CHA · Chagee Holdings Ltd.

$10.81 +0.19 (+1.79%) At close · Aug 21

Market Cap

$2.06B

190.76M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

12.91B +4%

FY2025

Net Income

1.17B -53.5%

FY2025

Diluted EPS

6.18 -56.7%

FY2025

Operating Cash Flow

1.64B -42.1%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	FY2025	FY2024	FY2023
Revenue CNY	12.91B	12.41B	4.64B
Research & Development CNY	268.5M	193.5M	11.5M
Selling & Marketing CNY	1.36B	1.11B	261.56M
General & Administrative CNY	2.45B	1.11B	363.1M
Depreciation & Amortization CNY	146.38M	60.9M	10.37M
Operating Income CNY	1.35B	2.89B	1.07B
Other Non-Operating Income CNY	123.36M	118.19M	20.69M
Equity in Earnings of Unconsolidated Entities CNY	1.97M	403K	—
Pretax Income CNY	1.62B	3.04B	1.01B
Income Tax CNY	431.74M	527.51M	203.76M
Net Income CNY	1.17B	2.52B	800.9M
Net Income Attributable to Noncontrolling Interests CNY	15.2M	17.37M	1.66M
Net Income Available to Common Stockholders CNY	1.02B	1.44B	526.94M
Comprehensive Income CNY	1.1B	2.53B	791.74M
EPS (Basic) CNY/shares	6.27	14.26	5.04
EPS (Diluted) CNY/shares	6.18	14.26	4.98
Shares Outstanding (Basic Avg) shares	162.47M	100.63M	104.47M
Shares Outstanding (Diluted Avg) shares	164.71M	100.63M	152.73M

Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $210.08M in buybacks, $1.23B in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (CNY)

Component	FY2025	FY2024	FY2023
Raw Materials Packaging	10,083,091,000	9,890,969,000	3,585,139,000
Company Owned Teahouses	1,490,316,000	773,208,000	244,263,000
Franchising and Other Services	976,635,000	843,398,000	247,710,000
Teahouse Equipment and Other Supplies	357,365,000	898,007,000	563,059,000

Key facts CIK 2013649 CUSIP 15743P104 13F (30d) 47 filings 46 filers Visit website Investor relations