Skip to main content
$0.00 At close · Jul 21
Market Cap
$245,048
Shares
21.05M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$222.74K
FY2025
Net Income
-$5.35M +84.2%
FY2025 Net Income FY2024–FY2025
Gross Margin
51.78%
FY2025
Operating Margin
-14131.04%
FY2025
Diluted EPS
-$1.15 +99.9%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$19.63M -52.6%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024
$201.46K $222.74K
$108.09K $107.39K
$93.37K $115.34K
51.78%
$4.1M $3.05M $4.55M
$624.1K $667.3K $986.14K
$9.45M $8.55M $4.3M
$217.44K $303.42K
$32.56M $31.59M $11.48M
-$31.47M -$11.48M
-14131.04%
-$31.26M -$11.18M
$31.16M $26.13M -$22.48M
-$1.24M -$5.35M -$33.97M
$795
-$1.24M -$5.35M -$33.97M
-2402.24%
-$1.25M -$5.36M -$33.97M
USD/shares -$1.15 -$1,656.00
USD/shares -$1.15 -$1,656.00
shares 4.65M 20.52K
shares 4.65M 20.52K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
0.00×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025
Scientific Software Products and Services $222,736
Key facts CIK 2000640 CUSIP 235750205 Visit website Investor relations