Skip to main content
CIIT logo

CIIT · Tianci International, Inc. · Financials

Track CIIT — free
$2.32 -0.16 (-6.45%)
Market Cap
$2.69M
Shares
967,391
Volume · Oct 2 17K Avg daily vol (54 sessions) 134.41K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$9.28M +7.7%
FY2025 Revenue FY2016–FY2025
Net Income
-$2.64M -4949.9%
FY2025 Net Income FY2013–FY2025
Gross Margin
4.85% -7.4pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-29.17% -31.1pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$7.00 +233.3%
FY2022 Diluted EPS FY2021–FY2022
Operating Cash Flow
-$3.23M -2961.2%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$14.29M $9.28M $8.62M $452.41K $752.84K $0 $0 $0 $0 $0 $0 — — —
$13.03M $8.83M $7.56M $456.49K $478.52K — — — — — — — — —
$1.26M $450.12K $1.06M -$4085 $274.32K — — — — — — — — —
— 4.85% 12.24% -0.9% 36.44% — — — — — — — — —
$186.43K $230.78K $365.99K $54.17K $4912 — — — — — — — — —
$3.16M $2.93M $520.88K $285.74K $77.59K $624 $492 $12.4K $10.94K $708 $124.51K $18.04K $42.54K $26.96K
$3.34M $3.16M $886.88K $339.91K $82.5K $63K $73.85K $88.02K $96.75K $162.15K $315.58K $90.43K $356.34K $70.71K
-$2.09M -$2.71M $168.3K -$343.99K $191.82K -$63K -$73.85K -$88.02K -$96.75K -$162.15K -$315.58K -$90.43K -$356.34K -$70.71K
— -29.17% 1.95% -76.04% 25.48% — — — — — — — — —
— — — — — — — — — — $8533 $1387 — —
-$153 $27.39K -$22.08K $0 $0 -$11.38K $0 — — — — — $900 $600
-$2.09M -$2.68M $146.23K -$343.99K $191.82K -$74.38K -$73.85K -$88.02K -$96.75K -$162.15K -$315.58K -$90.43K -$355.44K -$70.11K
$29.55K $5833 $35.91K $12.1K $31.65K $0 $0 $0 $0 $0 $0 — — $0
-$2.11M -$2.64M $54.45K -$341.21K $144.15K -$74.38K -$73.85K -$88.02K -$96.75K $37.88K -$683.5K -$1.02M -$355.44K -$70.11K
— -28.45% 0.63% -75.42% 19.15% — — — — — — — — —
-$12.82K -$45.57K $55.87K -$14.88K -$16.02K — — — — — — — — —
— — — — — — — — -$96.75K $40.48K -$689.48K — — —
USD/shares — — — — $7.00 $2.10 — — — — — — — —
USD/shares — — — — $7.00 $2.10 — — — — — — — —
shares — — — — 35K 35.27K 72.1K 72.21K 72.21K 18.52K 9602.2286 310.34K 299.85K 597.45K
shares — — — — 35K 35.27K 72.1K 72.21K 72.21K 18.52K 9602.2286 310.34K 299.85K 597.45K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-04-30 USD 71,900 10-Q filed 2026-06-22
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 60,510
Noncurrent operating lease liabilities
USD 11,390
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Integrated Freight & Logistics median 1.08×
EV/EBIT
—
Integrated Freight & Logistics median 22.82×
P/E (TTM)
—
Integrated Freight & Logistics median 24.62×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
Hong Kong SAR China $8,108,467 $6,637,414 $395,633 $595,719
Japan $954,135 $1,025,350 $0 —
Vietnam $166,770 $953,251 $0 —
Singapore $53,625 $1,250 $56,776 $157,120

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Global Logistics Services $9,006,407 $8,320,402 $0 —
Business Consulting Services $276,590 $144,975 $46,283 $0
Other Revenue $276,590 $296,863 $452,409 —
Electronic Device Hardware Components Sales $0 $103,382 $294,880 $500,500
Software and Website Development Services $0 $19,230 $10,000 $0
Software Maintenance and Business Promotion Services $0 $29,276 $86,776 $243,548
Technical Consulting and Training Services — $0 $14,470 $8,791
Product — — $294,880 $500,500
Service — — $157,529 $252,339
Key facts CIK 1557798 CUSIP 88631G403 Visit website Investor relations