CRWV · CoreWeave, Inc.
$84.23
-2.57 (-2.96%)
At close · Aug 28
Market Cap
$46.46B
Shares
551.54M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.13B
+167.9%
FY2025
Net Income
-$1.17B
-35.2%
FY2025
Gross Margin
71.68%
-2.6pp
FY2025
Operating Margin
-0.9%
-17.8pp
FY2025
Diluted EPS
-$2.81
+34.7%
FY2025
Operating Cash Flow
$3.06B
+11.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|---|
| $12.4B – $13.2B | $7.59B | $5.13B | $1.92B | $229M | |
| — | $2.47B | $1.45B | $493M | $69M | |
| — | $5.12B | $3.68B | $1.42B | $160M | |
| — | — | 71.68% | 74.26% | 69.87% | |
| — | $423M | $352M | $56M | $21M | |
| — | $226M | $144M | $18M | $13M | |
| — | $644M | $651M | $119M | $30M | |
| — | — | $27M | $0 | $0 | |
| — | $3.99B | $2.45B | $863M | $103M | |
| — | $7.82B | $5.18B | $1.59B | $243M | |
| — | -$231M | -$46M | $324M | -$14M | |
| — | — | -0.9% | 16.92% | -6.11% | |
| — | $3.76B | $2.41B | $1.19B | $89M | |
| — | $181M | $33M | $49M | $18M | |
| — | -$1.92B | -$1.22B | -$744M | -$558M | |
| — | $4M | -$48M | $119M | $36M | |
| — | -$1.93B | -$1.17B | -$863M | -$594M | |
| — | — | -22.74% | -45.07% | -259.39% | |
| — | -$1.93B | -$1.2B | -$937M | -$594M | |
| USD/shares | — | -$3.29 | -$2.75 | -$4.30 | -$3.09 |
| USD/shares | — | -$3.26 | -$2.81 | -$4.30 | -$3.09 |
| shares | — | — | 435M | 218M | 192M |
| shares | — | — | 436M | 218M | 192M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
9.10×
Peer median 7.98×
EV/EBIT
—
Peer median 58.73×
P/E (TTM)
—
Peer median 35.91×
Peer medians compare against the 39 similar-size Software - Infrastructure companies (of 141 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $4,801,000,000 | $1,797,000,000 | $201,000,000 |
| Non Us | $330,000,000 | $118,000,000 | $28,000,000 |
Key facts
CIK
1769628
CUSIP
21873S108
13F (30d)
651 filings
640 filers
Visit website
Investor relations