
| | | | 9,208 | | | | | | 4,761 | | |
|
Net cash provided by operating activities
|
| | | | 28,707 | | | | | | 14,436 | | |
| Cash Flows From Investing Activities: | | | | | | | | | | | | | |
|
Purchase of property and equipment
|
| | | | (1,506) | | | | | | (2,638) | | |
|
Proceeds from disposition of property and equipment
|
| | | | — | | | | | | 12,386 | | |
|
Proceeds from sale of equity securities
|
| | | | — | | | | | | 5,591 | | |
|
Net cash (used in) provided by investing activities
|
| | | | (1,506) | | | | | | 15,339 | | |
| Cash Flows From Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from revolving credit facility
|
| | | | 176,548 | | | | | | 191,522 | | |
|
Principal payments on revolving credit facility
|
| | | | (176,548) | | | | | | (193,677) | | |
|
Principal payments on term loan
|
| | | | (13,687) | | | | | | (17,139) | | |
|
Principal payments on insurance premium financing
|
| | | | (1,225) | | | | | | (1,389) | | |
|
Payment of capital leases
|
| | | | (21) | | | | | | (20) | | |
|
Net used in financing activities
|
| | | | (14,933) | | | | | | (20,703) | | |
|
Effect of foreign exchange rates on cash and cash equivalents
|
| | | | 42 | | | | | | (33) | | |
|
Change in cash and cash equivalents
|
| | | | 12,310 | | | | | | 9,039 | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 2,873 | | | | | | 2,520 | | |
|
Cash and cash equivalents, end of period
|
| | | | 15,183 | | | | | | 11,559 | | |
(Unaudited)
(In thousands, except per share amounts)
| | | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Shareholders’
Equity |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance, December 31, 2020
|
| | | | 27,483,350 | | | | | $ | 3 | | | | | $ | 48,670 | | | | | $ | (2,860) | | | | | $ | (36,962) | | | | | | 8,851 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,679 | | | | | | 13,679 | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 538 | | | | | | — | | | | | | 538 | | |
|
Balance, June 30, 2021
|
| | | | 27,483,350 | | | | | $ | 3 | | | | | | 48,670 | | | | | $ | (2,322) | | | | | $ | (23,283) | | | | | $ | 23,068 | | |
| | | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Shareholders’
Deficit |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance, December 31, 2019
|
| | | | 27,483,350 | | | | | $ | 3 | | | | | $ | 48,670 | | | | | $ | (3,280) | | | | | $ | (75,415) | | | | | | (30,022) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,226 | | | | | | 16,226 | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,607) | | | | | | — | | | | | | (1,607) | | |
|
Balance, June 30, 2020
|
| | | | 27,483,350 | | | | | $ | 3 | | | | | | 48,670 | | | | | $ | (4,887) | | | | | $ | (59,189) | | | | | $ | (15,403) | | |
(Unaudited)
(in thousands, except share and per share amounts)
(Unaudited)
(in thousands, except share and per share amounts)
(Unaudited)
(in thousands, except share and per share amounts)
(Unaudited)
(in thousands, except share and per share amounts)
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Beginning accrued warranty expense
|
| | | $ | 1,133 | | | | | $ | 2,114 | | |
|
Current period claims
|
| | | | (141) | | | | | | (245) | | |
|
Provision for current period sales
|
| | | | 152 | | | | | | 409 | | |
|
Ending accrued warranty expense
|
| | | $ | 1,144 | | | | | $ | 2,278 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Numerator for basic and diluted earnings per share: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,679 | | | | | $ | 16,226 | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average shares outstanding – basic
|
| | | | 27,483,350 | | | | | | 27,483,350 | | |
|
Diluted weighted average shares outstanding
|
| | | | 27,483,350 | | | | | | 27,483,350 | | |
| Net income per share: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.50 | | | | | $ | 0.59 | | |
|
Diluted
|
| | | $ | 0.50 | | | | | $ | 0.59 | | |
(Unaudited)
(in thousands, except share and per share amounts)
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
