CIA · Citizens, Inc.
$3.76
-0.04 (-1.05%)
At close · Aug 21
Market Cap
$192.44M
Shares
50.64M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$255.62M
+4.3%
FY2025
Net Income
$14.59M
-2.2%
FY2025
Operating Cash Flow
$17.99M
-43.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $255.01M | $255.62M | $245M | $240.68M | $232.52M | $250.55M | $238.86M | $250.55M | $244.01M | $252.63M | $245.41M | $236.27M | $230.23M | $213.64M | $202.76M | $194.16M | $190.32M | $188.98M | |
| $176.83M | $176.37M | $173.33M | $167.04M | $173.71M | $174.73M | $175.33M | $184.35M | $187.86M | $197.72M | $197.88M | $194.48M | $188.53M | $176.16M | $169.87M | $161.4M | $152.05M | — | |
| — | — | — | $0 | $0 | $981K | $0 | $5.51M | $0 | $1.11M | $0 | $0 | — | — | — | — | — | — | |
| — | $613K | -$1.49M | $99K | $2.28M | $2.98M | -$94K | — | — | — | — | — | — | — | — | — | — | — | |
| $14.19M | $17.47M | $14.98M | $26.17M | $27.38M | $30.51M | -$12.32M | $5.75M | $2M | -$2.99M | $5.48M | -$1.94M | -$1.95M | $6.93M | $6.04M | $11.33M | $18.39M | $20.61M | |
| $2.59M | $2.88M | $68K | $1.74M | $1.37M | -$42.2M | -$1.33M | $7.12M | $13.06M | $35.14M | $3.51M | $1.2M | $4.02M | $2.14M | $1.51M | $2.85M | $3.69M | $3.27M | |
| $11.6M | $14.59M | $14.91M | $24.44M | $26.01M | $72.71M | -$10.99M | -$1.37M | -$11.06M | -$38.13M | $1.97M | -$3.14M | -$5.97M | $4.79M | $4.53M | $8.48M | $14.7M | $17.34M | |
| — | 5.71% | 6.09% | 10.15% | 11.18% | 29.02% | -4.6% | -0.55% | -4.53% | -15.09% | 0.8% | -1.33% | -2.59% | 2.24% | 2.23% | 4.37% | 7.73% | 9.18% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $8.38M | $15.51M | $14.84M | |
| $4.16M | $22.14M | $37.1M | $43.33M | $27.95M | $122.29M | $40.15M | $70.38M | -$36.19M | -$25.59M | $2.17M | -$15.41M | $13.09M | -$17.3M | $14.24M | $26.32M | $10.75M | $28.34M | |
| shares | — | — | — | 49.7M | 50.14M | 49.97M | 50.4M | 50.22M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.01M | 49.81M | 49.69M | — |
| shares | — | — | — | 50.68M | 50.87M | 50.65M | 50.94M | 50.35M | 50.14M | 50.08M | 50.08M | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.07×
EV/EBIT
—
P/E (TTM)
—
Peer median 7.23×
Peer medians compare against the 3 similar-size Insurance - Life companies (of 17 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| International Insurance Segment | $175,659,000 | $170,582,000 | — | — | — | — | — | — |
| Domestic Insurance Segment | $79,051,000 | $73,469,000 | — | — | — | — | — | — |
| Home Service Insurance Segment | — | — | $59,265,000 | $61,417,000 | $62,519,000 | $59,421,000 | $61,213,000 | $59,792,000 |
| Life Insurance Operating Segment | — | — | $180,403,000 | — | — | — | — | — |
| Life Insurance Segmen | — | — | — | $170,175,000 | $185,812,000 | $178,232,000 | $190,652,000 | $183,322,000 |
| Other Non Insurance Enterprise Segment | — | — | — | — | $2,215,000 | $1,203,000 | -$1,320,000 | $892,000 |