CIIT · Tianci International, Inc.
$4.00
+0.36 (+9.89%)
At close · Jul 27
Market Cap
$35.41M
Shares
9.67M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$9.28M
+7.7%
FY2025
Net Income
-$2.64M
-4949.9%
FY2025
Gross Margin
4.85%
-7.4pp
FY2025
Operating Margin
-29.17%
-31.1pp
FY2025
Diluted EPS
$7.00
+233.3%
FY2022
Operating Cash Flow
-$3.23M
-2961.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.29M | $9.28M | $8.62M | $452.41K | $752.84K | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| $13.03M | $8.83M | $7.56M | $456.49K | $478.52K | — | — | — | — | — | — | — | — | — | |
| $1.26M | $450.12K | $1.06M | -$4085 | $274.32K | — | — | — | — | — | — | — | — | — | |
| — | 4.85% | 12.24% | -0.9% | 36.44% | — | — | — | — | — | — | — | — | — | |
| $186.43K | $230.78K | $365.99K | $54.17K | $4912 | — | — | — | — | — | — | — | — | — | |
| $3.16M | $2.93M | $520.88K | $285.74K | $77.59K | $624 | $492 | $12.4K | $10.94K | $708 | $124.51K | $18.04K | $42.54K | $26.96K | |
| $3.34M | $3.16M | $886.88K | $339.91K | $82.5K | $63K | $73.85K | $88.02K | $96.75K | $162.15K | $315.58K | $90.43K | $356.34K | $70.71K | |
| -$2.09M | -$2.71M | $168.3K | -$343.99K | $191.82K | -$63K | -$73.85K | -$88.02K | -$96.75K | -$162.15K | -$315.58K | -$90.43K | -$356.34K | -$70.71K | |
| — | -29.17% | 1.95% | -76.04% | 25.48% | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $8533 | $1387 | — | — | |
| -$153 | $27.39K | -$22.08K | $0 | $0 | -$11.38K | $0 | — | — | — | — | — | $900 | $600 | |
| -$2.09M | -$2.68M | $146.23K | -$343.99K | $191.82K | -$74.38K | -$73.85K | -$88.02K | -$96.75K | -$162.15K | -$315.58K | -$90.43K | -$355.44K | -$70.11K | |
| $29.55K | $5833 | $35.91K | $12.1K | $31.65K | $0 | $0 | $0 | $0 | $0 | $0 | — | — | $0 | |
| -$2.11M | -$2.64M | $54.45K | -$341.21K | $144.15K | -$74.38K | -$73.85K | -$88.02K | -$96.75K | $37.88K | -$683.5K | -$1.02M | -$355.44K | -$70.11K | |
| — | -28.45% | 0.63% | -75.42% | 19.15% | — | — | — | — | — | — | — | — | — | |
| -$12.82K | -$45.57K | $55.87K | -$14.88K | -$16.02K | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | -$96.75K | $40.48K | -$689.48K | — | — | — | |
| USD/shares | — | — | — | — | $7.00 | $2.10 | — | — | — | — | — | — | — | — |
| USD/shares | — | — | — | — | $7.00 | $2.10 | — | — | — | — | — | — | — | — |
| shares | — | — | — | — | 35K | 35.27K | 72.1K | 72.21K | 72.21K | 18.52K | 9602.2286 | 310.34K | 299.85K | 597.45K |
| shares | — | — | — | — | 35K | 35.27K | 72.1K | 72.21K | 72.21K | 18.52K | 9602.2286 | 310.34K | 299.85K | 597.45K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Integrated Freight & Logistics median 2.22×
EV/EBIT
—
Integrated Freight & Logistics median 29.19×
P/E (TTM)
—
Integrated Freight & Logistics median 26.06×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Hong Kong SAR China | $8,108,467 | $6,637,414 | $395,633 | $595,719 |
| Japan | $954,135 | $1,025,350 | $0 | — |
| Vietnam | $166,770 | $953,251 | $0 | — |
| Singapore | $53,625 | $1,250 | $56,776 | $157,120 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Global Logistics Services | $9,006,407 | $8,320,402 | $0 | — |
| Business Consulting Services | $276,590 | $144,975 | $46,283 | $0 |
| Other Revenue | $276,590 | $296,863 | $452,409 | — |
| Electronic Device Hardware Components Sales | $0 | $103,382 | $294,880 | $500,500 |
| Software and Website Development Services | $0 | $19,230 | $10,000 | $0 |
| Software Maintenance and Business Promotion Services | $0 | $29,276 | $86,776 | $243,548 |
| Technical Consulting and Training Services | — | $0 | $14,470 | $8,791 |
| Product | — | — | $294,880 | $500,500 |
| Service | — | — | $157,529 | $252,339 |