U.S. state and local agencies(a)
|
| | | $ | 123,826 | | | | | $ | 107,046 | | |
|
Commercial
|
| | | | 19,433 | | | | | | 14,682 | | |
|
U.S. federal agencies
|
| | | | 26,079 | | | | | | 30,455 | | |
|
International
|
| | | | 52,034 | | | | | | 35,437 | | |
|
Other
|
| | | | 3,725 | | | | | | 3,664 | | |
|
Net sales
|
| | | $ | 225,097 | | | | | $ | 191,284 | | |
(Unaudited)
(in thousands, except share and per share amounts)
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
United States
|
| | | $ | 173,063 | | | | | $ | 155,847 | | |
|
International
|
| | | | 52,034 | | | | | | 35,437 | | |
| | | | | $ | 225,097 | | | | | $ | 191,284 | | |
| | | |
June 30, 2021
|
| |
December 31, 2020
|
| ||||||
|
Finished goods
|
| | | $ | 28,943 | | | | | $ | 25,986 | | |
|
Work-in-process
|
| | | | 6,886 | | | | | | 3,741 | | |
|
Raw materials and supplies
|
| | | | 32,535 | | | | | | 31,196 | | |
| | | | | $ | 68,364 | | | | | $ | 60,923 | | |
| | | |
Products
|
| |
Distribution
|
| |
Total
|
| |||||||||
|
Balance, December 31, 2020
|
| | | $ | 63,698 | | | | | $ | 2,616 | | | | | $ | 66,314 | | |
|
Foreign currency translation adjustments
|
| | | | (45) | | | | | | — | | | | | | (45) | | |
|
Balance, June 30, 2021
|
| | | $ | 63,653 | | | | | $ | 2,616 | | | | | $ | 66,269 | | |
(Unaudited)
(in thousands, except share and per share amounts)
| | | |
June 30, 2021
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Accumulated
amortization |
| |
Net
|
| |
Weighted
Average Useful Life |
| |||||||||
| Definite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | $ | 74,352 | | | | | | (49,279) | | | | | | 25,073 | | | |
12
|
|
|
Technology
|
| | | | 12,044 | | | | | | (10,757) | | | | | | 1,287 | | | |
7
|
|
|
Tradenames
|
| | | | 6,542 | | | | | | (2,721) | | | | | | 3,821 | | | |
1
|
|
|
Non-compete agreements
|
| | | | 1,053 | | | | | | (1,053) | | | | | | — | | | |
4
|
|
| | | | | $ | 93,991 | | | | | | (63,810) | | | | | | 30,181 | | | | | |
| Indefinite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Tradenames
|
| | | | 16,706 | | | | | | — | | | | | | 16,706 | | | |
Indefinite
|
|
|
Total
|
| | | $ | 110,697 | | | | | | (63,810) | | | | | | 46,887 | | | | | |
| | | |
December 31, 2020
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Accumulated
amortization |
| |
Net
|
| |
Weighted
Average Useful Life |
| |||||||||
| Definite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | $ | 74,123 | | | | | | (45,815) | | | | | | 28,308 | | | |
12
|
|
|
Technology
|
| | | | 11,991 | | | | | | (10,333) | | | | | | 1,658 | | | |
7
|
|
|
Tradenames
|
| | | | 6,490 | | | | | | (2,135) | | | | | | 4,355 | | | |
1
|
|
|
Non-compete agreements
|
| | | | 1,041 | | | | | | (1,027) | | | | | | 14 | | | |
4
|
|
| | | | | $ | 93,645 | | | | | | (59,310) | | | | | | 34,335 | | | | | |
| Indefinite lived intangibles: | | | | | | | | | | | | | | | | | | | | | | |
|
Tradenames
|
| | | | 16,674 | | | | | | — | | | | | | 16,674 | | | |
Indefinite
|
|
|
Total
|
| | | $ | 110,319 | | | | | | (59,310) | | | | | | 51,009 | | | | | |
(Unaudited)
(in thousands, except share and per share amounts)
| |
Remainder of 2021
|
| | | $ | 4,224 | | |
| |
2022
|
| | | | 7,725 | | |
| |
2023
|
| | | | 6,796 | | |
| |
2024
|
| | | | 3,896 | | |
| |
2025
|
| | | | 1,884 | | |
| |
Thereafter
|
| | | | 5,656 | | |
| | | | | | $ | 30,181 | | |
| | | |
June 30, 2021
|
| |
December 31, 2020
|
| ||||||
| Short-term debt: | | | | | | | | | | | | | |
|
Insurance premium financing
|
| | | $ | — | | | | | $ | 1,225 | | |
|
Current portion of term loan
|
| | | | 2,250 | | | | | | 2,251 | | |
|
Current portion of other
|
| | | | 21 | | | | | | 20 | | |
| | | | | $ | 2,271 | | | | | $ | 3,496 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Term loan
|
| | | | 208,509 | | | | | | 222,187 | | |
|
Other
|
| | | | 121 | | | | | | 128 | | |
| | | | | $ | 208,630 | | | | | $ | 222,315 | | |
|
Unamortized debt discount and debt issuance costs
|
| | | | (11,136) | | | | | | (13,005) | | |
|
