DLR · Digital Realty Trust, Inc.
$198.98
+19.64 (+10.95%)
At close · Jul 24
Market Cap
$69.96B
Shares
351.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.11B
+10%
FY2025
Net Income
$1.31B
+117.2%
FY2025
Operating Margin
10.77%
+2.3pp
FY2025
Diluted EPS
$3.58
+122.4%
FY2025
Operating Cash Flow
$2.41B
+6.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.34B | $6.11B | $5.55B | $5.48B | $4.69B | $4.43B | $3.9B | $3.21B | $3.05B | $2.46B | $2.14B | $1.76B | $1.62B | $1.48B | $1.28B | $1.06B | $865.4M | $637.14M | |
| — | — | — | — | — | — | — | — | $3B | $2.01B | $1.75B | $1.35B | $1.26B | $1.16B | $990.72M | $820.71M | $682.03M | $507.55M | |
| — | — | — | — | — | — | — | — | $957.07M | $759.62M | $660.18M | $549.89M | $503.14M | $456.6M | $381.23M | $307.92M | $250.23M | $174.04M | |
| $596.7M | $565.48M | $480.02M | $449.06M | $422.17M | $400.65M | $351.37M | $211.1M | $163.67M | $161.44M | $152.73M | $105.55M | $93.19M | $65.65M | $57.21M | $53.62M | $47.2M | $39.99M | |
| — | — | — | — | — | — | $355.84M | $354.3M | $416.62M | $247.47M | $180.61M | $105.83M | $82.31M | $77.87M | $66.49M | $63.4M | $57.13M | $41.22M | |
| $1.95B | $1.89B | $1.77B | $1.69B | $1.58B | $1.49B | $1.37B | $1.16B | $1.19B | $842.46M | $699.32M | $570.53M | $538.51M | $475.46M | $382.55M | $310.43M | $263.9M | $198.05M | |
| — | $78.6M | $191.2M | — | — | — | — | — | $0 | $29M | $0 | $0 | — | — | — | — | — | — | |
| $5.61B | $5.45B | $5.08B | $4.95B | $4.1B | $3.73B | $3.35B | $2.62B | $2.5B | $2.01B | — | — | — | — | — | — | — | — | |
| $2.62B | — | — | — | — | — | — | — | $2.5B | $2.01B | $1.64B | $1.36B | $1.36B | $1.1B | $912.99M | $758.4M | $623.1M | $459.35M | |
| $729.44M | $658.49M | $471.86M | $524.46M | $589.97M | $694.01M | $557.53M | $594.22M | $549.79M | $451.3M | $497.29M | $401.91M | $258.67M | $381.81M | $366.08M | $304.31M | $242.31M | $177.79M | |
| — | 10.77% | 8.49% | 9.58% | 12.57% | 15.67% | 14.28% | 18.52% | 18.05% | 18.36% | 23.21% | 22.79% | 16% | 25.76% | 28.62% | 28.64% | 28% | 27.9% | |
| $2.68B | $2.55B | $2.24B | $2.22B | $2.17B | $2.18B | $1.92B | $1.76B | $1.74B | $1.29B | $1.2B | $972.44M | $797.18M | $857.28M | $748.63M | $614.74M | $506.21M | $375.84M | |
| $455.87M | $437.95M | $452.84M | $437.74M | $299.13M | $293.85M | $333.02M | $353.06M | $321.53M | $258.64M | $236.48M | $201.44M | $191.09M | $189.4M | $157.11M | $149.35M | $137.38M | $88.44M | |
| — | — | — | — | — | — | — | — | — | — | — | -$2.38M | $2.66M | $139K | $1.89M | $3.26M | $616K | $753K | |
| $173.62M | $161.05M | $154.24M | $68.43M | $8.92M | -$4.36M | $20.22M | $66M | $3.48M | $3.66M | -$4.56M | -$2.38M | $2.66M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $80.4M | $39.9M | $169.8M | — | — | — | — | — | — | — | |
| -$26.18M | -$31.99M | -$120.14M | -$29.79M | -$13.5M | $62.28M | -$57.63M | $8.07M | $32.98M | $25.52M | $17.1M | $15.49M | $13.29M | $9.8M | $8.14M | $4.95M | $5.25M | $2.17M | |
