CRWV
CoreWeave, Inc.
$83.31
-5.57 (-6.27%)
At close · Jul 13
Market Cap
$45.45B
Shares
545,570,346
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.13B
FY2025
Net Income
-$1.17B
FY2025
Gross Margin
71.68%
FY2025
Operating Margin
-0.9%
FY2025
Diluted EPS
-$2.81
FY2025
Operating Cash Flow
$3.06B
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 |
|---|---|---|
| $6.23B | $5.13B | |
| $1.91B | $1.45B | |
| $4.32B | $3.68B | |
| — | 71.68% | |
| $386M | $352M | |
| $202M | $144M | |
| $640M | $651M | |
| — | $27M | |
| — | $2.45B | |
| $6.39B | $5.18B | |
| -$163M | -$46M | |
| — | -0.9% | |
| — | $2.41B | |
| $62M | $33M | |
| -$1.6B | -$1.22B | |
| -$10M | -$48M | |
| -$1.59B | -$1.17B | |
| — | -22.74% | |
| -$1.59B | -$1.2B | |
| USD/shares | — | -$2.75 |
| USD/shares | — | -$2.81 |
| shares | — | 435M |
| shares | — | 436M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
10.93×
Software - Infrastructure median 2.52×
EV/EBIT
—
Software - Infrastructure median 19.43×
P/E (TTM)
—
Software - Infrastructure median 28.98×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| United States | $4,801,000,000 | $1,797,000,000 | $201,000,000 |
| Non Us | $330,000,000 | $118,000,000 | $28,000,000 |
Key facts
CIK
1769628
CUSIP
21873S108
13F (30d)
77 filings
74 filers
Visit website
Investor relations