Total long-term debt, net
|
| | | $ | 197,494 | | | | | $ | 209,310 | | |
(Unaudited)
(in thousands, except share and per share amounts)
| |
Remainder of 2021
|
| | | $ | 1,135 | | |
| |
2022
|
| | | | 2,272 | | |
| |
2023
|
| | | | 2,272 | | |
| |
2024
|
| | | | 2,273 | | |
| |
2025
|
| | | | 2,274 | | |
| |
Thereafter
|
| | | | 200,675 | | |
| |
Total principal payments
|
| | | $ | 210,901 | | |
(Unaudited)
(in thousands, except share and per share amounts)
(Unaudited)
(in thousands, except share and per share amounts)
| | | |
Capital Leases
|
| |
Operating Leases
|
| ||||||
|
Remainder of 2021
|
| | | $ | 21 | | | | | $ | 2,299 | | |
|
2022
|
| | | | 43 | | | | | | 4,269 | | |
|
2023
|
| | | | 4 | | | | | | 3,866 | | |
|
2024
|
| | | | — | | | | | | 2,741 | | |
|
2025
|
| | | | — | | | | | | 1,398 | | |
|
Thereafter
|
| | | | — | | | | | | 455 | | |
|
Total minimum lease payments
|
| | | $ | 68 | | | | | $ | 15,028 | | |
|
Less: Amount representing interest
|
| | | | (15) | | | | | | | | |
|
Capital lease obligation
|
| | | $ | 53 | | | | | | | | |
(Unaudited)
(in thousands, except share and per share amounts)
(Unaudited)
(in thousands, except share and per share amounts)
| | | |
Six months ended June 30, 2021
|
| |||||||||||||||||||||
| | | |
Products
|
| |
Distribution
|
| |
Reconciling Items(1)
|
| |
Total
|
| ||||||||||||
|
Net sales
|
| | | $ | 190,121 | | | | | $ | 47,579 | | | | | $ | (12,603) | | | | | $ | 225,097 | | |
|
Cost of goods sold
|
| | | | 110,028 | | | | | | 35,476 | | | | | | (12,594) | | | | | | 132,910 | | |
|
Gross profit
|
| | | $ | 80,093 | | | | | $ | 12,103 | | | | | $ | (9) | | | | | $ | 92,187 | | |
| | | |
Six months ended June 30, 2020
|
| |||||||||||||||||||||
| | | |
Products
|
| |
Distribution
|
| |
Reconciling Items(1)
|
| |
Total
|
| ||||||||||||
|
Net sales
|
| | | $ | 162,583 | | | | | $ | 39,017 | | | | | $ | (10,316) | | | | | $ | 191,284 | | |
|
Cost of goods sold
|
| | | | 98,908 | | | | | | 29,624 | | | | | | (10,402) | | | | | | 118,130 | | |
|
Gross profit
|
| | | $ | 63,675 | | | | | $ | 9,393 | | | | | $ | 86 | | | | | $ | 73,154 | | |
| | Stifel | | |
Raymond James
|
| |
B. Riley Securities
|
|
|
Item
|
| |
Amount to be paid
|
| |||
|
SEC registration fee
|
| | | $ | 17,028 | | |
|
FINRA filing fee
|
| | | | 22,063 | | |
|
The New York Stock Exchange listing fee
|
| | | | 194,000 | | |
|
Printing and engraving expenses
|
| | | | 100,000 | | |
|
Legal fees and expenses
|
| | | | 1,300,000 | | |
|
Accounting fees and expenses
|
| | | | 1,200,000 | | |
|
Transfer Agent fees and expenses
|
| | | | 35,000 | | |
|
Miscellaneous expenses
|
| | | | 2,250,000 | | |
|
Total
|
| | | $ | 5,118,091 | | |
|
Exhibit No.
|
| |
Description
|
| |||
| | | 10.28 | | | | Loan Agreement, dated as of October 14, 2021, by and among Med-Eng Holdings ULC and Pacific Safety Products Inc., as borrowers, and PNC Bank Canada Branch, as lender. # | |
| | | 21.1 | | | | | |
| | | 23.1 | | | | | |
| | | 23.2 | | | | | |
| | | 24.1 | | | | Power of Attorney (included on signature page of the original filing of this Registration Statement). # | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Warren B. Kanders
Warren B. Kanders
|
| | Chief Executive Officer (Principal Executive Officer) and Chairman | | | November 1, 2021 | |
| |
*
Brad Williams
|
| | President | | | November 1, 2021 | |
| |
*
Blaine Browers
|
| |
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
| | November 1, 2021 | |
| |
*
Hamish Norton
|
| | Director | | | November 1, 2021 | |
| |
*
Nicholas Sokolow
|
| | Director | | | November 1, 2021 | |
| |
*
William Quigley
|
| | Director | | | November 1, 2021 | |
| |
*
Nate Ward
|
| | Director | | | November 1, 2021 | |
| |
*
Roger Werner
|
| | Director | | | November 1, 2021 | |
Attorney-in-Fact
Exhibit 5.1
|
KANE KESSLER, P.C. 600 THIRD AVENUE NEW YORK, NEW YORK 10016-1901 TEL 212.541.6222 FAX 212.245.3009 WWW.KANEKESSLER.COM
WRITER’S DIRECT NUMBER
WRITER’S EMAIL |
November 1, 2021
Cadre Holdings, Inc.