| — | $1.35B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $30.91M | $32.04M | $54.76M | $75.58M | $31.55M | $72.8M | $38.05M | $12M | $2.08M | $7.9M | $10.39M | $6.45M | $5.24M | $1.29M | $2.65M | -$42K | $1.85M | $1.04M | |
| $1.38B | $1.31B | $602.49M | $948.84M | $377.68M | $1.71B | $356.4M | $579.76M | $331.25M | $248.26M | $426.19M | $296.69M | $200.18M | $314.49M | $210.33M | $156.27M | $102.29M | $87.66M | |
| — | 21.41% | 10.85% | 17.32% | 8.05% | 38.6% | 9.13% | 18.07% | 10.87% | 10.1% | 19.89% | 16.83% | 12.38% | 21.22% | 16.44% | 14.7% | 11.82% | 13.76% | |
| $3.69M | $4.58M | -$14.16M | $1.47M | $2.64M | $38.15M | $6.33M | $19.46M | $9.87M | $8.01M | $5.67M | $4.9M | $3.23M | $5.96M | $5.71M | $5.86M | $3.12M | $3.57M | |
| $1.34B | $1.27B | $561.77M | $908.11M | $336.96M | $1.68B | $263.34M | $493.01M | $249.93M | $173.15M | $332.09M | $217.27M | $132.72M | $271.58M | $171.66M | $130.87M | $58.34M | $47.26M | |
| $1.79B | $2.02B | $173.69M | $792.06M | -$44.23M | $1.43B | $592.11M | $607.49M | $324.03M | $275.43M | $387.17M | $245.15M | $144.45M | $337.37M | $254.02M | $142.47M | $88.16M | $114.35M | |
| USD/shares | — | $3.73 | $1.74 | $3.04 | $1.18 | $5.95 | $1.01 | $2.37 | $1.21 | $0.99 | $2.21 | $1.57 | $1.00 | $2.12 | $1.48 | $1.33 | $0.69 | $0.62 |
| USD/shares | — | $3.58 | $1.61 | $2.88 | $1.11 | $5.94 | $1.00 | $2.35 | $1.21 | $0.99 | $2.20 | $1.56 | $0.99 | $2.12 | $1.48 | $1.32 | $0.68 | $0.61 |
| shares | — | 339.81M | 323.34M | 298.6M | 286.33M | 282.48M | 260.1K | 208.33M | 206.04M | 174.06M | 149.95M | 138.25M | 133.37M | 127.94M | 115.72M | 98.41M | 84.28M | 75.95M |
| shares | — | 347.81M | 331.55M | 309.07M | 297.92M | 283.22M | 262.52K | 209.46M | 206.67M | 174.9M | 150.68M | 138.87M | 133.64M | 128.13M | 116.01M | 99.17M | 86.01M | 77.02M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $14.15B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
REIT - Specialty median 11.22×
EV/EBIT
—
REIT - Specialty median 28.39×
P/E (TTM)
52.81×
REIT - Specialty median 29.42×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $3,167,700,000 | $2,910,500,000 | $2,836,000,000 | $2,760,400,000 | $2,769,500,000 | $2,601,900,000 | $2,600,000,000 | $2,500,000,000 |
| Non Us | $2,945,000,000 | $2,644,500,000 | $2,641,100,000 | $1,931,400,000 | $1,658,400,000 | $1,301,800,000 | $600,000,000 | $600,000,000 |
| United Kingdom | — | — | — | — | — | — | — | $295,300,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Rental and Other Services | $5,968,918,000 | $5,482,472,000 | $5,430,173,000 | $4,662,683,000 | $4,395,039,000 | $3,886,546,000 | $3,196,356,000 | $2,412,076,000 |
| Fee Income and Other | $143,774,000 | $72,496,000 | $46,888,000 | $29,151,000 | $32,843,000 | $17,063,000 | $12,885,000 | $9,765,000 |
| Tenant Reimbursements | — | — | — | — | — | — | — | $624,637,000 |
Key facts
CIK
1297996
CUSIP
253868103
13F (30d)
341 filings
333 filers
Visit website
Investor relations