DWSN · Dawson Geophysical Co
Market Cap
$103.73M
Shares
31.06M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$75.63M
+2%
FY2025
Net Income
-$1.94M
+52.9%
FY2025
Gross Margin
17.21%
+2.2pp
FY2025
Operating Margin
-2.2%
+3.9pp
FY2025
Diluted EPS
-$0.06
+53.8%
FY2025
Operating Cash Flow
$13.98M
+849%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $104.31M | $75.63M | $74.15M | $96.85M | $51.63M | $24.7M | $86.1M | $145.77M | $154.16M | $156.53M | $137.64M | $234.69M | — | — | — | — | — | — | |
| $81.04M | $62.61M | $63.02M | $86.66M | $37.91M | $29.02M | $69M | $123.02M | $132.94M | $139.07M | — | — | — | — | — | — | — | — | |
| $23.27M | $13.02M | $11.13M | $10.19M | $13.72M | -$4.32M | $17.1M | $22.75M | $21.22M | $17.46M | — | — | — | — | — | — | — | — | |
| — | 17.21% | 15.01% | 10.52% | 26.57% | -17.5% | 19.86% | 15.61% | 13.76% | 11.15% | — | — | — | — | — | — | — | — | |
| $11.28M | $9.01M | $9.95M | $12.56M | $15.46M | $12.05M | $13.92M | $17.17M | $16.29M | $16.19M | $16.82M | $22.73M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $11.66M | $9.59M | $8.76M | $9.63M | $6.89M | $5.52M | |
| $7.21M | $5.67M | $5.74M | $8.49M | $11.83M | $12.86M | $17.17M | $21.83M | $29.96M | $39.24M | $44.28M | $47.07M | $19.15M | $24.64M | $25.5M | $19.21M | $15.34M | $14.62M | |
| $161.78M | — | — | — | — | — | — | — | $179.18M | $194.5M | $185.13M | $275.37M | — | — | — | — | — | — | |
| $99.52M | $77.29M | $78.7M | $109.92M | $73.83M | $53.93M | $100.09M | $162.02M | $179.18M | $194.5M | — | — | $132.39M | $141.91M | $169.54M | $132.86M | $108.17M | $85.52M | |
| $4.78M | -$1.66M | -$4.55M | -$13.07M | -$22.2M | -$29.23M | -$13.99M | -$16.25M | -$25.03M | -$37.96M | -$47.49M | -$40.68M | -$13.55M | -$7.38M | $26.78M | $18.16M | $147.64K | $4.91M | |
| — | -2.2% | -6.13% | -13.5% | -43% | -118.36% | -16.25% | -11.14% | -16.23% | -24.25% | -34.5% | -17.33% | — | — | — | — | — | — | |
| $11.99M | $4.01M | $1.19M | -$4.58M | -$10.37M | -$16.37M | $3.18M | $5.58M | $4.93M | $1.27M | -$3.21M | $6.39M | $5.61M | $17.27M | $52.28M | $37.38M | $15.49M | $19.53M | |
| $1.33M | $536K | $159K | $103K | $31K | $21K | $83K | $435K | $408K | $158K | $260K | $609K | $677.72K | $1.09M | $1.22M | $784.43K | $790.42K | $1.02M | |
| $119K | $117K | $308K | $576K | $317K | $220K | $402K | $548K | $400K | $306K | $347K | — | — | — | — | — | — | — | |
| $98K | $148K | $288K | $354K | $411K | -$86K | $501K | $681K | -$170K | $712K | $3.11M | $1.1M | — | — | — | — | — | — | |
| $3.67M | -$1.94M | -$4.11M | -$12.24M | -$18.54M | -$29.12M | -$13.17M | -$15.45M | -$25.21M | -$37.1M | -$44.29M | -$40.03M | -$14.22M | -$8.47M | $25.56M | $17.38M | -$642.78K | $3.89M | |
| $35K | $6000 | $7000 | -$96K | $107K | -$26K | $24K | -$239K | -$798K | -$5.31M | -$5.96M | -$13.76M | -$4.7M | -$2.15M | $9.89M | $6.55M | $579.9K | $2.01M | |
| $3.64M | -$1.94M | -$4.12M | -$12.15M | -$18.65M | -$29.09M | -$13.2M | -$15.21M | -$24.41M | -$31.79M | -$38.33M | -$26.28M | — | — | — | — | — | — | |
| — | -2.57% | -5.55% | -12.54% | -36.11% | -117.8% | -15.33% | -10.44% | -15.83% | -20.31% | -27.85% | -11.2% | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | -$31.27M | -$39.79M | -$26.28M | -$9.53M | -$6.32M | $15.67M | $10.83M | -$1.22M | $1.88M | |
| $3.48M | -$1.56M | -$4.69M | -$11.99M | -$19.71M | -$28.9M | -$12.82M | -$14.82M | -$25.55M | -$30.97M | -$38.11M | -$27.76M | -$12.91M | -$10.24M | $16.39M | $10.19M | -$340.3K | — | |
| USD/shares | $0.13 | -$0.06 | -$0.13 | -$0.45 | -$0.75 | -$1.23 | -$0.56 | -$0.66 | -$1.07 | -$1.40 | -$1.69 | -$1.27 | -$1.30 | -$0.87 | $2.19 | $0.51 | -$0.06 | $0.10 |
| USD/shares | $0.13 | -$0.06 | -$0.13 | -$0.45 | -$0.75 | -$1.23 | -$0.56 | -$0.66 | -$1.07 | -$1.40 | -$1.69 | -$1.27 | -$1.30 | -$0.87 | $2.15 | $0.50 | -$0.06 | $0.10 |
| shares | — | 31.02M | 30.88M | 26.75M | 24.97M | 23.57M | 23.38M | 23.18M | 22.91M | 22.78M | 22.69M | 20.69M | 7.32M | 7.28M | 7.17M | 21.22M | 20.16M | 19.19M |
| shares | — | 31.02M | 30.88M | 26.75M | 24.97M | 23.57M | 23.38M | 23.18M | 22.91M | 22.78M | 22.69M | 20.69M | 7.32M | 7.28M | 7.3M | 21.55M | 20.16M | 19.26M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2024: $71 in buybacks, $16.83M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.80×
EV/EBIT
—
Peer median 26.46×
P/E (TTM)
—
Peer median 23.77×
Peer medians compare against the 17 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| United States Operations Segment | $59,834,000 | $61,229,000 | $83,823,000 | $36,352,000 |
| Canada Operations Segment | $15,791,000 | $12,925,000 | $13,023,000 | $15,278,000 |
By Geography (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| United States | $22,202,000 | $17,772,000 | $73,983,000 | $129,452,000 |
| Canada | $15,278,000 | $6,923,000 | $12,117,000 | $16,321,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Fee Revenue | $61,876,000 | $53,479,000 | $61,447,000 | $46,071,000 |
| Reimbursable Revenue | $13,749,000 | $20,675,000 | $35,399,000 | $5,559,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Canada Operations Segment | $2,158,000 | $794,000 | -$2,692,000 | $107,000 |
| United States Operations Segment | -$3,822,000 | -$5,343,000 | -$10,378,000 | -$22,308,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| United States Operations Segment | -6.4% | -8.7% | -12.4% | -61.4% |
| Canada Operations Segment | 13.7% | 6.1% | -20.7% | 0.7% |
Key facts
CIK
799165
CUSIP
239360100
13F (30d)
33 filings
33 filers