CLMB
Climb Global Solutions, Inc.
$25.58
+0.21 (+0.83%)
At close · Jul 14
Market Cap
$475.72M
Shares
18,597,200
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$652.52M
+40.1%
FY2025
Net Income
$21.33M
+14.6%
FY2025
Gross Margin
16.13%
-3.4pp
FY2025
Operating Margin
4.47%
-1.5pp
FY2025
Diluted EPS
$1.16
+14.3%
FY2025
Operating Cash Flow
$16.6M
-50.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $696.85M | $652.52M | $465.61M | $352.01M | $304.35M | $282.58M | $251.57M | $208.76M | $181.44M | $449.38M | $418.13M | $382.09M | $340.76M | $300.39M | $297.06M | $250.17M | $206.73M | $146.38M | |
| $293.34M | — | — | $287.77M | $250.25M | $236.87M | $218.53M | $178.79M | $154.52M | $422.3M | $390.8M | $355.52M | $315.95M | $276.04M | $273.17M | $226.93M | $186.72M | $130.79M | |
| $108.37M | $105.27M | $91.08M | $64.25M | $54.09M | $45.72M | $33.04M | $29.97M | $26.92M | $27.08M | $27.33M | $26.57M | $24.81M | $24.36M | $23.89M | $23.24M | $20.01M | $15.59M | |
| — | 16.13% | 19.56% | 18.25% | 17.77% | 16.18% | 13.13% | 14.35% | 14.84% | 6.03% | 6.54% | 6.95% | 7.28% | 8.11% | 8.04% | 9.29% | 9.68% | 10.65% | |
| $20.56M | $20.51M | $19.17M | $16.63M | $14.04M | $12.79M | $9.71M | $9.26M | $9.69M | $9.43M | $9.14M | $8.08M | $7.75M | $7.51M | $7.3M | $6.85M | $6.34M | — | |
| $71.13M | $67.55M | $56.51M | $44.33M | $34.14M | $32.14M | $23.93M | $20.89M | $20.32M | $19.26M | $18.72M | $18.06M | $16.51M | $15.51M | $15.38M | $14.62M | $13.21M | $11.32M | |
| $6.2M | $6M | $3.4M | $2.2M | $1.2M | $900K | $300K | $0 | — | — | — | — | — | — | — | — | — | — | |
| $7.97M | $7.73M | $4.27M | $2.8M | $2.07M | $1.53M | $713K | $488K | $482K | $477K | $296K | $253K | $226K | $274K | $302K | $325K | $317K | — | |
| $28.29M | $29.19M | $27.99M | $16.49M | $17.31M | $12.05M | $5.3M | $8.47M | $4.16M | $7.81M | $8.62M | $8.51M | $8.3M | $8.85M | $8.52M | $8.62M | $6.8M | $4.27M | |
| — | 4.47% | 6.01% | 4.68% | 5.69% | 4.26% | 2.11% | 4.06% | 2.29% | 1.74% | 2.06% | 2.23% | 2.43% | 2.95% | 2.87% | 3.44% | 3.29% | 2.92% | |
| $36.27M | $36.91M | $32.26M | $19.29M | $19.38M | $13.59M | $6.02M | $8.95M | $4.64M | $8.29M | $8.91M | $8.76M | $8.52M | $9.12M | $8.82M | $8.94M | $7.12M | — | |
| $27.84M | $27.92M | $25.02M | $16.78M | $16.53M | $12.36M | $6.22M | $9.05M | $5.12M | $8.55M | $8.93M | $8.86M | $8.76M | $16.36M | $15.81M | $15.47M | $7.21M | $4.8M | |
| $6.86M | $6.59M | $6.41M | $4.46M | $4.04M | $3.17M | $1.75M | $2.26M | $1.58M | $3.49M | $3.03M | $3.03M | $3M | $3.02M | $3.6M | $3.45M | $2.79M | $1.93M | |
| $20.98M | $21.33M | $18.61M | $12.32M | $12.5M | $9.2M | $4.47M | $6.79M | $3.54M | $5.06M | $5.9M | $5.83M | — | — | — | — | — | — | |
| — | 3.27% | 4% | 3.5% | 4.11% | 3.25% | 1.78% | 3.25% | 1.95% | 1.13% | 1.41% | 1.53% | — | — | — | — | — | — | |
| $20.71M | $21M | $18.15M | $12M | $12.18M | $8.93M | $4.34M | $6.66M | $3.42M | $4.84M | $5.65M | $5.67M | $5.76M | $6.39M | $5.49M | $5.54M | $4.42M | $2.87M | |
| $23.03M | $26.28M | $16.24M | $14.67M | $9.88M | $9.69M | $4.86M | $7.08M | $3.03M | $5.76M | $5.74M | $4.94M | $5M | $6.18M | $5.58M | $5.41M | $4.57M | — | |
| USD/shares | — | $1.16 | $1.02 | $0.68 | $0.70 | $0.52 | $0.25 | $0.38 | $0.20 | $0.28 | $0.31 | $0.31 | $0.31 | $0.36 | $0.31 | $0.32 | $0.25 | $0.16 |
| USD/shares | — | $1.16 | $1.02 | $0.68 | $0.70 | $0.52 | $0.25 | $0.38 | $0.20 | $0.28 | $0.31 | $0.31 | $0.31 | $0.35 | $0.30 | $0.30 | $0.25 | $0.16 |
| shares | — | 18.1M | 17.86M | 17.6M | 17.32M | 17.09M | 17.15M | 17.68M | 17.43M | 17.2M | 18.01M | 18.54M | 18.64K | 17.82K | 17.9K | 17.65K | 17.54K | 17.6M |
| shares | — | 18.1M | 17.86M | 17.6M | 17.32M | 17.09M | 17.15M | 17.68M | 17.43M | 17.2M | 18.01M | 18.54M | 18.81K | 18.1K | 18.51K | 18.42K | 18K | 17.71M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $31.15M in buybacks, $51.65M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
22.44×
Electronics & Computer Distribution median 18.13×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Distribution Segment | $627,443,000 | $441,940,000 | $325,262,000 | $282,509,000 | $259,360,000 | — |
| Solutions Segment | $25,074,000 | $23,667,000 | $26,751,000 | $21,839,000 | $23,222,000 | — |
| Distribution Segment | — | — | — | — | — | $233,740,000 |
| Solutions Segment | — | — | — | — | — | $17,828,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $502,611,000 | $341,849,000 | $259,686,000 | $236,517,000 | $221,304,000 | $221,353,000 |
| United Kingdom | $83,105,000 | $59,583,000 | $51,808,000 | — | — | — |
| Canada | $34,671,000 | $27,830,000 | $24,907,000 | $24,237,000 | $24,571,000 | $13,368,000 |
| Europe | $32,130,000 | $36,345,000 | $15,612,000 | — | — | — |
| Europe and United Kingdom | — | — | — | $43,594,000 | $36,707,000 | — |
| Europe and United Kingdom | — | — | — | — | — | $16,847,000 |