CYCU · Cycurion, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“As of June 30, 2026, there was substantial doubt regarding the Company's ability to continue as a going concern, as the Company had a net working capital deficit and an accumulated deficit resulting from substantial losses incurred during the three and six months ended June 30, 2026 and from prior periods. These circumstances continued to give rise to substantial doubt as to whether the Company will be able to continue as a going concern and did not alleviate the doubt outstanding from 2025.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $14.4M | $15.13M | $17.77M | $19.35M | — | |
| $11.92M | $13.52M | $14.14M | $16.71M | — | |
| $2.48M | $1.61M | $3.63M | $2.64M | — | |
| — | 10.65% | 20.45% | 13.66% | — | |
| — | — | $0 | $0 | — | |
| $11.99M | $9.26M | $1.21M | $2.32M | — | |
| — | $25K | $16.67K | — | — | |
| $16.29M | $25.03M | $1.22M | — | — | |
| -$13.81M | -$23.41M | $2.42M | $326.41K | -$2.02M | |
| — | -154.72% | 13.6% | 1.69% | — | |
| $1.4M | $1.76M | $1.21M | $2.07M | — | |
| — | — | $20.21K | $372.05K | $1.57M | |
| -$1.31M | -$644.22K | -$1.19M | -$2.42M | $1.57M | |
| -$15.12M | -$24.06M | $1.23M | -$2.09M | -$450.19K | |
| $0 | $0 | $0 | $3787 | $250.74K | |
| -$14.11M | -$23.67M | $1.23M | -$2.1M | -$700.93K | |
| — | -156.38% | 6.92% | -10.84% | — | |
| -$1.01M | -$393.38K | $0 | — | — | |
| -$14.11M | -$23.67M | $1.23M | -$2.1M | — | |
| -$14.11M | -$23.67M | $1.23M | — | — | |
| USD/shares | $44.48 | -$107.52 | $34.80 | -$33.33 | — |
| USD/shares | -$27.92 | -$107.12 | $13.28 | -$33.33 | — |
| shares | — | 220.04K | 35.3K | 62.09K | — |
| shares | — | 220.46K | 113.12K | 62.09K | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $115.33M in buybacks.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Convertible notes payable, including current maturities | 2026-06-30 | USD 2,686,748 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Current portion of line of credit borrowings | 2026-06-30 | USD 2,421,305 | 10-Q filed 2026-08-14 |
| Current portion of notes payable | 2026-06-30 | USD 1,161,960 | 10-Q filed 2026-08-14 |
| Loans payable, including current maturities | 2026-06-30 | USD 896,078 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Other notes payable | 2026-06-30 | USD 1,161,960 | 10-Q filed 2026-08-14 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 24 similar-size Information Technology Services companies (of 80 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Advisory Consulting | $15,007,827 | $17,441,216 | $19,256,173 |
| Managed Security Service Practice | $112,725 | $318,079 | $77,385 |
| Software as a Service | $13,095 | $12,190 | $16,650 |