CNX · CNX Resources Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.6B | $2.24B | $1.27B | $3.43B | $1.26B | $756.79M | $1.26B | $1.92B | $1.73B | $1.46B | $759.97M | $1.2B | $3.2B | $3.3B | $3.68B | $4.38B | $5.24B | $4.62B | $4.65B | $3.76B | |
| — | — | — | — | — | — | — | — | — | — | $10.83M | $9.53M | $23.52M | $7.02M | $5.87M | $8.92M | $7.64M | $5.05M | — | — | |
| $67.94M | — | — | — | — | — | — | — | — | — | $37.51M | $40.84M | $68.6M | $40.05M | $42.66M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $90.41M | $90.74M | $114.64M | $150.21M | $130.7M | $124.54M | $108.66M | |
| $4.91M | $6.55M | $6.55M | $6.55M | $6.55M | $6.55M | $6.55M | $6.55M | $6.93M | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| $565.3M | $574.11M | $485.75M | $433.59M | $461.22M | $515.12M | $501.82M | $508.46M | $493.42M | $412.04M | $419.94M | $371.78M | $532.64M | $500.19M | $427.12M | $430.58M | $567.66M | $437.42M | $389.62M | $324.72M | |
| $1.33B | $1.35B | $1.26B | $1.19B | $1.32B | $1.23B | $1.7B | $1.74B | $1.23B | $1.36B | $1.17B | $666.3M | $982.75M | $1.32B | $1.46B | — | — | — | — | — | |
| $1.44B | $1.44B | $1.39B | $1.21B | $1.47B | $1.39B | $1.86B | $1.86B | $631.77M | $1.34B | $1.35B | $2.13B | $3.02B | $3.25B | $3.27B | $3.5B | $4.77B | $3.83B | $3.93B | $3.33B | |
| $164.43M | $170.59M | $150.59M | $143.28M | $127.69M | $151.16M | $170.81M | $151.38M | $145.93M | $161.44M | $182.2M | $199.12M | $223.33M | $219.2M | $220.04M | $248.34M | $205.03M | $31.42M | $36.18M | $30.85M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $7.64M | $5.05M | $2.36M | — | |
| -$109.41M | -$87.98M | -$126.8M | -$19.91M | -$151.52M | -$158.43M | -$163.07M | -$126.29M | $595.2M | $20.67M | -$172.71M | — | $460.43M | $315.18M | $21.29M | $29.75M | $33.92M | $35.78M | — | — | |
| — | — | $1.31M | $2.94M | $1.41M | — | -$688K | $2.1M | $5.36M | $49.83M | $53.08M | $54.9M | $49.79M | $33.13M | $27.05M | $24.66M | $21.43M | $15.71M | $11.14M | $6.55M | |
| $206M | $169.78M | -$29.87M | $502.21M | -$69.87M | -$137.87M | -$174.09M | $27.74M | $215.56M | -$176.46M | -$34.4M | -$280.36M | $15.2M | -$33.19M | $88.73M | $191.25M | $109.29M | $221.2M | $239.93M | $136.14M | |
| $949.45M | $633.16M | -$90.49M | $1.72B | -$142.08M | -$498.64M | -$483.78M | -$80.73M | $796.53M | $380.75M | -$848.1M | -$364.48M | $163.09M | $660.44M | $388.47M | $632.5M | $346.78M | $539.72M | $442.47M | $267.78M | |
| — | 28.28% | -7.14% | 50.09% | -11.27% | -65.89% | -38.46% | -4.2% | 46.03% | 26.17% | -111.6% | -30.4% | 5.09% | 20.02% | 10.56% | 14.45% | 6.62% | 11.68% | 9.51% | 7.12% | |
| — | — | — | — | $0 | $0 | $55.03M | $112.68M | $86.58M | $0 | $0 | $10.41M | $0 | -$1.39M | -$397K | $0 | $11.85M | -$27.43M | $43.19M | $25.04M | |
| $949.45M | $633.16M | -$90.49M | $1.72B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $949.48M | $633.2M | -$88.91M | $1.72B | -$134.07M | -$497.98M | -$486.35M | -$85.43M | $798.21M | $392.98M | -$924.8M | -$539.38M | $337.11M | $1.08B | $442.68M | $705.28M | $112.95M | $379.38M | $463.93M | $249.94M | |
| USD/shares | $6.62 | $4.48 | -$0.60 | $10.59 | -$0.75 | -$2.31 | -$2.43 | -$0.42 | $3.75 | $1.66 | -$3.70 | -$1.64 | $0.71 | $2.89 | $1.71 | $2.79 | $1.61 | $2.99 | $2.43 | $1.47 |
| USD/shares | $6.29 | $3.98 | -$0.60 | $8.99G | -$0.75 | -$2.31 | -$2.43 | -$0.42 | $3.71 | $1.65 | -$3.70 | -$1.64 | $0.70 | $2.87 | $1.70 | $2.76 | $1.60 | $2.95 | $2.40 | $1.45 |
| shares | — | 141.45M | 151.31M | 162.49M | 189.51M | 215.97M | 199.23M | 190.73M | 212.35M | 228.84M | 229.39M | 229.19M | 229.99M | 228.73M | 227.59M | 226.68M | 214.92M | 180.69M | 182.39M | 182.05M |
| shares | — | 160.35M | 151.31M | 192.01M | 189.51M | 215.97M | 199.23M | 190.73M | 214.63M | 230.95M | 229.39M | 229.19M | 231.58M | 230.08M | 229.14M | 229M | 217.04M | 182.82M | 184.68M | 184.15M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2.66B in buybacks, $705.13M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 35 similar-size Oil & Gas E&P companies (of 70 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Shale | $1,663,532,000 | $1,408,747,000 | $1,388,360,000 | $1,731,321,000 | — | — | — |
| Coalbed Methane | $136,663,000 | $125,794,000 | $142,317,000 | $175,564,000 | — | — | — |
| CNXM | — | — | — | — | $307,024,000 | $258,074,000 | — |
| Exploration And Production Equipment | — | — | — | — | $1,848,514,000 | $1,640,929,000 | $1,455,131,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Natural Gas Reserves | $1,736,693,000 | $986,028,000 | $1,131,068,000 | $3,390,422,000 | $1,958,718,000 | $823,132,000 | $1,251,013,000 | $1,391,459,000 |
| NGLs | $168,574,000 | $190,374,000 | $157,573,000 | $241,535,000 | $202,670,000 | $64,138,000 | $104,139,000 | $165,883,000 |
| Oil And Gas Purchased | $45,349,000 | $59,467,000 | $74,218,000 | $185,552,000 | $99,713,000 | $105,792,000 | $94,027,000 | $65,986,000 |
| Oil And Condensate | $8,461,000 | $9,675,000 | $13,577,000 | — | — | — | — | — |
| Condensate | — | $9,675,000 | $13,577,000 | $20,155,000 | $22,541,000 | $9,475,000 | $9,173,000 | $20,595,000 |
| Oil Reserves | — | — | — | — | — | — | $422,000 | $3,036,000 |
| Natural Gas Midstream | — | — | — | — | — | — | $74,314,000 | $89,781,000 |