13386 International Parkway
Jacksonville, FL 32218
Ladies and Gentlemen:
Cadre Holdings, Inc., a Delaware corporation (the “Company”), has filed with the Securities and Exchange Commission (the “Commission”) a Registration Statement on Form S-1 (File No. 333-257849) as amended (the “Registration Statement”) for the purpose of registering under the Securities Act of 1933, as amended (the “Securities Act”), of up to 6,634,616 shares (the “Shares”) of its common stock, par value $0.0001 per share (the “Common Stock”), which will be issued and sold by the Company pursuant to an underwriting agreement, substantially in the form filed as an exhibit to the Registration Statement, to be entered into by and between the underwriters (“Underwriters”) and the Company (the “Underwriting Agreement”) (including up to 865,385 Shares that may be sold by the Company upon exercise of an option to purchase additional shares to be granted to the Underwriters). The term “Shares” shall include any additional shares of common stock registered by the Company pursuant to Rule 462(b) under the Securities Act in connection with the offering contemplated by the Underwriting Agreement.
In our capacity as special counsel to the Company in connection with the matters referred to above, we have examined copies of the following: (i) the Company’s Amended and Restated Certificate of Incorporation, as amended to date, (ii) the Company’s Amended and Restated Bylaws, as amended to date; (iii) certain records of the Company’s corporate proceedings as reflected in its minute books; (iv) the Registration Statement, as amended, in the form it was filed with the Commission, as amended to the date hereof; and (v) the form of the prospectus included as a part of the Registration Statement delivered to the Underwriters in accordance with the Securities Act with respect to the shares of Common Stock issued pursuant to the Underwriting Agreement. We have also examined such other documents, papers, authorities and statutes as we have deemed necessary to form the basis of the opinions hereinafter set forth.
In our examination, we have assumed the legal capacity of all natural persons, the genuineness of all signatures, the authenticity of all documents submitted to us as originals, the conformity to original documents of all documents submitted to us as certified or photostatic copies, and the authenticity of the originals of such documents. As to certain facts material to this opinion, we have relied upon oral or written statements and representations of officers and other representatives of the Company. We have also relied on certificates of public officials, and such other documents and information as we have deemed necessary or appropriate to enable us to render the opinions expressed below. We have not undertaken any independent investigation to determine the accuracy of any such facts.
Cadre Holdings, Inc.
Re: Registration Statement on Form S-1
Page 2
Based upon the foregoing, and subject to the additional assumptions and qualifications set forth below, we advise you that in our opinion, the Shares to be issued and sold by the Company are duly authorized and when the Shares are issued and paid for in accordance with the terms of the Underwriting Agreement, the Shares will be validly issued, fully paid and nonassessable, provided that the consideration therefor is not less than $0.0001 per Share.
We hereby consent to the filing of this opinion as an exhibit to the Registration Statement and further consent to the reference to our name under the caption “Legal Matters” in the prospectus, which is a part of the Registration Statement. We further consent to the incorporation by reference of this letter and consent into any registration statement filed pursuant to Rule 462(b) with respect to the Shares. In giving this consent, we do not admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act.
We are qualified to practice law in the State of New York and do not purport to be experts on any law other than the laws of the State of New York, the General Corporation Law of the State of Delaware and the Federal law of the United States. We are not admitted or qualified to practice in the State of Delaware; however, we are generally familiar with the Delaware General Corporation Law as currently in effect and have made such inquiries as we deem necessary to render the opinions contemplated herein. We express no opinion regarding the Securities Act, or any other federal or state securities laws or regulations.
This opinion is being furnished in accordance with the requirements of Item 601(b)(5) of Regulation S-K under the Securities Act. This opinion letter is limited to the specific legal matters expressly set forth herein and is limited to present statutes, regulations and administrative and judicial interpretations. We assume no obligation to revise or supplement this opinion in the event of future changes in such laws or regulations.
| Very truly yours, | ||
| KANE KESSLER, P.C. | ||
| By: | /s/ Jeffrey S. Tullman, President | |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated May 7, 2021, except for the stock split described in Note 1, which is as of August 2, 2021, with respect to the consolidated financial statements of Cadre Holdings, Inc., included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ KPMG LLP
Jacksonville, Florida
November 1, 2021