DBHL · Deep Isolation Nuclear, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $10.59M | $6.14M | $7.05M | — | — | |
| $3.24M | $3.5M | $3.39M | — | — | |
| — | 57.07% | 48.04% | — | — | |
| $5.07M | $404K | $202K | — | — | |
| $45.1K | — | $43.51K | $41.85K | $53.33K | |
| $11.13M | $8.75M | $4.14M | — | — | |
| $106K | $115K | $110K | — | — | |
| — | $9.27M | $4.45M | — | — | |
| $16.31M | $9.27M | $4.45M | — | — | |
| -$13.07M | -$5.77M | -$1.07M | -$41.85K | -$53.33K | |
| — | -94.04% | -15.11% | — | — | |
| -$12.97M | -$5.66M | -$956K | — | — | |
| $1000 | $1000 | $1000 | — | — | |
| -$1.59M | -$5.34M | -$993K | — | — | |
| $0 | $1000 | $1000 | — | — | |
| -$12.26M | -$5.34M | -$994K | -$41.85K | -$53.33K | |
| — | -86.96% | -14.09% | — | — | |
| -$12.26M | -$5.34M | -$994K | — | — | |
| -$12.07M | -$5.22M | -$1.01M | — | — | |
| USD/shares | -$0.22 | -$0.11 | -$0.02 | -$0.01 | -$0.01 |
| USD/shares | -$0.22 | -$0.11 | -$0.02 | -$0.01 | -$0.01 |
| shares | — | 48.68M | 39.84M | 5M | 5M |
| shares | — | 48.68M | 39.84M | 5M | 5M |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Freestone | $3,642,000 | $4,176,000 |
| Deep Isolation USEMEA | $2,494,000 | $2,877,000 |
By Geography (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| United States | $6,058,000 | $6,555,000 |
| EMEA | $78,000 | $498,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Freestone | $466,000 | $988,000 |
| Deep Isolation USEMEA | -$6,236,000 | -$2,054,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 |
|---|---|---|
| Freestone | 12.8% | 23.7% |
| Deep Isolation USEMEA | -250% | -71.4% |